Blackline Safety Corp
TSX:BLN
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
3.33
6.5
|
Price Target |
|
We'll email you a reminder when the closing price reaches CAD.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one BLN stock under the Base Case scenario is 4.79 CAD. Compared to the current market price of 6.38 CAD, Blackline Safety Corp is Overvalued by 25%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation Backtest
Blackline Safety Corp
Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.
Start backtest now and learn if your stock is truly undervalued or overvalued!
Stock is trading at its lowest valuation over the past 5 years.
To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.
The backtest for BLN cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:
Months
Months
Months
Months
Select up to 2 periods:
Revenue & Expenses Breakdown
Blackline Safety Corp
Balance Sheet Decomposition
Blackline Safety Corp
Current Assets | 108.3m |
Cash & Short-Term Investments | 40.8m |
Receivables | 47.3m |
Other Current Assets | 20.1m |
Non-Current Assets | 35.1m |
PP&E | 17m |
Intangibles | 6.4m |
Other Non-Current Assets | 11.7m |
Current Liabilities | 52.4m |
Accounts Payable | 20.9m |
Other Current Liabilities | 31.5m |
Non-Current Liabilities | 33.5m |
Long-Term Debt | 15.9m |
Other Non-Current Liabilities | 17.6m |
Earnings Waterfall
Blackline Safety Corp
Revenue
|
121.6m
CAD
|
Cost of Revenue
|
-52.7m
CAD
|
Gross Profit
|
68.9m
CAD
|
Operating Expenses
|
-85.7m
CAD
|
Operating Income
|
-16.7m
CAD
|
Other Expenses
|
-252k
CAD
|
Net Income
|
-17m
CAD
|
Free Cash Flow Analysis
Blackline Safety Corp
CAD | |
Free Cash Flow | CAD |
Blackline Safety reported record revenue of $33.7 million for Q3 2024, up 36% year-over-year. This marks the 30th consecutive quarter of growth since 2017. The company achieved positive adjusted EBITDA of $0.8 million, a remarkable turnaround from the previous year's $3.8 million loss. Gross profit surged 48% to $19.9 million. Service revenue grew 34% year-over-year to $18.2 million, driven by significant customer expansions, while the U.S. market and international segments grew by 34% and 212%, respectively. Operating costs relative to revenue dropped from 126% to 67%, reflecting enhanced cost control. Blackline ended the quarter with a robust balance sheet, including $40.8 million in cash and short-term investments, positioning the company well for future growth.
What is Earnings Call?
BLN Profitability Score
Profitability Due Diligence
Blackline Safety Corp's profitability score is 32/100. The higher the profitability score, the more profitable the company is.
Score
Blackline Safety Corp's profitability score is 32/100. The higher the profitability score, the more profitable the company is.
BLN Solvency Score
Solvency Due Diligence
Blackline Safety Corp's solvency score is 58/100. The higher the solvency score, the more solvent the company is.
Score
Blackline Safety Corp's solvency score is 58/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BLN Price Targets Summary
Blackline Safety Corp
According to Wall Street analysts, the average 1-year price target for BLN is 7.52 CAD with a low forecast of 6.57 CAD and a high forecast of 8.93 CAD.
Dividends
Current shareholder yield for BLN is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
Profile
Country
Industry
Market Cap
Dividend Yield
Description
Blackline Safety Corp. is a technology company, which engages in developing, manufacturing, and marketing products and services for employee monitoring. The company is headquartered in Calgary, Alberta and currently employs 481 full-time employees. The company went IPO on 2007-05-24. The firm develops, manufactures and markets a suite of safety wearables and cloud-connected services to protect workers at the jobs and support businesses undergoing digital transformation. Its technology enables businesses with real-time safety insights to manage emergency responses and evacuations, and manage gas detection compliance. The firm's operates through two segments: products and services. Product includes connected safety monitoring hardware devices and accessories that are sold to a range of industries and geographic locations. Service include monitoring and support services that are provided to customers for safety devices. The firm also offers a platform comprised of smart safety clothing, a cloud-connected safety wearable, personal area networking, sensor partnerships, user portal, software infrastructure and data analytics.
Contact
IPO
Employees
Officers
The intrinsic value of one BLN stock under the Base Case scenario is 4.79 CAD.
Compared to the current market price of 6.38 CAD, Blackline Safety Corp is Overvalued by 25%.