Belluna Co Ltd
TSE:9997

Watchlist Manager
Belluna Co Ltd Logo
Belluna Co Ltd
TSE:9997
Watchlist
Price: 942 JPY 3.06% Market Closed
Market Cap: 91.6B JPY

Intrinsic Value

The intrinsic value of one Belluna Co Ltd stock under the Base Case scenario is 1 775.67 JPY. Compared to the current market price of 942 JPY, Belluna Co Ltd is Undervalued by 47%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 775.67 JPY
Undervaluation 47%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Belluna Co Ltd

Belluna Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Belluna Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Belluna Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Belluna Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Belluna Co Ltd

Current Assets 136.3B
Cash & Short-Term Investments 34B
Receivables 48.3B
Other Current Assets 54B
Non-Current Assets 184.7B
Long-Term Investments 15.5B
PP&E 148.4B
Intangibles 12.4B
Other Non-Current Assets 8.4B
Efficiency

Free Cash Flow Analysis
Belluna Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Belluna Co Ltd

Revenue
210.7B JPY
Cost of Revenue
-82.2B JPY
Gross Profit
128.5B JPY
Operating Expenses
-117.1B JPY
Operating Income
11.4B JPY
Other Expenses
-5.3B JPY
Net Income
6.1B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Belluna Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 1-Year Revenue Growth
Declining ROIC
Negative 3-Years Revenue Growth
46/100
Profitability
Score

Belluna Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Belluna Co Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Long-Term Solvency
Low D/E
59/100
Solvency
Score

Belluna Co Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Belluna Co Ltd

There are no price targets for Belluna Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Belluna Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Belluna Co Ltd stock?

The intrinsic value of one Belluna Co Ltd stock under the Base Case scenario is 1 775.67 JPY.

Is Belluna Co Ltd stock undervalued or overvalued?

Compared to the current market price of 942 JPY, Belluna Co Ltd is Undervalued by 47%.

Back to Top