Altus Group Ltd
TSX:AIF

Watchlist Manager
Altus Group Ltd Logo
Altus Group Ltd
TSX:AIF
Watchlist
Price: 50.08 CAD 1.46% Market Closed
Market Cap: 2.3B CAD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one AIF stock under the Base Case scenario is 37.25 CAD. Compared to the current market price of 50.08 CAD, Altus Group Ltd is Overvalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AIF Relative Value
Base Case
37.25 CAD
Overvaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

4.4
P/S
P/S
Price to Sales
4.4
vs History
9
vs Industry
39
Median 3Y
3.2
Median 5Y
3.4
Industry
3.6
Forward
4.2
More Details
171.6
P/E
P/E
Price to Earnings
171.6
vs History
49
vs Industry
2
Median 3Y
203.4
Median 5Y
171.6
Industry
16.4
Forward
32.8
More Details
28.8
P/OCF
P/OCF
Price to OCF
28.8
vs History
68
vs Industry
10
Median 3Y
33.6
Median 5Y
33
Industry
10.8
More Details
134.5
P/FCFE
P/FCFE
Price to FCFE
134.5
vs History
11
vs Industry
2
Median 3Y
47.6
Median 5Y
43.1
Industry
12.6
More Details
3.7
P/B
P/B
Price to Book Value
3.7
vs History
74
vs Industry
7
Median 3Y
3.9
Median 5Y
4.2
Industry
0.8
More Details
4.4
EV/S
EV/S
Enterprise Value to Sales
4.4
vs History
20
vs Industry
53
Median 3Y
3.7
Median 5Y
3.7
Industry
6.4
Forward
4.1
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
11.8
More Details
26.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
26.9
vs History
17
vs Industry
15
Median 3Y
22.5
Median 5Y
23.2
Industry
15.7
Forward
21.6
More Details
65.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
65.9
vs History
7
vs Industry
7
Median 3Y
43.1
Median 5Y
42.6
Industry
18.9
Forward
30.1
More Details
28.6
EV/OCF
EV/OCF
Enterprise Value to OCF
28.6
vs History
76
vs Industry
17
Median 3Y
38.3
Median 5Y
35.4
Industry
18.3
More Details
31.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
31.6
vs History
73
vs Industry
18
Median 3Y
54.7
Median 5Y
40
Industry
20
More Details
2.5
EV/IC
EV/IC
Enterprise Value to IC
2.5
vs History
44
vs Industry
5
Median 3Y
2.3
Median 5Y
2.5
Industry
0.7
More Details

Multiples Across Competitors

AIF Competitors Multiples
Altus Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Altus Group Ltd
TSX:AIF
2.3B CAD 4.4 171.6 26.9 65.9
US
CBRE Group Inc
NYSE:CBRE
36.6B USD 1 37.8 18.1 26.1
CN
Ke Holdings Inc
HKEX:2423
191.2B HKD 1.9 44.2 25.7 32.4
US
Zillow Group Inc
NASDAQ:ZG
15.9B USD 7.1 -141.7 236.2 -74.6
US
Jones Lang LaSalle Inc
NYSE:JLL
10.7B USD 0.5 19.6 10.7 13.8
CA
FirstService Corp
TSX:FSV
10.7B CAD 1.5 57.7 18 27.2
CA
Colliers International Group Inc
TSX:CIGI
8.2B CAD 1.2 36.4 12.5 20.2
US
Compass Inc
NYSE:COMP
3.8B USD 0.7 -24.5 -61.3 -25.5
HK
China Overseas Property Holdings Ltd
HKEX:2669
17.3B HKD 1.2 11.4 5.5 5.5
UK
Cushman & Wakefield PLC
NYSE:CWK
2.1B USD 0.2 15.7 8.4 11.1
JP
Relo Group Inc
TSE:8876
275B JPY 1.9 -86.8 4.8 8.6
P/E Multiple
Earnings Growth PEG
CA
Altus Group Ltd
TSX:AIF
Average P/E: 49.3
171.6
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
37.8
37%
1
CN
K
Ke Holdings Inc
HKEX:2423
44.2
-1%
N/A
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -141.7 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
19.6
24%
0.8
CA
FirstService Corp
TSX:FSV
57.7
N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
36.4
41%
0.9
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -24.5 N/A N/A
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
11.4
12%
1
UK
Cushman & Wakefield PLC
NYSE:CWK
15.7
38%
0.4
JP
Relo Group Inc
TSE:8876
Negative Multiple: -86.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Altus Group Ltd
TSX:AIF
Average EV/EBITDA: 36.7
26.9
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
18.1
19%
1
CN
K
Ke Holdings Inc
HKEX:2423
25.7
42%
0.6
US
Zillow Group Inc
NASDAQ:ZG
236.2
163%
1.4
US
Jones Lang LaSalle Inc
NYSE:JLL
10.7
14%
0.8
CA
FirstService Corp
TSX:FSV
18
N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
12.5
16%
0.8
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -61.3 N/A N/A
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
5.5
11%
0.5
UK
Cushman & Wakefield PLC
NYSE:CWK
8.4
17%
0.5
JP
Relo Group Inc
TSE:8876
4.8
4%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Altus Group Ltd
TSX:AIF
Average EV/EBIT: 23.4
65.9
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
26.1
25%
1
CN
K
Ke Holdings Inc
HKEX:2423
32.4
29%
1.1
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -74.6 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
13.8
15%
0.9
CA
FirstService Corp
TSX:FSV
27.2
N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
20.2
15%
1.3
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -25.5 N/A N/A
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
5.5
N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
11.1
18%
0.6
JP
Relo Group Inc
TSE:8876
8.6
N/A N/A

See Also

Summary
AIF intrinsic value, competitors valuation, and company profile.
DCF Valuation
AIF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AIF stock valuation using valuation multiples.
Wall Street Estimates
AIF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AIF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 248,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.