
Alamos Gold Inc
TSX:AGI

Intrinsic Value
The intrinsic value of one
AGI
stock under the Base Case scenario is
33.26
CAD.
Compared to the current market price of 40.94 CAD,
Alamos Gold Inc
is
Overvalued by 19%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Alamos Gold Inc
Fundamental Analysis

Any significant delays or cost overruns in the Island Gold expansion could undermine Alamos Gold’s primary growth driver, creating a gap in near-term production and inflating capital expenditures.
The Island Gold Mine Phase III Expansion promises to meaningfully boost output and lower all-in sustaining costs, significantly enhancing long-term profitability and cash flow.

Revenue & Expenses Breakdown
Alamos Gold Inc
Balance Sheet Decomposition
Alamos Gold Inc
Current Assets | 648.6m |
Cash & Short-Term Investments | 351.2m |
Receivables | 46.7m |
Other Current Assets | 250.7m |
Non-Current Assets | 4.7B |
PP&E | 4.6B |
Other Non-Current Assets | 69.5m |
Free Cash Flow Analysis
Alamos Gold Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Alamos Gold Inc
Revenue
|
1.3B
USD
|
Cost of Revenue
|
-751.1m
USD
|
Gross Profit
|
595.8m
USD
|
Operating Expenses
|
-91m
USD
|
Operating Income
|
504.8m
USD
|
Other Expenses
|
-220.5m
USD
|
Net Income
|
284.3m
USD
|
AGI Profitability Score
Profitability Due Diligence
Alamos Gold Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
Alamos Gold Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
AGI Solvency Score
Solvency Due Diligence
Alamos Gold Inc's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Score
Alamos Gold Inc's solvency score is 70/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AGI Price Targets Summary
Alamos Gold Inc
According to Wall Street analysts, the average 1-year price target for
AGI
is 40.89 CAD
with a low forecast of 31.31 CAD and a high forecast of 48.3 CAD.
Dividends
Current shareholder yield for AGI is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
AGI
stock under the Base Case scenario is
33.26
CAD.
Compared to the current market price of 40.94 CAD,
Alamos Gold Inc
is
Overvalued by 19%.