Badger Infrastructure Solutions Ltd
TSX:BDGI

Watchlist Manager
Badger Infrastructure Solutions Ltd Logo
Badger Infrastructure Solutions Ltd
TSX:BDGI
Watchlist
Price: 36.54 CAD 1.5%
Market Cap: 1.3B CAD
Have any thoughts about
Badger Infrastructure Solutions Ltd?
Write Note

Relative Value

The Relative Value of one BDGI stock under the Base Case scenario is 79.13 CAD. Compared to the current market price of 36.54 CAD, Badger Infrastructure Solutions Ltd is Undervalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BDGI Relative Value
Base Case
79.13 CAD
Undervaluation 54%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
30
Median 3Y
1.4
Median 5Y
1.5
Industry
0.8
Forward
1.1
vs History
55
vs Industry
22
Median 3Y
25.4
Median 5Y
24.8
Industry
15.3
Forward
17.4
vs History
76
vs Industry
38
Median 3Y
9.8
Median 5Y
8.1
Industry
8.9
vs History
46
vs Industry
9
Median 3Y
60.3
Median 5Y
54.4
Industry
13.1
vs History
49
vs Industry
11
Median 3Y
3.7
Median 5Y
3.6
Industry
1.2
vs History
69
vs Industry
29
Median 3Y
1.7
Median 5Y
1.8
Industry
1
Forward
1.4
vs History
74
vs Industry
36
Median 3Y
6.7
Median 5Y
6.7
Industry
5.2
vs History
76
vs Industry
39
Median 3Y
9.9
Median 5Y
9.5
Industry
9.7
Forward
6.2
vs History
68
vs Industry
21
Median 3Y
21
Median 5Y
20
Industry
12.4
Forward
11.1
vs History
63
vs Industry
35
Median 3Y
12.1
Median 5Y
9.5
Industry
10.1
vs History
39
vs Industry
2
Median 3Y
67.3
Median 5Y
24.2
Industry
12.6
vs History
57
vs Industry
14
Median 3Y
2.1
Median 5Y
2
Industry
0.8

Multiples Across Competitors

BDGI Competitors Multiples
Badger Infrastructure Solutions Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Badger Infrastructure Solutions Ltd
TSX:BDGI
1.2B CAD 1.2 21 7.2 14.8
IN
Larsen and Toubro Ltd
F:LTO
56.9B EUR 2.1 37.2 21.4 25.5
IN
Larsen & Toubro Ltd
NSE:LT
5T INR 2.1 37 21.3 25.3
FR
Vinci SA
PAR:DG
56B EUR 0.8 12.2 6.2 9.1
US
Quanta Services Inc
NYSE:PWR
47.8B USD 2.1 59 27 42.9
CN
China State Construction Engineering Corp Ltd
SSE:601668
250.6B CNY 0.1 5 7.4 7.4
ES
Ferrovial SA
MAD:FER
29.4B EUR 3.3 39 31.1 47.9
NL
Ferrovial SE
AEX:FER
29.4B EUR 3.3 38.9 31.1 47.8
CA
WSP Global Inc
TSX:WSP
31.6B CAD 2.1 48.9 16.6 25.9
US
EMCOR Group Inc
NYSE:EME
21.3B USD 1.5 23 14.8 16.3
CN
China Railway Group Ltd
SSE:601390
142.1B CNY 0.1 4.9 10.7 10.7

See Also

Discover More
Back to Top