AirBoss of America Corp
TSX:BOS

Watchlist Manager
AirBoss of America Corp Logo
AirBoss of America Corp
TSX:BOS
Watchlist
Price: 3.82 CAD 2.69%
Market Cap: 103.6m CAD

Relative Value

The Relative Value of one BOS stock under the Base Case scenario is 10.23 CAD. Compared to the current market price of 3.82 CAD, AirBoss of America Corp is Undervalued by 63%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BOS Relative Value
Base Case
10.23 CAD
Undervaluation 63%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
93
Median 3Y
0.3
Median 5Y
0.4
Industry
1.4
Forward
0.2
vs History
vs Industry
41
Median 3Y
-2.4
Median 5Y
9.2
Industry
20
Forward
33.1
vs History
26
vs Industry
49
Median 3Y
3.9
Median 5Y
5.4
Industry
11.9
vs History
vs Industry
36
Median 3Y
-2.7
Median 5Y
7.1
Industry
19.8
vs History
87
vs Industry
81
Median 3Y
0.7
Median 5Y
1
Industry
1.5
vs History
85
vs Industry
82
Median 3Y
0.5
Median 5Y
0.6
Industry
1.5
Forward
0.4
vs History
80
vs Industry
68
Median 3Y
3.6
Median 5Y
3.8
Industry
6.6
vs History
30
vs Industry
50
Median 3Y
5.4
Median 5Y
6.3
Industry
11.7
Forward
5.4
vs History
3
vs Industry
4
Median 3Y
-4.3
Median 5Y
9
Industry
15.7
Forward
11.1
vs History
12
vs Industry
25
Median 3Y
7.6
Median 5Y
7.8
Industry
12.7
vs History
vs Industry
37
Median 3Y
3.2
Median 5Y
5.9
Industry
17.8
vs History
87
vs Industry
67
Median 3Y
0.8
Median 5Y
0.9
Industry
1.2

Multiples Across Competitors

BOS Competitors Multiples
AirBoss of America Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
AirBoss of America Corp
TSX:BOS
103.6m CAD 0.2 -3.7 7.9 104.2
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 148.4 11.8 37.9
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
674.8T IDR 22.5 -580.1 -709.3 -709.3
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
33.8B USD 18.9 -488.5 -597.6 -597.6
US
Dow Inc
NYSE:DOW
21.1B USD 0.5 18.9 7.2 18.2
UK
LyondellBasell Industries NV
NYSE:LYB
19.1B USD 0.5 14.2 6.2 9.5
CN
Hengli Petrochemical Co Ltd
SSE:600346
109B CNY 0.5 15.7 19.1 19.1
IN
Solar Industries India Ltd
NSE:SOLARINDS
1.2T INR 16.5 102.9 65.6 72.1
KR
LG Chem Ltd
KRX:051910
17.6T KRW 0.4 -25.4 5.5 33.7
US
Westlake Corp
NYSE:WLK
11.9B USD 1 19.8 6.6 14.3
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
78.6B CNY 0.2 40.8 20.9 20.9
P/E Multiple
Earnings Growth PEG
CA
AirBoss of America Corp
TSX:BOS
Average P/E: 51.5
Negative Multiple: -3.7
N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
148.4
92%
1.6
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -580.1 N/A N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -488.5 N/A N/A
US
Dow Inc
NYSE:DOW
18.9
21%
0.9
UK
LyondellBasell Industries NV
NYSE:LYB
14.2
27%
0.5
CN
Hengli Petrochemical Co Ltd
SSE:600346
15.7
17%
0.9
IN
Solar Industries India Ltd
NSE:SOLARINDS
102.9
35%
2.9
KR
LG Chem Ltd
KRX:051910
Negative Multiple: -25.4 N/A N/A
US
Westlake Corp
NYSE:WLK
19.8
25%
0.8
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
40.8
61%
0.7