Boardwalk Real Estate Investment Trust
TSX:BEI.UN

Watchlist Manager
Boardwalk Real Estate Investment Trust Logo
Boardwalk Real Estate Investment Trust
TSX:BEI.UN
Watchlist
Price: 69.84 CAD Market Closed
Market Cap: 3.5B CAD
Have any thoughts about
Boardwalk Real Estate Investment Trust?
Write Note

Intrinsic Value

The intrinsic value of one BEI.UN stock under the Base Case scenario is 107.49 CAD. Compared to the current market price of 69.84 CAD, Boardwalk Real Estate Investment Trust is Undervalued by 35%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BEI.UN Intrinsic Value
107.49 CAD
Undervaluation 35%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Boardwalk Real Estate Investment Trust

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for BEI.UN cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about BEI.UN?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Real Estate Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Boardwalk Real Estate Investment Trust

Provide an overview of the primary business activities
of Boardwalk Real Estate Investment Trust.

What unique competitive advantages
does Boardwalk Real Estate Investment Trust hold over its rivals?

What risks and challenges
does Boardwalk Real Estate Investment Trust face in the near future?

Summarize the latest earnings call
of Boardwalk Real Estate Investment Trust.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Boardwalk Real Estate Investment Trust.

Provide P/S
for Boardwalk Real Estate Investment Trust.

Provide P/E
for Boardwalk Real Estate Investment Trust.

Provide P/OCF
for Boardwalk Real Estate Investment Trust.

Provide P/FCFE
for Boardwalk Real Estate Investment Trust.

Provide P/B
for Boardwalk Real Estate Investment Trust.

Provide EV/S
for Boardwalk Real Estate Investment Trust.

Provide EV/GP
for Boardwalk Real Estate Investment Trust.

Provide EV/EBITDA
for Boardwalk Real Estate Investment Trust.

Provide EV/EBIT
for Boardwalk Real Estate Investment Trust.

Provide EV/OCF
for Boardwalk Real Estate Investment Trust.

Provide EV/FCFF
for Boardwalk Real Estate Investment Trust.

Provide EV/IC
for Boardwalk Real Estate Investment Trust.

Show me price targets
for Boardwalk Real Estate Investment Trust made by professional analysts.

What are the Revenue projections
for Boardwalk Real Estate Investment Trust?

How accurate were the past Revenue estimates
for Boardwalk Real Estate Investment Trust?

What are the Net Income projections
for Boardwalk Real Estate Investment Trust?

How accurate were the past Net Income estimates
for Boardwalk Real Estate Investment Trust?

What are the EPS projections
for Boardwalk Real Estate Investment Trust?

How accurate were the past EPS estimates
for Boardwalk Real Estate Investment Trust?

What are the EBIT projections
for Boardwalk Real Estate Investment Trust?

How accurate were the past EBIT estimates
for Boardwalk Real Estate Investment Trust?

Compare the revenue forecasts
for Boardwalk Real Estate Investment Trust with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Boardwalk Real Estate Investment Trust and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Boardwalk Real Estate Investment Trust against its competitors.

Analyze the profit margins
(gross, operating, and net) of Boardwalk Real Estate Investment Trust compared to its peers.

Compare the P/E ratios
of Boardwalk Real Estate Investment Trust against its peers.

Discuss the investment returns and shareholder value creation
comparing Boardwalk Real Estate Investment Trust with its peers.

Analyze the financial leverage
of Boardwalk Real Estate Investment Trust compared to its main competitors.

Show all profitability ratios
for Boardwalk Real Estate Investment Trust.

Provide ROE
for Boardwalk Real Estate Investment Trust.

Provide ROA
for Boardwalk Real Estate Investment Trust.

Provide ROIC
for Boardwalk Real Estate Investment Trust.

Provide ROCE
for Boardwalk Real Estate Investment Trust.

Provide Gross Margin
for Boardwalk Real Estate Investment Trust.

Provide Operating Margin
for Boardwalk Real Estate Investment Trust.

Provide Net Margin
for Boardwalk Real Estate Investment Trust.

Provide FCF Margin
for Boardwalk Real Estate Investment Trust.

Show all solvency ratios
for Boardwalk Real Estate Investment Trust.

Provide D/E Ratio
for Boardwalk Real Estate Investment Trust.

Provide D/A Ratio
for Boardwalk Real Estate Investment Trust.

Provide Interest Coverage Ratio
for Boardwalk Real Estate Investment Trust.

Provide Altman Z-Score Ratio
for Boardwalk Real Estate Investment Trust.

Provide Quick Ratio
for Boardwalk Real Estate Investment Trust.

Provide Current Ratio
for Boardwalk Real Estate Investment Trust.

Provide Cash Ratio
for Boardwalk Real Estate Investment Trust.

What is the historical Revenue growth
over the last 5 years for Boardwalk Real Estate Investment Trust?

What is the historical Net Income growth
over the last 5 years for Boardwalk Real Estate Investment Trust?

What is the current Free Cash Flow
of Boardwalk Real Estate Investment Trust?

Discuss the annual earnings per share (EPS)
trend over the past five years for Boardwalk Real Estate Investment Trust.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Boardwalk Real Estate Investment Trust

Current Assets 213.9m
Cash & Short-Term Investments 120m
Receivables 57.7m
Other Current Assets 36.3m
Non-Current Assets 8.3B
Long-Term Investments 8.3B
Other Non-Current Assets 33.6m
Current Liabilities 933.3m
Accounts Payable 71.4m
Other Current Liabilities 861.9m
Non-Current Liabilities 2.9B
Long-Term Debt 2.8B
Other Non-Current Liabilities 8.5m
Efficiency

Earnings Waterfall
Boardwalk Real Estate Investment Trust

Revenue
575.3m CAD
Cost of Revenue
-163.2m CAD
Gross Profit
412.1m CAD
Operating Expenses
-109.4m CAD
Operating Income
302.7m CAD
Other Expenses
376.7m CAD
Net Income
679.4m CAD

Free Cash Flow Analysis
Boardwalk Real Estate Investment Trust

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

BEI.UN Profitability Score
Profitability Due Diligence

Boardwalk Real Estate Investment Trust's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

66/100
Profitability
Score

Boardwalk Real Estate Investment Trust's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

BEI.UN Solvency Score
Solvency Due Diligence

Boardwalk Real Estate Investment Trust's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Low Altman Z-Score
Short-Term Solvency
29/100
Solvency
Score

Boardwalk Real Estate Investment Trust's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BEI.UN Price Targets Summary
Boardwalk Real Estate Investment Trust

Wall Street analysts forecast BEI.UN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BEI.UN is 94.02 CAD with a low forecast of 85.6 CAD and a high forecast of 105 CAD.

Lowest
Price Target
85.6 CAD
23% Upside
Average
Price Target
94.02 CAD
35% Upside
Highest
Price Target
105 CAD
50% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BEI.UN?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Nov 13, 2024
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for BEI.UN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Boardwalk Real Estate Investment Trust Logo
Boardwalk Real Estate Investment Trust

Country

Canada

Industry

Real Estate

Market Cap

3.8B CAD

Dividend Yield

2.21%

Description

Boardwalk Real Estate Investment Trust engages in the acquisition, refurbishment, management, ownership, and development of multi-family residential communities. The company is headquartered in Calgary, Alberta and currently employs 1,560 full-time employees. The Trust is an owner and operator of multi-family rental communities. Its objective is to provide resident members with rental communities and tenant/customer services, provide its holders of Trust Units with stable monthly cash distributions and to increase the value of the Units through the effective management of its residential multi-family revenue producing properties, renovations and upgrades to its current portfolio, and the acquisition and development of additional, accretive properties or interests therein. The Trust owns and operates approximately 200 properties, which comprises of over 33,000 residential units, and totaling over 28 million net rentable square feet. Its property portfolio concentrates in the provinces of Alberta, British Columbia, Saskatchewan, Ontario, and Quebec. The Trust's brands include Boardwalk Living, Boardwalk Communities, and Boardwalk Lifestyle.

Contact

ALBERTA
Calgary
200, 1501 - 1st Street S.W.
+14035319255.0
www.bwalk.com

IPO

1994-01-06

Employees

1 560

Officers

Chairman & CEO
Mr. Sam Kolias
President
Mr. James Ha
Chief Information Officer & VP of Technology
Mr. Bhavnesh Jaraim
Senior VP of Corporate Development and Governance & Non-Independent Trustee
Ms. Samantha A. Kolias-Gunn
Vice President of People
Ms. Helen Mix
Chief Financial Officer
Mr. Gregg Tinling
Show More
Senior Vice President of Operations
Ms. Leonora Heloise Davids
Senior Vice President of Investments
Ms. Samantha Adams
Senior Director of Sustainability & Operational Accounting
Sheila Odie
Vice President of Finance & Investor Relations
Mr. John Eric Bowers C.F.A.
Show Less

See Also

Discover More
What is the Intrinsic Value of one BEI.UN stock?

The intrinsic value of one BEI.UN stock under the Base Case scenario is 107.49 CAD.

Is BEI.UN stock undervalued or overvalued?

Compared to the current market price of 69.84 CAD, Boardwalk Real Estate Investment Trust is Undervalued by 35%.

Back to Top