Altus Group Ltd
TSX:AIF

Watchlist Manager
Altus Group Ltd Logo
Altus Group Ltd
TSX:AIF
Watchlist
Price: 55 CAD 0.92% Market Closed
Market Cap: 2.5B CAD
Have any thoughts about
Altus Group Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one AIF stock under the Base Case scenario is 63.52 CAD. Compared to the current market price of 55 CAD, Altus Group Ltd is Undervalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AIF Relative Value
Base Case
63.52 CAD
Undervaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.5
P/S
P/S
Price to Sales
3.5
vs History
25
vs Industry
50
Median 3Y
3.2
Median 5Y
3.3
Industry
3.6
Forward
3.7
More Details
953.6
P/E
P/E
Price to Earnings
953.6
vs History
4
vs Industry
2
Median 3Y
250.7
Median 5Y
159
Industry
16.9
Forward
40.8
More Details
25.3
P/OCF
P/OCF
Price to OCF
25.3
vs History
77
vs Industry
11
Median 3Y
34.8
Median 5Y
32.8
Industry
11
More Details
44
P/FCFE
P/FCFE
Price to FCFE
44
vs History
36
vs Industry
5
Median 3Y
42.2
Median 5Y
40.9
Industry
13.4
More Details
4.1
P/B
P/B
Price to Book Value
4.1
vs History
38
vs Industry
6
Median 3Y
3.9
Median 5Y
4.2
Industry
0.8
More Details
3.9
EV/S
EV/S
Enterprise Value to Sales
3.9
vs History
23
vs Industry
58
Median 3Y
3.7
Median 5Y
3.7
Industry
6.6
Forward
4.2
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
11.9
More Details
24
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
24
vs History
22
vs Industry
23
Median 3Y
22.5
Median 5Y
22.5
Industry
15.8
Forward
23.9
More Details
44.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
44.9
vs History
26
vs Industry
13
Median 3Y
43.1
Median 5Y
41.9
Industry
19
Forward
37.4
More Details
28.2
EV/OCF
EV/OCF
Enterprise Value to OCF
28.2
vs History
71
vs Industry
19
Median 3Y
39.2
Median 5Y
35.4
Industry
18.5
More Details
32
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
32
vs History
69
vs Industry
19
Median 3Y
56.9
Median 5Y
40.3
Industry
20.2
More Details
2.4
EV/IC
EV/IC
Enterprise Value to IC
2.4
vs History
36
vs Industry
5
Median 3Y
2.3
Median 5Y
2.4
Industry
0.7
More Details

Multiples Across Competitors

AIF Competitors Multiples
Altus Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Altus Group Ltd
TSX:AIF
2.5B CAD 3.5 953.6 24 44.9
US
CBRE Group Inc
NYSE:CBRE
39.7B USD 1.2 41.4 21 30.4
CN
Ke Holdings Inc
HKEX:2423
155.9B HKD 1.8 35.3 35.1 35.1
US
Zillow Group Inc
NASDAQ:ZG
15.9B USD 7.4 -119.9 847.8 -67.4
US
Jones Lang LaSalle Inc
NYSE:JLL
11.8B USD 0.5 24.6 14.5 19
CA
FirstService Corp
TSX:FSV
11.5B CAD 1.6 74.1 19.9 29.8
CA
Colliers International Group Inc
TSX:CIGI
9.8B CAD 1.5 47.8 14.5 22.7
UK
Cushman & Wakefield PLC
NYSE:CWK
2.8B USD 0.3 31.7 11 15.4
US
Compass Inc
NYSE:COMP
2.8B USD 0.5 -14.4 -25.7 -14.1
US
Newmark Group Inc
NASDAQ:NMRK
2.1B USD 0.8 39.8 11.4 24.5
HK
China Overseas Property Holdings Ltd
HKEX:2669
15.8B HKD 1.2 11 5.7 5.7
P/E Multiple
Earnings Growth PEG
CA
Altus Group Ltd
TSX:AIF
Average P/E: 139.9
953.6
118%
8.1
US
CBRE Group Inc
NYSE:CBRE
41.4
31%
1.3
CN
K
Ke Holdings Inc
HKEX:2423
35.3
-14%
N/A
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -119.9 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
24.6
61%
0.4
CA
FirstService Corp
TSX:FSV
74.1
41%
1.8
CA
Colliers International Group Inc
TSX:CIGI
47.8
83%
0.6
UK
Cushman & Wakefield PLC
NYSE:CWK
31.7
N/A N/A
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -14.4 N/A N/A
US
Newmark Group Inc
NASDAQ:NMRK
39.8
86%
0.5
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
11
17%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Altus Group Ltd
TSX:AIF
Average EV/EBITDA: 100.5
24
6%
4
US
CBRE Group Inc
NYSE:CBRE
21
28%
0.7
CN
K
Ke Holdings Inc
HKEX:2423
35.1
28%
1.3
US
Zillow Group Inc
NASDAQ:ZG
847.8
N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
14.5
19%
0.8
CA
FirstService Corp
TSX:FSV
19.9
15%
1.3
CA
Colliers International Group Inc
TSX:CIGI
14.5
16%
0.9
UK
Cushman & Wakefield PLC
NYSE:CWK
11
25%
0.4
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -25.7 N/A N/A
US
Newmark Group Inc
NASDAQ:NMRK
11.4
30%
0.4
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
5.7
16%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Altus Group Ltd
TSX:AIF
Average EV/EBIT: 25.3
44.9
19%
2.4
US
CBRE Group Inc
NYSE:CBRE
30.4
37%
0.8
CN
K
Ke Holdings Inc
HKEX:2423
35.1
26%
1.3
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -67.4 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
19
21%
0.9
CA
FirstService Corp
TSX:FSV
29.8
13%
2.3
CA
Colliers International Group Inc
TSX:CIGI
22.7
20%
1.1
UK
Cushman & Wakefield PLC
NYSE:CWK
15.4
34%
0.5
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -14.1 N/A N/A
US
Newmark Group Inc
NASDAQ:NMRK
24.5
47%
0.5
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
5.7
17%
0.3

See Also

Summary
AIF intrinsic value, competitors valuation, and company profile.
DCF Valuation
AIF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AIF stock valuation using valuation multiples.
Wall Street Estimates
AIF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AIF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 215,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.