A

ADENTRA Inc
TSX:ADEN

Watchlist Manager
ADENTRA Inc
TSX:ADEN
Watchlist
Price: 27.45 CAD 0.18% Market Closed
Market Cap: 688.2m CAD

Relative Value

The Relative Value of one ADEN stock under the Base Case scenario is hidden CAD. Compared to the current market price of 27.45 CAD, ADENTRA Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADEN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
72
Median 3Y
0.2
Median 5Y
0.3
Industry
0.7
Forward
0.2
vs History
47
vs Industry
44
Median 3Y
10.3
Median 5Y
10.6
Industry
14
Forward
7.5
vs History
41
vs Industry
55
Median 3Y
2.5
Median 5Y
2.7
Industry
7.9
vs History
28
vs Industry
42
Median 3Y
1.5
Median 5Y
2
Industry
14.6
vs History
93
vs Industry
54
Median 3Y
1
Median 5Y
1.2
Industry
1.1
vs History
76
vs Industry
59
Median 3Y
0.5
Median 5Y
0.5
Industry
0.8
Forward
0.4
vs History
85
vs Industry
62
Median 3Y
2.2
Median 5Y
2.4
Industry
4
vs History
71
vs Industry
51
Median 3Y
5.9
Median 5Y
6.3
Industry
8.3
Forward
4.9
vs History
53
vs Industry
38
Median 3Y
9.6
Median 5Y
10.3
Industry
10.8
Forward
7.7
vs History
31
vs Industry
44
Median 3Y
5.5
Median 5Y
5.3
Industry
9.3
vs History
30
vs Industry
39
Median 3Y
5.8
Median 5Y
5.6
Industry
10.7
vs History
92
vs Industry
46
Median 3Y
0.9
Median 5Y
1
Industry
0.9

Multiples Across Competitors

ADEN Competitors Multiples
ADENTRA Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
ADENTRA Inc
TSX:ADEN
688m CAD 0.2 10.7 5.4 9.6
JP
Mitsubishi Corp
TSE:8058
10.6T JPY 0.6 9.7 14.6 37
JP
Itochu Corp
TSE:8001
10.1T JPY 0.7 11.7 11.2 18
JP
Mitsui & Co Ltd
TSE:8031
8.2T JPY 0.6 8.3 13.7 23.2
US
W W Grainger Inc
NYSE:GWW
49B USD 2.9 25.7 17.4 18.9
US
WW Grainger Inc
XMUN:GWW
43.2B EUR 2.9 25.8 17.4 19
US
Fastenal Co
NASDAQ:FAST
46.3B USD 6.1 40.2 27.3 30.5
US
United Rentals Inc
NYSE:URI
41.4B USD 2.7 16.1 7.6 13.1
US
Ferguson Enterprises Inc
NYSE:FERG
33.9B USD 4.9 122.2 85.9 89.9
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.7T INR 2.9 72.4 23.3 31.3
JP
Sumitomo Corp
TSE:8053
4.2T JPY 0.6 10.5 10.4 16.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
A
ADENTRA Inc
TSX:ADEN
Average EV/EBITDA: 21.3
5.4
7%
0.8
JP
Mitsubishi Corp
TSE:8058
14.6
-2%
N/A
JP
Itochu Corp
TSE:8001
11.2
3%
3.7
JP
Mitsui & Co Ltd
TSE:8031
13.7
2%
6.8
US
W W Grainger Inc
NYSE:GWW
17.4
7%
2.5
US
W
WW Grainger Inc
XMUN:GWW
17.4
7%
2.5
US
Fastenal Co
NASDAQ:FAST
27.3
9%
3
US
United Rentals Inc
NYSE:URI
7.6
6%
1.3
US
Ferguson Enterprises Inc
NYSE:FERG
85.9
948%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
23.3
26%
0.9
JP
Sumitomo Corp
TSE:8053
10.4
12%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
A
ADENTRA Inc
TSX:ADEN
Average EV/EBIT: 27.9
9.6
N/A N/A
JP
Mitsubishi Corp
TSE:8058
37
N/A N/A
JP
Itochu Corp
TSE:8001
18
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
23.2
N/A N/A
US
W W Grainger Inc
NYSE:GWW
18.9
7%
2.7
US
W
WW Grainger Inc
XMUN:GWW
19
7%
2.7
US
Fastenal Co
NASDAQ:FAST
30.5
9%
3.4
US
United Rentals Inc
NYSE:URI
13.1
0%
N/A
US
Ferguson Enterprises Inc
NYSE:FERG
89.9
972%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
31.3
27%
1.2
JP
Sumitomo Corp
TSE:8053
16.1
N/A N/A