ANRG Intrinsic Valuation and Fundamental Analysis - Anaergia Inc - Alpha Spread
A

Anaergia Inc
TSX:ANRG

Watchlist Manager
Anaergia Inc
TSX:ANRG
Watchlist
Price: 0.6 CAD
Market Cap: 93.5m CAD
Have any thoughts about
Anaergia Inc?
Write Note

Intrinsic Value

The intrinsic value of one ANRG stock under the Base Case scenario is 4.66 CAD. Compared to the current market price of 0.6 CAD, Anaergia Inc is Undervalued by 87%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ANRG Intrinsic Value
4.66 CAD
Undervaluation 87%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation Backtest
Anaergia Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for ANRG cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about ANRG?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Anaergia Inc

Provide an overview of the primary business activities
of Anaergia Inc.

What unique competitive advantages
does Anaergia Inc hold over its rivals?

What risks and challenges
does Anaergia Inc face in the near future?

Summarize the latest earnings call
of Anaergia Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Anaergia Inc.

Provide P/S
for Anaergia Inc.

Provide P/E
for Anaergia Inc.

Provide P/OCF
for Anaergia Inc.

Provide P/FCFE
for Anaergia Inc.

Provide P/B
for Anaergia Inc.

Provide EV/S
for Anaergia Inc.

Provide EV/GP
for Anaergia Inc.

Provide EV/EBITDA
for Anaergia Inc.

Provide EV/EBIT
for Anaergia Inc.

Provide EV/OCF
for Anaergia Inc.

Provide EV/FCFF
for Anaergia Inc.

Provide EV/IC
for Anaergia Inc.

Show me price targets
for Anaergia Inc made by professional analysts.

What are the Revenue projections
for Anaergia Inc?

How accurate were the past Revenue estimates
for Anaergia Inc?

What are the Net Income projections
for Anaergia Inc?

How accurate were the past Net Income estimates
for Anaergia Inc?

What are the EPS projections
for Anaergia Inc?

How accurate were the past EPS estimates
for Anaergia Inc?

What are the EBIT projections
for Anaergia Inc?

How accurate were the past EBIT estimates
for Anaergia Inc?

Compare the revenue forecasts
for Anaergia Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Anaergia Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Anaergia Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Anaergia Inc compared to its peers.

Compare the P/E ratios
of Anaergia Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Anaergia Inc with its peers.

Analyze the financial leverage
of Anaergia Inc compared to its main competitors.

Show all profitability ratios
for Anaergia Inc.

Provide ROE
for Anaergia Inc.

Provide ROA
for Anaergia Inc.

Provide ROIC
for Anaergia Inc.

Provide ROCE
for Anaergia Inc.

Provide Gross Margin
for Anaergia Inc.

Provide Operating Margin
for Anaergia Inc.

Provide Net Margin
for Anaergia Inc.

Provide FCF Margin
for Anaergia Inc.

Show all solvency ratios
for Anaergia Inc.

Provide D/E Ratio
for Anaergia Inc.

Provide D/A Ratio
for Anaergia Inc.

Provide Interest Coverage Ratio
for Anaergia Inc.

Provide Altman Z-Score Ratio
for Anaergia Inc.

Provide Quick Ratio
for Anaergia Inc.

Provide Current Ratio
for Anaergia Inc.

Provide Cash Ratio
for Anaergia Inc.

What is the historical Revenue growth
over the last 5 years for Anaergia Inc?

What is the historical Net Income growth
over the last 5 years for Anaergia Inc?

What is the current Free Cash Flow
of Anaergia Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Anaergia Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Anaergia Inc

Current Assets 120m
Cash & Short-Term Investments 39.6m
Receivables 46.9m
Other Current Assets 33.6m
Non-Current Assets 130.7m
Long-Term Investments 7m
PP&E 104m
Intangibles 2.6m
Other Non-Current Assets 17.2m
Current Liabilities 104.3m
Accounts Payable 29.7m
Accrued Liabilities 34.3m
Other Current Liabilities 40.3m
Non-Current Liabilities 187.9m
Long-Term Debt 65.1m
Other Non-Current Liabilities 122.7m
Efficiency

Earnings Waterfall
Anaergia Inc

Revenue
116.7m CAD
Cost of Revenue
-93.3m CAD
Gross Profit
23.4m CAD
Operating Expenses
-64.1m CAD
Operating Income
-40.7m CAD
Other Expenses
-35.6m CAD
Net Income
-76.3m CAD

Free Cash Flow Analysis
Anaergia Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

ANRG Profitability Score
Profitability Due Diligence

Anaergia Inc's profitability score is 18/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative 3-Years Revenue Growth
Declining ROIC
Negative 1-Year Revenue Growth
18/100
Profitability
Score

Anaergia Inc's profitability score is 18/100. The higher the profitability score, the more profitable the company is.

ANRG Solvency Score
Solvency Due Diligence

Anaergia Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Positive Net Debt
Long-Term Solvency
35/100
Solvency
Score

Anaergia Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ANRG Price Targets Summary
Anaergia Inc

Wall Street analysts forecast ANRG stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ANRG is 0.31 CAD with a low forecast of 0.3 CAD and a high forecast of 0.32 CAD.

Lowest
Price Target
0.3 CAD
50% Downside
Average
Price Target
0.31 CAD
49% Downside
Highest
Price Target
0.32 CAD
48% Downside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ANRG?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for ANRG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about ANRG dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

ANRG Price
Anaergia Inc

1M 1M
+5%
6M 6M
+145%
1Y 1Y
+50%
3Y 3Y
-97%
5Y 5Y
-96%
10Y 10Y
-96%
Annual Price Range
0.6
52w Low
0.215
52w High
0.64
Price Metrics
Average Annual Return -19.03%
Standard Deviation of Annual Returns 82.44%
Max Drawdown -99%
Shares Statistics
Market Capitalization 93.5m CAD
Shares Outstanding 155 816 992
Percentage of Shares Shorted 1.11%

Competitive Landscape

Profile

Anaergia Inc

Country

Canada

Industry

Commercial Services & Supplies

Market Cap

93.5m CAD

Dividend Yield

0%

Description

Anaergia, Inc. engages in the production of clean energy, fertilizer, and recycled water from organic waste streams. The company is headquartered in Burlington, Ontario. The company went IPO on 2021-06-18. The firm is engaged in the production of clean energy, fertilizer, and recycled water from virtually any waste stream, offering the range of maximized resource recovery technologies for the municipal, industrial, commercial, and agricultural markets. The Company’s capabilities include equipment design, process engineering, equipment manufacturing, project integration, project financing, project execution and operation. The firm offers a host of operations and maintenance facilities and services in municipal and industrial organic waste sectors ranging from day-to-day operations, maintenance, plant optimization, plant upgrades, the support of operational management, de-commissioning, consulting, systems design, safety review, performance assessment, and compliance management.

Contact

ONTARIO
Burlington
4210 South Service Road
+19057663333.0
www.anaergia.com

IPO

2021-06-18

Employees

-

Officers

See Also

Discover More
What is the Intrinsic Value of one ANRG stock?

The intrinsic value of one ANRG stock under the Base Case scenario is 4.66 CAD.

Is ANRG stock undervalued or overvalued?

Compared to the current market price of 0.6 CAD, Anaergia Inc is Undervalued by 87%.

Back to Top