Athabasca Oil Corp
TSX:ATH

Watchlist Manager
Athabasca Oil Corp Logo
Athabasca Oil Corp
TSX:ATH
Watchlist
Price: 4.84 CAD -1.02% Market Closed
Market Cap: 2.5B CAD
Have any thoughts about
Athabasca Oil Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Athabasca Oil Corp

Rotate your device to view
Cash Flow Statement
Currency: CAD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(138)
(228)
(231)
(204)
(222)
(697)
(737)
(767)
(762)
(937)
(901)
(817)
(779)
(209)
(274)
(317)
(291)
(570)
(270)
(193)
(233)
247
(476)
(599)
(609)
(658)
(159)
(107)
17
458
356
417
467
572
635
645
411
(51)
44
85
234
Depreciation & Amortization
138
82
74
71
59
73
72
71
66
61
63
75
90
115
135
147
161
162
159
150
141
133
129
122
119
113
106
106
100
99
103
108
114
120
120
119
117
111
105
106
109
Change in Deffered Taxes
(36)
(64)
(65)
(47)
(56)
(108)
(101)
(108)
(95)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(413)
(423)
(411)
(428)
14
37
55
91
Other Non-Cash Items
58
221
218
177
181
662
665
669
665
768
759
716
714
176
225
245
233
388
140
107
139
(229)
426
486
466
510
69
91
34
(374)
(220)
(251)
(278)
28
(97)
(122)
171
232
203
228
62
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
31
0
0
0
31
61
62
93
63
62
62
60
60
59
70
54
55
40
30
31
30
25
27
23
24
26
Change in Working Capital
(10)
7
4
31
17
3
(3)
29
18
36
(7)
(38)
(20)
(21)
25
36
20
104
40
39
11
(59)
30
7
18
12
(36)
(41)
(21)
12
14
12
24
9
41
23
1
(1)
(28)
(24)
5
Cash from Operating Activities
12
N/A
18
+50%
0
-99%
27
+13 550%
(21)
N/A
(68)
-226%
(103)
-52%
(106)
-3%
(107)
-1%
(71)
+34%
(86)
-21%
(64)
+26%
5
N/A
62
+1 159%
111
+81%
111
0%
123
+11%
84
-32%
68
-18%
102
+50%
57
-44%
93
+61%
108
+17%
16
-86%
(6)
N/A
(23)
-275%
(19)
+18%
49
N/A
129
+166%
194
+50%
253
+30%
285
+13%
328
+15%
316
-4%
276
-12%
255
-8%
272
+7%
306
+12%
362
+18%
450
+24%
502
+12%
Investing Cash Flow
Capital Expenditures
(661)
(627)
(540)
(482)
(410)
(292)
(174)
(133)
(115)
(128)
(187)
(225)
(276)
(262)
(254)
(263)
(263)
(276)
(247)
(227)
(195)
(199)
(222)
(195)
(164)
(112)
(71)
(88)
(91)
(92)
(87)
(116)
(153)
(147)
(143)
(133)
(114)
(140)
(190)
(197)
(214)
Other Items
851
605
744
856
382
390
203
391
372
575
283
28
(83)
(278)
60
66
95
103
322
325
266
289
44
56
70
51
36
28
83
115
110
120
64
2
(3)
(7)
138
160
171
153
17
Cash from Investing Activities
190
N/A
(22)
N/A
205
N/A
374
+83%
(28)
N/A
99
N/A
29
-70%
258
+785%
257
0%
446
+74%
97
-78%
(197)
N/A
(359)
-83%
(541)
-51%
(194)
+64%
(197)
-1%
(169)
+14%
(173)
-3%
75
N/A
98
+31%
71
-27%
90
+26%
(179)
N/A
(139)
+22%
(94)
+32%
(61)
+35%
(35)
+43%
(60)
-72%
(8)
+87%
23
N/A
23
0%
4
-84%
(88)
N/A
(146)
-65%
(146)
N/A
(140)
+4%
24
N/A
21
-13%
(18)
N/A
(44)
-138%
(198)
-352%
Financing Cash Flow
Net Issuance of Common Stock
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
40
40
40
38
(45)
(83)
(144)
(219)
(252)
(299)
Net Issuance of Debt
236
235
235
(3)
(3)
(3)
(3)
(287)
(286)
(285)
(292)
(8)
(8)
(8)
(1)
(0)
(0)
0
(1)
(1)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(3)
(3)
(159)
(203)
(327)
(358)
(245)
(220)
(96)
(72)
(29)
(9)
(9)
(34)
Other
0
0
0
0
0
0
0
0
0
1
1
0
0
(0)
(1)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
(1)
0
0
3
21
22
24
Cash from Financing Activities
237
N/A
237
0%
236
0%
(1)
N/A
(3)
-79%
(3)
-8%
(3)
N/A
(287)
-10 519%
(286)
+0%
(285)
+1%
(291)
-2%
(8)
+97%
(7)
+1%
(8)
-11%
(1)
+85%
(0)
+75%
(0)
N/A
(0)
+33%
(0)
-100%
(1)
-175%
(2)
-45%
(2)
-38%
(2)
-5%
(2)
N/A
(3)
-9%
(3)
-4%
(3)
-4%
(3)
-4%
(3)
N/A
(159)
-5 586%
(200)
-26%
(287)
-44%
(318)
-11%
(205)
+36%
(183)
+11%
(141)
+23%
(156)
-10%
(171)
-10%
(207)
-22%
(239)
-15%
(309)
-29%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(3)
(2)
(1)
4
0
(3)
(0)
5
10
13
5
(3)
(10)
(2)
4
2
Net Change in Cash
440
N/A
233
-47%
441
+90%
400
-9%
(51)
N/A
28
N/A
(77)
N/A
(135)
-76%
(136)
-1%
91
N/A
(281)
N/A
(268)
+5%
(362)
-35%
(487)
-35%
(84)
+83%
(86)
-3%
(46)
+47%
(90)
-96%
143
N/A
199
+39%
127
-36%
181
+42%
(73)
N/A
(125)
-73%
(104)
+17%
(89)
+14%
(59)
+34%
(15)
+75%
122
N/A
58
-53%
73
+25%
2
-98%
(74)
N/A
(26)
+65%
(40)
-58%
(22)
+46%
137
N/A
146
+6%
133
-9%
171
+28%
(2)
N/A
Free Cash Flow
Free Cash Flow
(649)
N/A
(609)
+6%
(539)
+11%
(454)
+16%
(431)
+5%
(360)
+17%
(277)
+23%
(239)
+14%
(222)
+7%
(199)
+10%
(273)
-37%
(288)
-6%
(271)
+6%
(200)
+26%
(143)
+29%
(152)
-6%
(140)
+8%
(193)
-37%
(179)
+7%
(124)
+30%
(137)
-10%
(107)
+22%
(114)
-7%
(179)
-57%
(170)
+5%
(135)
+21%
(90)
+33%
(39)
+56%
38
N/A
102
+168%
166
+62%
169
+2%
175
+3%
168
-4%
133
-21%
122
-9%
158
+30%
166
+5%
172
+4%
253
+47%
288
+14%

See Also

Discover More