Belluna Co Ltd
TSE:9997

Watchlist Manager
Belluna Co Ltd Logo
Belluna Co Ltd
TSE:9997
Watchlist
Price: 734 JPY 1.1%
Market Cap: 70.6B JPY
Have any thoughts about
Belluna Co Ltd?
Write Note

Relative Value

The Relative Value of one Belluna Co Ltd stock under the Base Case scenario is 1 209.73 JPY. Compared to the current market price of 734 JPY, Belluna Co Ltd is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 209.73 JPY
Undervaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
57
Median 3Y
0.3
Median 5Y
0.3
Industry
0.6
Forward
0.3
vs History
4
vs Industry
40
Median 3Y
8.4
Median 5Y
8.5
Industry
16.7
Forward
8.6
vs History
71
vs Industry
44
Median 3Y
8
Median 5Y
7.9
Industry
7.7
vs History
41
vs Industry
22
Median 3Y
19.8
Median 5Y
19.5
Industry
15
vs History
71
vs Industry
74
Median 3Y
0.5
Median 5Y
0.6
Industry
1.6
vs History
39
vs Industry
42
Median 3Y
0.6
Median 5Y
0.6
Industry
0.7
Forward
0.6
vs History
41
vs Industry
66
Median 3Y
1
Median 5Y
1
Industry
2.2
vs History
28
vs Industry
33
Median 3Y
8.1
Median 5Y
7.4
Industry
8.4
vs History
9
vs Industry
29
Median 3Y
12.2
Median 5Y
9.7
Industry
12.8
vs History
69
vs Industry
28
Median 3Y
15.7
Median 5Y
13.8
Industry
8.8
vs History
vs Industry
Median 3Y
-11.3
Median 5Y
-11.3
Industry
12.1
vs History
80
vs Industry
68
Median 3Y
0.5
Median 5Y
0.5
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Belluna Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Belluna Co Ltd
TSE:9997
70.5B JPY 0.3 13 8.2 13.2
US
Amazon.com Inc
NASDAQ:AMZN
2.1T USD 3.4 41.8 18.5 34.1
ZA
Naspers Ltd
JSE:NPN
838.5B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
205B USD 1.5 17.3 10.9 10.9
CN
Pinduoduo Inc
NASDAQ:PDD
144.6B USD 3.1 10.6 7.9 7.9
CN
Meituan
HKEX:3690
919.4B HKD 2.8 37.9 32.6 32.6
AR
Mercadolibre Inc
NASDAQ:MELI
99.3B USD 5.2 69.1 36.8 47.8
UY
MercadoLibre Inc
BMV:MELIN
2T MXN 5.2 68.8 36.6 47.6
NL
Prosus NV
AEX:PRX
92.3B EUR 17.7 14.7 -558.2 -558.2
US
DoorDash Inc
NASDAQ:DASH
71.9B USD 7.1 -418 218.7 -274.3
CN
JD.Com Inc
HKEX:9618
399.8B HKD 0.3 10.6 6.4 6.4
EV/EBITDA Multiple
EBITDA Growth
JP
Belluna Co Ltd
TSE:9997
Average EV/EBITDA: 41.8
8.2
N/A
US
Amazon.com Inc
NASDAQ:AMZN
18.5
119%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
1 672%
CN
Alibaba Group Holding Ltd
NYSE:BABA
10.9
44%
CN
Pinduoduo Inc
NASDAQ:PDD
7.9
226%
CN
Meituan
HKEX:3690
32.6
327%
AR
Mercadolibre Inc
NASDAQ:MELI
36.8
152%
UY
MercadoLibre Inc
BMV:MELIN
36.6
152%
NL
Prosus NV
AEX:PRX
Negative Multiple: -558.2 N/A
US
D
DoorDash Inc
NASDAQ:DASH
218.7
N/A
CN
JD.Com Inc
HKEX:9618
6.4
70%
EV/EBIT Multiple
EBIT Growth
JP
Belluna Co Ltd
TSE:9997
Average EV/EBIT: 25.1
13.2
N/A
US
Amazon.com Inc
NASDAQ:AMZN
34.1
164%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
10.9
53%
CN
Pinduoduo Inc
NASDAQ:PDD
7.9
236%
CN
Meituan
HKEX:3690
32.6
516%
AR
Mercadolibre Inc
NASDAQ:MELI
47.8
178%
UY
MercadoLibre Inc
BMV:MELIN
47.6
178%
NL
Prosus NV
AEX:PRX
Negative Multiple: -558.2 N/A
US
D
DoorDash Inc
NASDAQ:DASH
Negative Multiple: -274.3 N/A
CN
JD.Com Inc
HKEX:9618
6.4
84%

See Also

Discover More
Back to Top