Anaergia Inc
TSX:ANRG
Intrinsic Value
The intrinsic value of one ANRG stock under the Base Case scenario is 1.07 CAD. Compared to the current market price of 0.97 CAD, Anaergia Inc is Undervalued by 9%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Anaergia Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Anaergia Inc
Balance Sheet Decomposition
Anaergia Inc
Current Assets | 116.5m |
Cash & Short-Term Investments | 40.2m |
Receivables | 40.7m |
Other Current Assets | 35.6m |
Non-Current Assets | 123.8m |
Long-Term Investments | 2.6m |
PP&E | 103.3m |
Intangibles | 2.6m |
Other Non-Current Assets | 15.3m |
Free Cash Flow Analysis
Anaergia Inc
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Anaergia Inc
Revenue
|
111.7m
CAD
|
Cost of Revenue
|
-89.7m
CAD
|
Gross Profit
|
22m
CAD
|
Operating Expenses
|
-59.8m
CAD
|
Operating Income
|
-37.8m
CAD
|
Other Expenses
|
-16.3m
CAD
|
Net Income
|
-54.1m
CAD
|
ANRG Profitability Score
Profitability Due Diligence
Anaergia Inc's profitability score is 33/100. The higher the profitability score, the more profitable the company is.
Score
Anaergia Inc's profitability score is 33/100. The higher the profitability score, the more profitable the company is.
ANRG Solvency Score
Solvency Due Diligence
Anaergia Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.
Score
Anaergia Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ANRG Price Targets Summary
Anaergia Inc
According to Wall Street analysts, the average 1-year price target for ANRG is 1.33 CAD with a low forecast of 1.31 CAD and a high forecast of 1.37 CAD.
Dividends
Current shareholder yield for ANRG is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one ANRG stock under the Base Case scenario is 1.07 CAD.
Compared to the current market price of 0.97 CAD, Anaergia Inc is Undervalued by 9%.