
Andrew Peller Ltd
TSX:ADW.A

Balance Sheet
Balance Sheet Decomposition
Andrew Peller Ltd
Current Assets | 215.9m |
Cash & Short-Term Investments | 7.9m |
Receivables | 34m |
Other Current Assets | 174.1m |
Non-Current Assets | 324.7m |
PP&E | 230.5m |
Intangibles | 94.2m |
Balance Sheet
Andrew Peller Ltd
Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
0
|
0
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
0
|
0
|
|
Total Receivables |
26
|
28
|
27
|
31
|
30
|
35
|
35
|
30
|
30
|
33
|
|
Accounts Receivables |
26
|
28
|
27
|
31
|
30
|
34
|
29
|
27
|
25
|
33
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
1
|
6
|
3
|
4
|
0
|
|
Inventory |
119
|
121
|
131
|
162
|
162
|
173
|
182
|
199
|
212
|
193
|
|
Other Current Assets |
2
|
2
|
3
|
5
|
5
|
6
|
6
|
6
|
5
|
4
|
|
Total Current Assets |
147
|
151
|
161
|
198
|
197
|
214
|
225
|
236
|
246
|
230
|
|
PP&E Net |
105
|
109
|
119
|
188
|
200
|
221
|
224
|
224
|
224
|
227
|
|
PP&E Gross |
105
|
109
|
119
|
188
|
200
|
221
|
224
|
224
|
224
|
227
|
|
Accumulated Depreciation |
91
|
98
|
104
|
114
|
124
|
135
|
150
|
157
|
171
|
184
|
|
Intangible Assets |
12
|
11
|
11
|
18
|
17
|
25
|
40
|
44
|
43
|
42
|
|
Goodwill |
38
|
38
|
38
|
54
|
54
|
54
|
54
|
54
|
54
|
54
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Assets |
38
|
38
|
38
|
54
|
54
|
54
|
54
|
54
|
54
|
54
|
|
Total Assets |
302
N/A
|
308
+2%
|
328
+6%
|
458
+40%
|
467
+2%
|
514
+10%
|
543
+6%
|
558
+3%
|
567
+2%
|
553
-2%
|
|
Liabilities | |||||||||||
Accounts Payable |
26
|
25
|
24
|
22
|
35
|
34
|
25
|
30
|
27
|
23
|
|
Accrued Liabilities |
10
|
10
|
12
|
11
|
11
|
19
|
20
|
16
|
19
|
24
|
|
Short-Term Debt |
33
|
34
|
37
|
47
|
38
|
58
|
0
|
0
|
5
|
0
|
|
Current Portion of Long-Term Debt |
4
|
4
|
4
|
8
|
10
|
15
|
4
|
4
|
5
|
5
|
|
Other Current Liabilities |
5
|
7
|
5
|
5
|
5
|
5
|
6
|
4
|
4
|
7
|
|
Total Current Liabilities |
78
|
79
|
82
|
94
|
99
|
131
|
55
|
54
|
60
|
59
|
|
Long-Term Debt |
52
|
48
|
47
|
116
|
107
|
110
|
189
|
204
|
218
|
221
|
|
Deferred Income Tax |
16
|
16
|
16
|
23
|
20
|
22
|
30
|
32
|
34
|
29
|
|
Other Liabilities |
8
|
8
|
6
|
5
|
6
|
6
|
4
|
2
|
1
|
3
|
|
Total Liabilities |
154
N/A
|
151
-2%
|
150
0%
|
238
+58%
|
232
-2%
|
268
+16%
|
277
+3%
|
293
+6%
|
313
+7%
|
312
0%
|
|
Equity | |||||||||||
Common Stock |
7
|
7
|
7
|
26
|
26
|
26
|
27
|
27
|
28
|
29
|
|
Retained Earnings |
144
|
155
|
174
|
197
|
210
|
218
|
237
|
234
|
220
|
207
|
|
Additional Paid In Capital |
0
|
0
|
0
|
2
|
3
|
5
|
5
|
6
|
7
|
7
|
|
Other Equity |
4
|
4
|
4
|
4
|
4
|
4
|
3
|
1
|
1
|
1
|
|
Total Equity |
147
N/A
|
158
+7%
|
177
+12%
|
220
+24%
|
235
+7%
|
246
+5%
|
266
+8%
|
265
0%
|
254
-4%
|
241
-5%
|
|
Total Liabilities & Equity |
302
N/A
|
308
+2%
|
328
+6%
|
458
+40%
|
467
+2%
|
514
+10%
|
543
+6%
|
558
+3%
|
567
+2%
|
553
-2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
43
|
43
|
43
|
44
|
44
|
44
|
44
|
43
|
43
|
43
|