Bombardier Inc
TSX:BBD.B

Watchlist Manager
Bombardier Inc Logo
Bombardier Inc
TSX:BBD.B
Watchlist
Price: 96.52 CAD 0.36%
Market Cap: 9.7B CAD
Have any thoughts about
Bombardier Inc?
Write Note

Relative Value

The Relative Value of one BBD.B stock under the Base Case scenario is 234.76 CAD. Compared to the current market price of 96.52 CAD, Bombardier Inc is Undervalued by 59%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BBD.B Relative Value
Base Case
234.76 CAD
Undervaluation 59%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
80
Median 3Y
0.5
Median 5Y
0.7
Industry
3.6
Forward
0.7
vs History
12
vs Industry
33
Median 3Y
7.6
Median 5Y
0.6
Industry
33
Forward
15.1
vs History
7
vs Industry
35
Median 3Y
5.9
Median 5Y
1.5
Industry
21.4
vs History
vs Industry
35
Median 3Y
-3
Median 5Y
-5.9
Industry
28.1
vs History
vs Industry
Median 3Y
-1.5
Median 5Y
-1.7
Industry
3.3
vs History
50
vs Industry
69
Median 3Y
1.2
Median 5Y
1.3
Industry
3.6
Forward
1.2
vs History
69
vs Industry
63
Median 3Y
6.6
Median 5Y
7.2
Industry
12.3
vs History
76
vs Industry
57
Median 3Y
8.8
Median 5Y
10.3
Industry
19.6
Forward
8
vs History
61
vs Industry
53
Median 3Y
14.1
Median 5Y
14.6
Industry
25.9
Forward
12.3
vs History
11
vs Industry
28
Median 3Y
12.2
Median 5Y
5.2
Industry
22.8
vs History
3
vs Industry
11
Median 3Y
11
Median 5Y
-8.3
Industry
32.7
vs History
34
vs Industry
68
Median 3Y
0.9
Median 5Y
1
Industry
2.4

Multiples Across Competitors

BBD.B Competitors Multiples
Bombardier Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Bombardier Inc
TSX:BBD.B
9.5B CAD 0.8 15.4 8.4 12.9
US
Raytheon Technologies Corp
NYSE:RTX
155.5B USD 2 33 17.9 30.3
US
RTX Corp
LSE:0R2N
154.9B USD 2 32.8 17.9 30.2
US
Boeing Co
NYSE:BA
134B USD 1.8 -16.8 -36 -26.3
NL
Airbus SE
PAR:AIR
121.5B EUR 1.8 37.2 18 28.5
US
Lockheed Martin Corp
NYSE:LMT
115.2B USD 1.6 17.3 12.7 14.9
FR
Safran SA
PAR:SAF
88.2B EUR 3.4 53.8 17.2 23.6
US
TransDigm Group Inc
NYSE:TDG
73.2B USD 9.2 49.4 23.9 26
US
General Dynamics Corp
NYSE:GD
73.1B USD 1.6 20.1 14.2 16.8
US
Northrop Grumman Corp
NYSE:NOC
68.7B USD 1.7 28.9 18.9 27.7
UK
Rolls-Royce Holdings PLC
LSE:RR
49B GBP 2.7 21 14.8 18.8
P/E Multiple
Earnings Growth P/E to Growth
CA
Bombardier Inc
TSX:BBD.B
Average P/E: 30.9
15.4
97%
0.2
US
Raytheon Technologies Corp
NYSE:RTX
33
188%
0.2
US
RTX Corp
LSE:0R2N
32.8
188%
0.2
US
Boeing Co
NYSE:BA
Negative Multiple: -16.8 N/A N/A
NL
Airbus SE
PAR:AIR
37.2
82%
0.5
US
Lockheed Martin Corp
NYSE:LMT
17.3
3%
6.1
FR
Safran SA
PAR:SAF
53.8
24%
2.3
US
TransDigm Group Inc
NYSE:TDG
49.4
88%
0.6
US
General Dynamics Corp
NYSE:GD
20.1
50%
0.4
US
Northrop Grumman Corp
NYSE:NOC
28.9
112%
0.3
UK
Rolls-Royce Holdings PLC
LSE:RR
21
-12%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Bombardier Inc
TSX:BBD.B
Average EV/EBITDA: 16.4
8.4
38%
0.2
US
Raytheon Technologies Corp
NYSE:RTX
17.9
98%
0.2
US
RTX Corp
LSE:0R2N
17.9
98%
0.2
US
Boeing Co
NYSE:BA
Negative Multiple: -36
853%
N/A
NL
Airbus SE
PAR:AIR
18
78%
0.2
US
Lockheed Martin Corp
NYSE:LMT
12.7
8%
1.5
FR
Safran SA
PAR:SAF
17.2
54%
0.3
US
TransDigm Group Inc
NYSE:TDG
23.9
46%
0.5
US
General Dynamics Corp
NYSE:GD
14.2
38%
0.4
US
Northrop Grumman Corp
NYSE:NOC
18.9
66%
0.3
UK
Rolls-Royce Holdings PLC
LSE:RR
14.8
40%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Bombardier Inc
TSX:BBD.B
Average EV/EBIT: 23
12.9
48%
0.3
US
Raytheon Technologies Corp
NYSE:RTX
30.3
242%
0.1
US
RTX Corp
LSE:0R2N
30.2
242%
0.1
US
Boeing Co
NYSE:BA
Negative Multiple: -26.3 N/A N/A
NL
Airbus SE
PAR:AIR
28.5
106%
0.3
US
Lockheed Martin Corp
NYSE:LMT
14.9
8%
1.8
FR
Safran SA
PAR:SAF
23.6
76%
0.3
US
TransDigm Group Inc
NYSE:TDG
26
45%
0.6
US
General Dynamics Corp
NYSE:GD
16.8
45%
0.4
US
Northrop Grumman Corp
NYSE:NOC
27.7
98%
0.3
UK
Rolls-Royce Holdings PLC
LSE:RR
18.8
64%
0.3

See Also

Discover More
Back to Top