Blackline Safety Corp
TSX:BLN

Watchlist Manager
Blackline Safety Corp Logo
Blackline Safety Corp
TSX:BLN
Watchlist
Price: 6.85 CAD 3.16% Market Closed
Market Cap: 544.7m CAD
Have any thoughts about
Blackline Safety Corp?
Write Note

Relative Value

The Relative Value of one BLN stock under the Base Case scenario is 5.92 CAD. Compared to the current market price of 6.85 CAD, Blackline Safety Corp is Overvalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BLN Relative Value
Base Case
5.92 CAD
Overvaluation 14%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
20
Median 3Y
2.8
Median 5Y
5
Industry
1.2
Forward
4.2
vs History
vs Industry
Median 3Y
-8.9
Median 5Y
-14.5
Industry
16.5
Forward
-39.7
vs History
vs Industry
Median 3Y
-10.9
Median 5Y
-22
Industry
9.5
vs History
vs Industry
Median 3Y
-10.3
Median 5Y
-20.5
Industry
16.3
vs History
15
vs Industry
2
Median 3Y
6
Median 5Y
7.1
Industry
1.6
vs History
50
vs Industry
22
Median 3Y
2.9
Median 5Y
4.5
Industry
1.4
Forward
4
vs History
52
vs Industry
33
Median 3Y
5.3
Median 5Y
10.3
Industry
4.3
vs History
vs Industry
Median 3Y
-10.8
Median 5Y
-20.8
Industry
8.3
Forward
-167.3
vs History
vs Industry
Median 3Y
-8.3
Median 5Y
-14.8
Industry
11.9
Forward
-42.4
vs History
vs Industry
Median 3Y
-9.7
Median 5Y
-20.8
Industry
10.3
vs History
vs Industry
Median 3Y
-8.2
Median 5Y
-15.8
Industry
13.7
vs History
50
vs Industry
7
Median 3Y
4
Median 5Y
6.3
Industry
1.1

Multiples Across Competitors

BLN Competitors Multiples
Blackline Safety Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Blackline Safety Corp
TSX:BLN
552.9m CAD 4.6 -32.9 -58.9 -31.6
JP
Secom Co Ltd
TSE:9735
2.2T JPY 1.9 21.7 7.7 11.6
SE
Securitas AB
STO:SECU B
76.9B SEK 0.5 16.3 7.5 10.5
US
Brinks Co
NYSE:BCO
4.2B USD 0.8 35.4 8.5 13.4
US
Geo Group Inc
NYSE:GEO
4B USD 1.7 144.6 12.6 17.4
JP
Sohgo Security Services Co Ltd
TSE:2331
546.2B JPY 1 21.4 7 11.3
US
CoreCivic Inc
NYSE:CXW
2.4B USD 1.2 32.1 10 16.3
SE
Loomis AB
STO:LOOMIS
22.6B SEK 0.8 14.6 4 7.9
TW
Taiwan Secom Co Ltd
TWSE:9917
60.3B TWD 3.5 21.9 13.9 22.8
AU
Threat Protect Australia Ltd
ASX:TPS
2.3B AUD 91.4 -148.7 -862.7 -862.7
KR
S1 Corp
KRX:012750
2.1T KRW 0.8 11.4 3.7 6.9

See Also

Discover More
Back to Top