Boardwalk Real Estate Investment Trust
TSX:BEI.UN

Watchlist Manager
Boardwalk Real Estate Investment Trust Logo
Boardwalk Real Estate Investment Trust
TSX:BEI.UN
Watchlist
Price: 63.62 CAD -0.27% Market Closed
Market Cap: 3.1B CAD
Have any thoughts about
Boardwalk Real Estate Investment Trust?
Write Note

Income Statement

Earnings Waterfall
Boardwalk Real Estate Investment Trust

Revenue
590.9m CAD
Cost of Revenue
-164.6m CAD
Gross Profit
426.2m CAD
Operating Expenses
-111.5m CAD
Operating Income
314.7m CAD
Other Expenses
380.7m CAD
Net Income
695.4m CAD

Income Statement
Boardwalk Real Estate Investment Trust

Rotate your device to view
Income Statement
Currency: CAD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
469
N/A
473
+1%
477
+1%
480
+1%
480
+0%
476
-1%
470
-1%
459
-2%
449
-2%
439
-2%
431
-2%
426
-1%
423
-1%
423
+0%
425
+0%
427
+1%
431
+1%
435
+1%
440
+1%
445
+1%
450
+1%
455
+1%
460
+1%
463
+1%
464
+0%
466
+0%
465
0%
466
+0%
468
+0%
471
+0%
473
+1%
478
+1%
485
+1%
495
+2%
507
+2%
519
+2%
531
+2%
546
+3%
560
+3%
575
+3%
591
+3%
Gross Profit
Cost of Revenue
(140)
(141)
(140)
(140)
(142)
(140)
(139)
(139)
(139)
(142)
(148)
(154)
(160)
(162)
(164)
(162)
(160)
(163)
(159)
(157)
(153)
(149)
(148)
(147)
(147)
(145)
(145)
(146)
(146)
(147)
(148)
(150)
(152)
(155)
(156)
(158)
(159)
(160)
(162)
(163)
(165)
Gross Profit
329
N/A
333
+1%
337
+1%
339
+1%
339
0%
336
-1%
331
-2%
320
-3%
310
-3%
297
-4%
283
-4%
273
-4%
263
-3%
261
-1%
261
0%
265
+2%
270
+2%
272
+1%
280
+3%
287
+3%
297
+3%
306
+3%
311
+2%
316
+2%
318
+1%
320
+1%
320
N/A
320
+0%
322
+1%
324
+0%
325
+0%
328
+1%
333
+2%
340
+2%
351
+3%
361
+3%
372
+3%
386
+4%
398
+3%
412
+3%
426
+3%
Operating Income
Operating Expenses
(84)
(78)
(86)
(86)
(86)
(79)
(85)
(86)
(86)
(83)
(86)
(86)
(85)
(84)
(85)
(87)
(89)
(91)
(92)
(93)
(95)
(97)
(98)
(101)
(99)
(99)
(97)
(96)
(95)
(93)
(93)
(92)
(93)
(95)
(98)
(100)
(103)
(106)
(107)
(109)
(112)
Selling, General & Administrative
(72)
(74)
(75)
(75)
(76)
(75)
(76)
(76)
(76)
(77)
(77)
(78)
(78)
(78)
(79)
(81)
(83)
(84)
(85)
(85)
(87)
(88)
(90)
(92)
(91)
(91)
(89)
(88)
(87)
(85)
(85)
(84)
(86)
(87)
(90)
(92)
(95)
(98)
(99)
(101)
(103)
Depreciation & Amortization
(12)
(5)
(11)
(11)
(10)
(5)
(10)
(10)
(10)
(5)
(9)
(8)
(7)
(6)
(6)
(6)
(6)
(7)
(7)
(8)
(9)
(9)
(9)
(9)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
Operating Income
245
N/A
254
+4%
251
-1%
253
+1%
253
0%
256
+1%
245
-4%
235
-4%
224
-5%
214
-4%
197
-8%
187
-5%
178
-5%
177
-1%
175
-1%
179
+2%
181
+1%
182
+0%
188
+4%
194
+3%
202
+4%
209
+3%
213
+2%
216
+1%
219
+1%
222
+1%
223
+1%
225
+1%
227
+1%
231
+2%
232
+1%
235
+1%
240
+2%
244
+2%
253
+4%
261
+3%
269
+3%
281
+4%
292
+4%
303
+4%
315
+4%
Pre-Tax Income
Interest Income Expense
(15)
(3)
(37)
(91)
(330)
(207)
(211)
(228)
(68)
(261)
(286)
(219)
(131)
(111)
(56)
(67)
(82)
16
(68)
(59)
(21)
(170)
(108)
(217)
(332)
(413)
(444)
(360)
(94)
224
257
354
162
41
190
265
249
397
473
386
395
Gain/Loss on Disposition of Assets
(0)
(0)
0
0
(7)
(7)
0
(7)
0
0
0
0
0
(2)
0
0
0
0
0
(0)
(1)
(1)
0
(1)
(1)
(1)
0
(1)
(1)
(2)
0
(2)
(1)
0
0
0
0
(1)
0
0
0
Total Other Income
(9)
(15)
(15)
(15)
(15)
(14)
(21)
(14)
(14)
(10)
(8)
(7)
(7)
(7)
(8)
(7)
(6)
(5)
(4)
(4)
(4)
(4)
(4)
(5)
(5)
(5)
(4)
(4)
(4)
(7)
(1)
1
(1)
(2)
(8)
(11)
(11)
(10)
(11)
(8)
(13)
Pre-Tax Income
221
N/A
236
+7%
198
-16%
147
-26%
(100)
N/A
29
N/A
14
-54%
(14)
N/A
142
N/A
(57)
N/A
(96)
-68%
(39)
+59%
41
N/A
57
+41%
110
+91%
103
-6%
91
-11%
193
+112%
116
-40%
131
+13%
177
+36%
34
-81%
100
+194%
(7)
N/A
(118)
-1 586%
(197)
-67%
(226)
-15%
(140)
+38%
127
N/A
446
+252%
487
+9%
589
+21%
400
-32%
283
-29%
435
+54%
515
+18%
507
-1%
666
+31%
753
+13%
680
-10%
696
+2%
Net Income
Tax Provision
(0)
0
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
1
1
0
0
0
0
(0)
(0)
(0)
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Income from Continuing Operations
220
236
198
147
(100)
29
14
(14)
142
(57)
(96)
(40)
40
57
109
103
91
193
116
131
178
35
101
(6)
(117)
(197)
(226)
(140)
127
446
487
589
400
283
435
515
507
666
752
679
695
Net Income (Common)
234
N/A
247
+6%
196
-21%
147
-25%
(100)
N/A
29
N/A
14
-53%
(14)
N/A
142
N/A
(57)
N/A
(96)
-68%
(40)
+59%
40
N/A
57
+42%
109
+91%
103
-6%
91
-11%
193
+111%
116
-40%
131
+13%
178
+35%
35
-80%
101
+189%
(6)
N/A
(117)
-1 734%
(197)
-68%
(226)
-15%
(140)
+38%
127
N/A
446
+252%
487
+9%
589
+21%
400
-32%
283
-29%
435
+54%
515
+18%
507
-1%
666
+31%
752
+13%
679
-10%
695
+2%
EPS (Diluted)
4.9
N/A
5.16
+5%
3.76
-27%
2.81
-25%
-2.1
N/A
0.55
N/A
0.29
-47%
-0.31
N/A
3.06
N/A
-1.24
N/A
-1.89
-52%
-0.77
+59%
0.79
N/A
1.12
+42%
2.15
+92%
2.21
+3%
1.96
-11%
3.8
+94%
2.5
-34%
2.57
+3%
3.81
+48%
0.75
-80%
1.97
+163%
-0.13
N/A
-2.52
-1 838%
-4.24
-68%
-4.87
-15%
-3.02
+38%
2.71
N/A
9.59
+254%
10.57
+10%
11.67
+10%
8.73
-25%
5.62
-36%
9.51
+69%
11.25
+18%
11.09
-1%
14.54
+31%
15.23
+5%
12.58
-17%
14.05
+12%

See Also

Discover More