Altus Group Ltd
TSX:AIF

Watchlist Manager
Altus Group Ltd Logo
Altus Group Ltd
TSX:AIF
Watchlist
Price: 51.75 CAD 0.52% Market Closed
Market Cap: 2.4B CAD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one AIF stock under the Base Case scenario is 37.24 CAD. Compared to the current market price of 51.75 CAD, Altus Group Ltd is Overvalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AIF Relative Value
Base Case
37.24 CAD
Overvaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

4.6
P/S
P/S
Price to Sales
4.6
vs History
7
vs Industry
39
Median 3Y
3.2
Median 5Y
3.3
Industry
3.6
Forward
4.3
More Details
177.4
P/E
P/E
Price to Earnings
177.4
vs History
46
vs Industry
2
Median 3Y
203.4
Median 5Y
162.2
Industry
16.4
Forward
32.1
More Details
29.8
P/OCF
P/OCF
Price to OCF
29.8
vs History
65
vs Industry
10
Median 3Y
34.2
Median 5Y
33
Industry
11
More Details
139
P/FCFE
P/FCFE
Price to FCFE
139
vs History
9
vs Industry
2
Median 3Y
47.2
Median 5Y
43.1
Industry
12.9
More Details
3.9
P/B
P/B
Price to Book Value
3.9
vs History
69
vs Industry
7
Median 3Y
3.9
Median 5Y
4.2
Industry
0.8
More Details
4.6
EV/S
EV/S
Enterprise Value to Sales
4.6
vs History
15
vs Industry
53
Median 3Y
3.7
Median 5Y
3.7
Industry
6.5
Forward
4.3
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
11.8
More Details
27.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
27.8
vs History
12
vs Industry
15
Median 3Y
22.5
Median 5Y
23.1
Industry
15.6
Forward
22.3
More Details
68.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
68.1
vs History
6
vs Industry
7
Median 3Y
43.1
Median 5Y
42.3
Industry
18.8
Forward
31.1
More Details
29.6
EV/OCF
EV/OCF
Enterprise Value to OCF
29.6
vs History
73
vs Industry
17
Median 3Y
38.8
Median 5Y
35.4
Industry
18.5
More Details
32.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
32.6
vs History
73
vs Industry
18
Median 3Y
55.9
Median 5Y
40
Industry
20
More Details
2.6
EV/IC
EV/IC
Enterprise Value to IC
2.6
vs History
34
vs Industry
5
Median 3Y
2.3
Median 5Y
2.5
Industry
0.7
More Details

Multiples Across Competitors

AIF Competitors Multiples
Altus Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Altus Group Ltd
TSX:AIF
2.4B CAD 4.6 177.4 27.8 68.1
US
CBRE Group Inc
NYSE:CBRE
40.1B USD 1.1 41.4 19.6 28.3
CN
Ke Holdings Inc
HKEX:2423
196B HKD 2.2 44 48.6 48.6
US
Zillow Group Inc
NASDAQ:ZG
17B USD 7.6 -151.7 254.7 -80.4
US
Jones Lang LaSalle Inc
NYSE:JLL
12.1B USD 0.5 22.1 11.9 15.3
CA
FirstService Corp
TSX:FSV
11.1B CAD 1.5 57.7 18 27.2
CA
Colliers International Group Inc
TSX:CIGI
9B CAD 1.3 38.9 13.2 21.3
US
Compass Inc
NYSE:COMP
4.8B USD 0.9 -31.2 -78.9 -32.8
UK
Cushman & Wakefield PLC
NYSE:CWK
2.4B USD 0.3 18.6 9.1 12.1
HK
China Overseas Property Holdings Ltd
HKEX:2669
17.4B HKD 1.3 12.1 6.6 6.6
US
Newmark Group Inc
NASDAQ:NMRK
2.2B USD 0.8 35.2 9.9 20.3
P/E Multiple
Earnings Growth PEG
CA
Altus Group Ltd
TSX:AIF
Average P/E: 49.7
177.4
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
41.4
36%
1.1
CN
K
Ke Holdings Inc
HKEX:2423
44
-14%
N/A
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -151.7 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
22.1
23%
1
CA
FirstService Corp
TSX:FSV
57.7
N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
38.9
42%
0.9
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -31.2 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
18.6
39%
0.5
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
12.1
16%
0.8
US
Newmark Group Inc
NASDAQ:NMRK
35.2
75%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Altus Group Ltd
TSX:AIF
Average EV/EBITDA: 41.9
27.8
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
19.6
18%
1.1
CN
K
Ke Holdings Inc
HKEX:2423
48.6
26%
1.9
US
Zillow Group Inc
NASDAQ:ZG
254.7
163%
1.6
US
Jones Lang LaSalle Inc
NYSE:JLL
11.9
14%
0.9
CA
FirstService Corp
TSX:FSV
18
N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
13.2
16%
0.8
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -78.9 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
9.1
18%
0.5
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
6.6
14%
0.5
US
Newmark Group Inc
NASDAQ:NMRK
9.9
28%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Altus Group Ltd
TSX:AIF
Average EV/EBIT: 27.5
68.1
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
28.3
25%
1.1
CN
K
Ke Holdings Inc
HKEX:2423
48.6
25%
1.9
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -80.4 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
15.3
15%
1
CA
FirstService Corp
TSX:FSV
27.2
N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
21.3
15%
1.4
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -32.8 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
12.1
18%
0.7
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
6.6
14%
0.5
US
Newmark Group Inc
NASDAQ:NMRK
20.3
38%
0.5

See Also

Summary
AIF intrinsic value, competitors valuation, and company profile.
DCF Valuation
AIF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AIF stock valuation using valuation multiples.
Wall Street Estimates
AIF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AIF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 241,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.