Ascot Resources Ltd
TSX:AOT
Income Statement
Earnings Waterfall
Ascot Resources Ltd
Income Statement
Ascot Resources Ltd
| Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
14
+495%
|
15
+7%
|
13
-16%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(14)
|
(15)
|
(12)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+809%
|
1
+63%
|
1
-7%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(24)
|
(1)
|
(24)
|
(24)
|
(1)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(5)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
(5)
|
(7)
|
(8)
|
(5)
|
(9)
|
(8)
|
(11)
|
(12)
|
(5)
|
(6)
|
(7)
|
(8)
|
(8)
|
(9)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(6)
|
(7)
|
(6)
|
(4)
|
(6)
|
(6)
|
(7)
|
(8)
|
(8)
|
(7)
|
(8)
|
(7)
|
(7)
|
(4)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(5)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
(5)
|
(7)
|
(7)
|
(4)
|
(8)
|
(7)
|
(10)
|
(11)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(6)
|
(7)
|
(8)
|
(7)
|
(8)
|
(8)
|
(7)
|
(7)
|
(8)
|
(8)
|
(11)
|
(11)
|
(11)
|
(11)
|
(9)
|
(9)
|
(10)
|
(10)
|
(8)
|
(6)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(23)
|
(0)
|
(22)
|
(22)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
2
|
3
|
4
|
5
|
5
|
4
|
3
|
2
|
3
|
2
|
3
|
0
|
2
|
|
| Operating Income |
(0)
N/A
|
(0)
-4%
|
(0)
N/A
|
(1)
-2%
|
(0)
+60%
|
(0)
-120%
|
(0)
-9%
|
(1)
-88%
|
(1)
N/A
|
(1)
+20%
|
(1)
+3%
|
(0)
+57%
|
(0)
-7%
|
(0)
-19%
|
(0)
-3%
|
(1)
-79%
|
(1)
-41%
|
(2)
-58%
|
(3)
-71%
|
(2)
+7%
|
(3)
-21%
|
(3)
+10%
|
(2)
+35%
|
(2)
+1%
|
(1)
+37%
|
(1)
+19%
|
(1)
+1%
|
(1)
+10%
|
(1)
+3%
|
(1)
+17%
|
(1)
N/A
|
(24)
-3 554%
|
(1)
+94%
|
(24)
-1 501%
|
(24)
-2%
|
(1)
+95%
|
(3)
-116%
|
(3)
-2%
|
(2)
+14%
|
(2)
+7%
|
(1)
+62%
|
(1)
+9%
|
(3)
-256%
|
(3)
+0%
|
(3)
-2%
|
(5)
-75%
|
(3)
+39%
|
(3)
-2%
|
(3)
-2%
|
(1)
+69%
|
(1)
+13%
|
(1)
+3%
|
(1)
+8%
|
(1)
-1%
|
(4)
-468%
|
(5)
-21%
|
(7)
-41%
|
(8)
-3%
|
(5)
+39%
|
(9)
-84%
|
(8)
+3%
|
(11)
-34%
|
(12)
-8%
|
(5)
+58%
|
(6)
-27%
|
(7)
-16%
|
(8)
-2%
|
(8)
-6%
|
(9)
-13%
|
(8)
+9%
|
(9)
-4%
|
(9)
-10%
|
(9)
+2%
|
(9)
-3%
|
(9)
+3%
|
(6)
+34%
|
(7)
-8%
|
(6)
+13%
|
(4)
+27%
|
(6)
-53%
|
(6)
+7%
|
(7)
-25%
|
(8)
-12%
|
(8)
+5%
|
(7)
+8%
|
(8)
-9%
|
(7)
+13%
|
(7)
+2%
|
(3)
+50%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
2
|
1
|
2
|
1
|
1
|
1
|
1
|
2
|
4
|
4
|
3
|
3
|
1
|
3
|
2
|
4
|
4
|
2
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
(1)
|
(1)
|
1
|
2
|
5
|
3
|
3
|
3
|
(1)
|
1
|
(1)
|
(5)
|
(8)
|
(7)
|
(5)
|
4
|
3
|
7
|
(4)
|
(17)
|
(20)
|
|
| Non-Reccuring Items |
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(5)
|
(5)
|
(5)
|
(3)
|
(1)
|
(1)
|
(8)
|
(332)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
4
|
3
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
-14%
|
0
N/A
|
(0)
N/A
|
1
N/A
|
1
-23%
|
0
-79%
|
0
-19%
|
0
+135%
|
1
+188%
|
3
+170%
|
3
+7%
|
3
-9%
|
3
-2%
|
1
-63%
|
2
+115%
|
1
-47%
|
2
+69%
|
1
-44%
|
(0)
N/A
|
(1)
-563%
|
(1)
-106%
|
(0)
+72%
|
(1)
-84%
|
(0)
+84%
|
1
N/A
|
0
-16%
|
1
+63%
|
1
-4%
|
(1)
N/A
|
(0)
+36%
|
(23)
-6 061%
|
(23)
+2%
|
(23)
-1%
|
(23)
-1%
|
(1)
+98%
|
(2)
-292%
|
(2)
-2%
|
(2)
-3%
|
(2)
+0%
|
(1)
+62%
|
(1)
+6%
|
(3)
-258%
|
(3)
+0%
|
(3)
-2%
|
(5)
-75%
|
(3)
+41%
|
(3)
N/A
|
(3)
-1%
|
(1)
+74%
|
(1)
+4%
|
(1)
-3%
|
(1)
+7%
|
(1)
-4%
|
(4)
-471%
|
(5)
-19%
|
(7)
-41%
|
(6)
+7%
|
(3)
+60%
|
(7)
-154%
|
(6)
+3%
|
(7)
-16%
|
(9)
-21%
|
(4)
+60%
|
(5)
-37%
|
(6)
-12%
|
(6)
-17%
|
(7)
-11%
|
(9)
-30%
|
(9)
+1%
|
(7)
+28%
|
(9)
-32%
|
(3)
+70%
|
(5)
-99%
|
(7)
-41%
|
(3)
+56%
|
(7)
-128%
|
(5)
+37%
|
(5)
-15%
|
(11)
-108%
|
(17)
-57%
|
(19)
-12%
|
(18)
+5%
|
(9)
+49%
|
(8)
+18%
|
(2)
+79%
|
(11)
-598%
|
(32)
-178%
|
(355)
-1 020%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
10
|
10
|
11
|
12
|
(1)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
1
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
0
|
(0)
|
1
|
1
|
0
|
0
|
0
|
1
|
3
|
3
|
3
|
3
|
1
|
2
|
1
|
2
|
1
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
0
|
1
|
1
|
1
|
1
|
(1)
|
(1)
|
(24)
|
(24)
|
(24)
|
(24)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(4)
|
(4)
|
(4)
|
(6)
|
(4)
|
(4)
|
(4)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(5)
|
(6)
|
(8)
|
(9)
|
(5)
|
(9)
|
(9)
|
(10)
|
(11)
|
6
|
5
|
6
|
5
|
(8)
|
(10)
|
(10)
|
(7)
|
(8)
|
(2)
|
(5)
|
(7)
|
(3)
|
(7)
|
(4)
|
(5)
|
(11)
|
(17)
|
(19)
|
(18)
|
(10)
|
(9)
|
(3)
|
(13)
|
(32)
|
(353)
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
-14%
|
0
N/A
|
(0)
N/A
|
1
N/A
|
1
-23%
|
0
-79%
|
0
-19%
|
0
+135%
|
1
+188%
|
3
+170%
|
3
+7%
|
3
-9%
|
3
-2%
|
1
-63%
|
2
+115%
|
1
-47%
|
2
+69%
|
1
-44%
|
(0)
N/A
|
(1)
-563%
|
(1)
-106%
|
(0)
+72%
|
(1)
-84%
|
0
N/A
|
1
+5 900%
|
1
-15%
|
1
+57%
|
1
-31%
|
(1)
N/A
|
(1)
-19%
|
(24)
-1 813%
|
(24)
+2%
|
(24)
0%
|
(24)
-1%
|
(2)
+93%
|
(3)
-94%
|
(3)
+4%
|
(3)
+10%
|
(3)
-2%
|
(1)
+47%
|
(1)
+3%
|
(4)
-151%
|
(4)
0%
|
(4)
0%
|
(6)
-63%
|
(4)
+34%
|
(4)
+2%
|
(4)
-1%
|
(2)
+53%
|
(2)
+14%
|
(1)
+13%
|
(1)
+7%
|
(1)
+22%
|
(5)
-402%
|
(6)
-30%
|
(8)
-33%
|
(9)
-5%
|
(5)
+39%
|
(9)
-64%
|
(9)
-4%
|
(10)
-15%
|
(11)
-10%
|
6
N/A
|
5
-22%
|
6
+15%
|
5
-6%
|
(8)
N/A
|
(10)
-28%
|
(10)
+1%
|
(7)
+29%
|
(8)
-21%
|
(2)
+73%
|
(5)
-112%
|
(7)
-49%
|
(3)
+59%
|
(7)
-137%
|
(4)
+39%
|
(5)
-16%
|
(11)
-117%
|
(17)
-58%
|
(19)
-12%
|
(18)
+5%
|
(10)
+42%
|
(9)
+13%
|
(3)
+67%
|
(13)
-323%
|
(32)
-146%
|
(353)
-1 022%
|
|
| EPS (Diluted) |
-0.02
N/A
|
-0.02
N/A
|
0.03
N/A
|
0.01
-67%
|
0.04
+300%
|
0.03
-25%
|
0.01
-67%
|
0.01
N/A
|
0.01
N/A
|
0.04
+300%
|
0.09
+125%
|
0.09
N/A
|
0.08
-11%
|
0.08
N/A
|
0.03
-63%
|
0.07
+133%
|
0.03
-57%
|
0.06
+100%
|
0.04
-33%
|
0
N/A
|
-0.01
N/A
|
-0.03
-200%
|
-0.01
+67%
|
-0.01
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
-0.02
N/A
|
-0.03
-50%
|
-0.38
-1 167%
|
-0.36
+5%
|
-0.34
+6%
|
-0.33
+3%
|
-0.03
+91%
|
-0.04
-33%
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.02
+50%
|
-0.02
N/A
|
-0.04
-100%
|
-0.03
+25%
|
-0.04
-33%
|
-0.06
-50%
|
-0.04
+33%
|
-0.04
N/A
|
-0.04
N/A
|
-0.01
+75%
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
-0.04
N/A
|
-0.05
-25%
|
-0.06
-20%
|
-0.07
-17%
|
-0.04
+43%
|
-0.06
-50%
|
-0.06
N/A
|
-0.07
-17%
|
-0.07
N/A
|
0.04
N/A
|
0.03
-25%
|
0.03
N/A
|
0.03
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.03
+25%
|
-0.02
+33%
|
-0.03
-50%
|
-0.01
+67%
|
-0.02
-100%
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.03
-200%
|
-0.03
N/A
|
-0.04
-33%
|
-0.03
+25%
|
-0.02
+33%
|
-0.02
N/A
|
0
N/A
|
-0.02
N/A
|
-0.05
-150%
|
-0.26
-420%
|
|