Badger Infrastructure Solutions Ltd
TSX:BDGI

Watchlist Manager
Badger Infrastructure Solutions Ltd Logo
Badger Infrastructure Solutions Ltd
TSX:BDGI
Watchlist
Price: 36 CAD 0.47% Market Closed
Market Cap: 1.2B CAD
Have any thoughts about
Badger Infrastructure Solutions Ltd?
Write Note

Intrinsic Value

The intrinsic value of one BDGI stock under the Base Case scenario is 67.84 CAD. Compared to the current market price of 36 CAD, Badger Infrastructure Solutions Ltd is Undervalued by 47%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BDGI Intrinsic Value
67.84 CAD
Undervaluation 47%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Badger Infrastructure Solutions Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
BDGI
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for BDGI cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about BDGI?
Bearish
Neutral
Bullish

Fundamental Analysis

36 CAD
+0.47%
+0.47%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Badger Infrastructure Solutions Ltd
CA
Construction
Market Cap
1.2B CAD
IPO
Mar 21, 1996
Employees
2 119
Canada
Market Cap
1.2B CAD
Industry
Construction
IPO
Mar 21, 1996
Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Badger Infrastructure Solutions Ltd

Provide an overview of the primary business activities
of Badger Infrastructure Solutions Ltd.

What unique competitive advantages
does Badger Infrastructure Solutions Ltd hold over its rivals?

What risks and challenges
does Badger Infrastructure Solutions Ltd face in the near future?

Summarize the latest earnings call
of Badger Infrastructure Solutions Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Badger Infrastructure Solutions Ltd.

Provide P/S
for Badger Infrastructure Solutions Ltd.

Provide P/E
for Badger Infrastructure Solutions Ltd.

Provide P/OCF
for Badger Infrastructure Solutions Ltd.

Provide P/FCFE
for Badger Infrastructure Solutions Ltd.

Provide P/B
for Badger Infrastructure Solutions Ltd.

Provide EV/S
for Badger Infrastructure Solutions Ltd.

Provide EV/GP
for Badger Infrastructure Solutions Ltd.

Provide EV/EBITDA
for Badger Infrastructure Solutions Ltd.

Provide EV/EBIT
for Badger Infrastructure Solutions Ltd.

Provide EV/OCF
for Badger Infrastructure Solutions Ltd.

Provide EV/FCFF
for Badger Infrastructure Solutions Ltd.

Provide EV/IC
for Badger Infrastructure Solutions Ltd.

Show me price targets
for Badger Infrastructure Solutions Ltd made by professional analysts.

What are the Revenue projections
for Badger Infrastructure Solutions Ltd?

How accurate were the past Revenue estimates
for Badger Infrastructure Solutions Ltd?

What are the Net Income projections
for Badger Infrastructure Solutions Ltd?

How accurate were the past Net Income estimates
for Badger Infrastructure Solutions Ltd?

What are the EPS projections
for Badger Infrastructure Solutions Ltd?

How accurate were the past EPS estimates
for Badger Infrastructure Solutions Ltd?

What are the EBIT projections
for Badger Infrastructure Solutions Ltd?

How accurate were the past EBIT estimates
for Badger Infrastructure Solutions Ltd?

Compare the revenue forecasts
for Badger Infrastructure Solutions Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Badger Infrastructure Solutions Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Badger Infrastructure Solutions Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Badger Infrastructure Solutions Ltd compared to its peers.

Compare the P/E ratios
of Badger Infrastructure Solutions Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Badger Infrastructure Solutions Ltd with its peers.

Analyze the financial leverage
of Badger Infrastructure Solutions Ltd compared to its main competitors.

Show all profitability ratios
for Badger Infrastructure Solutions Ltd.

Provide ROE
for Badger Infrastructure Solutions Ltd.

Provide ROA
for Badger Infrastructure Solutions Ltd.

Provide ROIC
for Badger Infrastructure Solutions Ltd.

Provide ROCE
for Badger Infrastructure Solutions Ltd.

Provide Gross Margin
for Badger Infrastructure Solutions Ltd.

Provide Operating Margin
for Badger Infrastructure Solutions Ltd.

Provide Net Margin
for Badger Infrastructure Solutions Ltd.

Provide FCF Margin
for Badger Infrastructure Solutions Ltd.

Show all solvency ratios
for Badger Infrastructure Solutions Ltd.

Provide D/E Ratio
for Badger Infrastructure Solutions Ltd.

Provide D/A Ratio
for Badger Infrastructure Solutions Ltd.

Provide Interest Coverage Ratio
for Badger Infrastructure Solutions Ltd.

Provide Altman Z-Score Ratio
for Badger Infrastructure Solutions Ltd.

Provide Quick Ratio
for Badger Infrastructure Solutions Ltd.

Provide Current Ratio
for Badger Infrastructure Solutions Ltd.

Provide Cash Ratio
for Badger Infrastructure Solutions Ltd.

What is the historical Revenue growth
over the last 5 years for Badger Infrastructure Solutions Ltd?

What is the historical Net Income growth
over the last 5 years for Badger Infrastructure Solutions Ltd?

What is the current Free Cash Flow
of Badger Infrastructure Solutions Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Badger Infrastructure Solutions Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Badger Infrastructure Solutions Ltd

Current Assets 225.2m
Cash & Short-Term Investments 5.1m
Receivables 195.4m
Other Current Assets 24.7m
Non-Current Assets 466.4m
PP&E 441m
Intangibles 25.4m
Current Liabilities 130.5m
Accounts Payable 90.2m
Accrued Liabilities 17.9m
Other Current Liabilities 22.4m
Non-Current Liabilities 294.6m
Long-Term Debt 228.7m
Other Non-Current Liabilities 65.9m
Efficiency

Earnings Waterfall
Badger Infrastructure Solutions Ltd

Revenue
730.9m USD
Cost of Revenue
-522.8m USD
Gross Profit
208.1m USD
Operating Expenses
-134.6m USD
Operating Income
73.5m USD
Other Expenses
-31.8m USD
Net Income
41.7m USD

Free Cash Flow Analysis
Badger Infrastructure Solutions Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

BDGI Profitability Score
Profitability Due Diligence

Badger Infrastructure Solutions Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Positive 3-Years Revenue Growth
Positive Gross Profit
ROIC is Increasing
54/100
Profitability
Score

Badger Infrastructure Solutions Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

BDGI Solvency Score
Solvency Due Diligence

Badger Infrastructure Solutions Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
46/100
Solvency
Score

Badger Infrastructure Solutions Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BDGI Price Targets Summary
Badger Infrastructure Solutions Ltd

Wall Street analysts forecast BDGI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BDGI is 49.73 CAD with a low forecast of 42.42 CAD and a high forecast of 58.8 CAD.

Lowest
Price Target
42.42 CAD
18% Upside
Average
Price Target
49.73 CAD
38% Upside
Highest
Price Target
58.8 CAD
63% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BDGI?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BDGI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one BDGI stock?

The intrinsic value of one BDGI stock under the Base Case scenario is 67.84 CAD.

Is BDGI stock undervalued or overvalued?

Compared to the current market price of 36 CAD, Badger Infrastructure Solutions Ltd is Undervalued by 47%.

Back to Top