A

ADENTRA Inc
TSX:ADEN

Watchlist Manager
ADENTRA Inc
TSX:ADEN
Watchlist
Price: 28.5 CAD -1.52%
Market Cap: 714.5m CAD

Relative Value

The Relative Value of one ADEN stock under the Base Case scenario is hidden CAD. Compared to the current market price of 28.5 CAD, ADENTRA Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADEN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
72
Median 3Y
0.3
Median 5Y
0.3
Industry
0.7
Forward
0.2
vs History
47
vs Industry
44
Median 3Y
9.5
Median 5Y
10.7
Industry
14.1
Forward
6
vs History
41
vs Industry
55
Median 3Y
2.2
Median 5Y
2.7
Industry
8.1
vs History
28
vs Industry
42
Median 3Y
1.5
Median 5Y
2
Industry
15
vs History
93
vs Industry
54
Median 3Y
1.1
Median 5Y
1.2
Industry
1.1
vs History
77
vs Industry
59
Median 3Y
0.5
Median 5Y
0.5
Industry
0.9
Forward
0.4
vs History
87
vs Industry
62
Median 3Y
2.2
Median 5Y
2.4
Industry
4.1
vs History
73
vs Industry
51
Median 3Y
6
Median 5Y
6.4
Industry
8.5
Forward
4.6
vs History
55
vs Industry
38
Median 3Y
9.2
Median 5Y
10.3
Industry
11.1
Forward
7.8
vs History
30
vs Industry
44
Median 3Y
4.3
Median 5Y
5.3
Industry
9.1
vs History
28
vs Industry
39
Median 3Y
4.5
Median 5Y
5.6
Industry
10.8
vs History
93
vs Industry
46
Median 3Y
0.9
Median 5Y
1
Industry
0.9

Multiples Across Competitors

ADEN Competitors Multiples
ADENTRA Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
ADENTRA Inc
TSX:ADEN
714.3m CAD 0.2 10.8 5.4 9.7
JP
Mitsubishi Corp
TSE:8058
11.1T JPY 0.6 10.1 15 38.2
IN
A-1 Acid Ltd
BSE:542012
5.1B INR 2.3 289.4 475.2 -196
JP
Itochu Corp
TSE:8001
10.2T JPY 0.7 11.8 11.3 18.1
JP
Mitsui & Co Ltd
TSE:8031
8.7T JPY 0.6 8.8 14.3 24.3
US
W W Grainger Inc
NYSE:GWW
48.3B USD 2.8 25.2 17.1 18.7
US
WW Grainger Inc
XMUN:GWW
44.3B EUR 2.8 25 17 18.5
US
Fastenal Co
NASDAQ:FAST
44.7B USD 5.9 38.6 26.4 29.5
US
United Rentals Inc
NYSE:URI
42.7B USD 2.8 16.4 7.8 13.4
US
Ferguson Enterprises Inc
NYSE:FERG
33B USD 4.8 118.8 83.8 87.8
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.6T INR 2.9 71.2 23 30.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
A
ADENTRA Inc
TSX:ADEN
Average EV/EBITDA: 63.3
5.4
7%
0.8
JP
Mitsubishi Corp
TSE:8058
15
-2%
N/A
IN
A
A-1 Acid Ltd
BSE:542012
475.2
N/A N/A
JP
Itochu Corp
TSE:8001
11.3
5%
2.3
JP
Mitsui & Co Ltd
TSE:8031
14.3
3%
4.8
US
W W Grainger Inc
NYSE:GWW
17.1
7%
2.4
US
W
WW Grainger Inc
XMUN:GWW
17
7%
2.4
US
Fastenal Co
NASDAQ:FAST
26.4
9%
2.9
US
United Rentals Inc
NYSE:URI
7.8
6%
1.3
US
Ferguson Enterprises Inc
NYSE:FERG
83.8
959%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
23
26%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
A
ADENTRA Inc
TSX:ADEN
Average EV/EBIT: 28.9
9.7
N/A N/A
JP
Mitsubishi Corp
TSE:8058
38.2
N/A N/A
IN
A
A-1 Acid Ltd
BSE:542012
Negative Multiple: -196 N/A N/A
JP
Itochu Corp
TSE:8001
18.1
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
24.3
N/A N/A
US
W W Grainger Inc
NYSE:GWW
18.7
7%
2.7
US
W
WW Grainger Inc
XMUN:GWW
18.5
7%
2.6
US
Fastenal Co
NASDAQ:FAST
29.5
9%
3.3
US
United Rentals Inc
NYSE:URI
13.4
0%
N/A
US
Ferguson Enterprises Inc
NYSE:FERG
87.8
972%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
30.8
27%
1.1