
Aurora Cannabis Inc
TSX:ACB

Intrinsic Value
The intrinsic value of one
ACB
stock under the Base Case scenario is
11.36
CAD.
Compared to the current market price of 6.14 CAD,
Aurora Cannabis Inc
is
Undervalued by 46%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Aurora Cannabis Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Aurora Cannabis Inc
Balance Sheet Decomposition
Aurora Cannabis Inc
Current Assets | 494.2m |
Cash & Short-Term Investments | 108.7m |
Receivables | 49.5m |
Other Current Assets | 336m |
Non-Current Assets | 372.3m |
PP&E | 270.7m |
Intangibles | 86.9m |
Other Non-Current Assets | 14.7m |
Free Cash Flow Analysis
Aurora Cannabis Inc
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Aurora Cannabis Inc
Revenue
|
320.2m
CAD
|
Cost of Revenue
|
-307.9m
CAD
|
Gross Profit
|
12.2m
CAD
|
Operating Expenses
|
-172.6m
CAD
|
Operating Income
|
-160.4m
CAD
|
Other Expenses
|
172.8m
CAD
|
Net Income
|
12.5m
CAD
|
ACB Profitability Score
Profitability Due Diligence
Aurora Cannabis Inc's profitability score is 22/100. The higher the profitability score, the more profitable the company is.

Score
Aurora Cannabis Inc's profitability score is 22/100. The higher the profitability score, the more profitable the company is.
ACB Solvency Score
Solvency Due Diligence
Aurora Cannabis Inc's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Score
Aurora Cannabis Inc's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ACB Price Targets Summary
Aurora Cannabis Inc
According to Wall Street analysts, the average 1-year price target for
ACB
is 10.51 CAD
with a low forecast of 8.08 CAD and a high forecast of 13.13 CAD.
Dividends
Current shareholder yield for ACB is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ACB
stock under the Base Case scenario is
11.36
CAD.
Compared to the current market price of 6.14 CAD,
Aurora Cannabis Inc
is
Undervalued by 46%.