
Barrick Gold Corp
TSX:ABX

Intrinsic Value
The intrinsic value of one
ABX
stock under the Base Case scenario is
34.26
CAD.
Compared to the current market price of 27.96 CAD,
Barrick Gold Corp
is
Undervalued by 18%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Barrick Gold Corp
Fundamental Analysis

Barrick’s heavy reliance on higher-risk jurisdictions, such as certain African nations, exposes the company to potential political instability and regulatory uncertainties, which could disrupt mining operations and impact production volumes.
Barrick holds a portfolio of high-quality Tier One gold assets with relatively long mine lives, providing a more stable production outlook and strong free cash flow generation potential compared to less diversified competitors.

Revenue & Expenses Breakdown
Barrick Gold Corp
Balance Sheet Decomposition
Barrick Gold Corp
Current Assets | 7.6B |
Cash & Short-Term Investments | 4.1B |
Receivables | 763m |
Other Current Assets | 2.8B |
Non-Current Assets | 40B |
Long-Term Investments | 4.1B |
PP&E | 28.6B |
Intangibles | 3.2B |
Other Non-Current Assets | 4.1B |
Free Cash Flow Analysis
Barrick Gold Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Barrick Gold Corp
Revenue
|
12.9B
USD
|
Cost of Revenue
|
-8B
USD
|
Gross Profit
|
5B
USD
|
Operating Expenses
|
-621m
USD
|
Operating Income
|
4.3B
USD
|
Other Expenses
|
-2.2B
USD
|
Net Income
|
2.1B
USD
|
ABX Profitability Score
Profitability Due Diligence
Barrick Gold Corp's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
Barrick Gold Corp's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
ABX Solvency Score
Solvency Due Diligence
Barrick Gold Corp's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Score
Barrick Gold Corp's solvency score is 60/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ABX Price Targets Summary
Barrick Gold Corp
According to Wall Street analysts, the average 1-year price target for
ABX
is 24.53 CAD
with a low forecast of 20.48 CAD and a high forecast of 34.13 CAD.
Dividends
Current shareholder yield for ABX is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ABX
stock under the Base Case scenario is
34.26
CAD.
Compared to the current market price of 27.96 CAD,
Barrick Gold Corp
is
Undervalued by 18%.