Belluna Co Ltd
TSE:9997
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
599
814
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Belluna Co Ltd
Revenue
|
209.3B
JPY
|
Cost of Revenue
|
-82.2B
JPY
|
Gross Profit
|
127.1B
JPY
|
Operating Expenses
|
-116.9B
JPY
|
Operating Income
|
10.3B
JPY
|
Other Expenses
|
-5.1B
JPY
|
Net Income
|
5.1B
JPY
|
Income Statement
Belluna Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
121 294
N/A
|
122 086
+1%
|
120 689
-1%
|
121 665
+1%
|
126 533
+4%
|
128 929
+2%
|
131 742
+2%
|
134 891
+2%
|
136 263
+1%
|
140 453
+3%
|
146 083
+4%
|
150 043
+3%
|
154 267
+3%
|
158 441
+3%
|
161 673
+2%
|
162 499
+1%
|
165 971
+2%
|
173 231
+4%
|
177 648
+3%
|
181 824
+2%
|
184 709
+2%
|
181 671
-2%
|
179 948
-1%
|
182 327
+1%
|
184 865
+1%
|
196 515
+6%
|
206 499
+5%
|
216 891
+5%
|
221 168
+2%
|
220 981
0%
|
220 128
0%
|
214 641
-2%
|
213 099
-1%
|
211 955
-1%
|
212 376
+0%
|
210 779
-1%
|
209 702
-1%
|
208 200
-1%
|
208 298
+0%
|
207 824
0%
|
209 320
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(54 253)
|
(54 421)
|
(53 543)
|
(53 470)
|
(56 447)
|
(57 923)
|
(59 241)
|
(60 861)
|
(60 622)
|
(62 271)
|
(64 306)
|
(66 097)
|
(68 285)
|
(69 905)
|
(71 774)
|
(71 783)
|
(72 751)
|
(76 019)
|
(76 275)
|
(77 372)
|
(78 140)
|
(75 918)
|
(74 908)
|
(75 681)
|
(76 266)
|
(80 710)
|
(84 935)
|
(89 729)
|
(91 954)
|
(91 313)
|
(90 822)
|
(87 562)
|
(86 011)
|
(86 237)
|
(86 674)
|
(85 358)
|
(84 266)
|
(83 456)
|
(81 953)
|
(81 943)
|
(82 196)
|
|
Gross Profit |
67 041
N/A
|
67 665
+1%
|
67 146
-1%
|
68 195
+2%
|
70 086
+3%
|
71 006
+1%
|
72 501
+2%
|
74 030
+2%
|
75 641
+2%
|
78 182
+3%
|
81 777
+5%
|
83 946
+3%
|
85 982
+2%
|
88 536
+3%
|
89 899
+2%
|
90 716
+1%
|
93 220
+3%
|
97 212
+4%
|
101 373
+4%
|
104 452
+3%
|
106 569
+2%
|
105 753
-1%
|
105 040
-1%
|
106 646
+2%
|
108 599
+2%
|
115 805
+7%
|
121 564
+5%
|
127 162
+5%
|
129 214
+2%
|
129 668
+0%
|
129 306
0%
|
127 079
-2%
|
127 088
+0%
|
125 718
-1%
|
125 702
0%
|
125 421
0%
|
125 436
+0%
|
124 744
-1%
|
126 345
+1%
|
125 881
0%
|
127 124
+1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(60 516)
|
(61 023)
|
(60 917)
|
(61 171)
|
(62 033)
|
(63 569)
|
(64 271)
|
(65 235)
|
(67 349)
|
(68 602)
|
(71 017)
|
(72 727)
|
(74 130)
|
(76 127)
|
(77 002)
|
(78 213)
|
(80 698)
|
(85 195)
|
(89 461)
|
(93 065)
|
(94 595)
|
(94 961)
|
(94 748)
|
(95 828)
|
(97 596)
|
(101 172)
|
(105 851)
|
(111 592)
|
(113 301)
|
(115 333)
|
(115 499)
|
(113 825)
|
(114 338)
|
(114 246)
|
(114 506)
|
(114 812)
|
(114 824)
|
(115 688)
|
(116 580)
|
(116 279)
|
(116 873)
|
|
Selling, General & Administrative |
(60 522)
|
(60 973)
|
(60 782)
|
(61 070)
|
(61 842)
|
(63 396)
|
(64 134)
|
(65 102)
|
(67 239)
|
(68 503)
|
(70 880)
|
(72 599)
|
(74 003)
|
(76 005)
|
(76 889)
|
(78 097)
|
(80 604)
|
(85 093)
|
(89 359)
|
(92 975)
|
(94 530)
|
(94 934)
|
(94 751)
|
(95 804)
|
(97 605)
|
(101 157)
|
(105 821)
|
(111 621)
|
(113 298)
|
(115 344)
|
(115 478)
|
(113 814)
|
(114 328)
|
(114 234)
|
(114 484)
|
(114 799)
|
(114 810)
|
(115 675)
|
(116 557)
|
(116 268)
|
(116 862)
|
|
Depreciation & Amortization |
0
|
(46)
|
(147)
|
0
|
(177)
|
(177)
|
(136)
|
0
|
(112)
|
(96)
|
(122)
|
0
|
(116)
|
(114)
|
(111)
|
0
|
(105)
|
(77)
|
(93)
|
0
|
0
|
(27)
|
(19)
|
0
|
0
|
(11)
|
(21)
|
0
|
0
|
(10)
|
(20)
|
0
|
0
|
(11)
|
(21)
|
0
|
0
|
(12)
|
(22)
|
0
|
0
|
|
Other Operating Expenses |
6
|
(4)
|
12
|
(101)
|
(14)
|
4
|
(1)
|
(133)
|
2
|
(3)
|
(15)
|
(128)
|
(11)
|
(8)
|
(2)
|
(116)
|
11
|
(25)
|
(9)
|
(90)
|
(65)
|
0
|
22
|
(24)
|
9
|
(4)
|
(9)
|
29
|
(3)
|
21
|
(1)
|
(11)
|
(10)
|
(1)
|
(1)
|
(13)
|
(14)
|
(1)
|
(1)
|
(11)
|
(11)
|
|
Operating Income |
6 525
N/A
|
6 642
+2%
|
6 229
-6%
|
7 024
+13%
|
8 053
+15%
|
7 437
-8%
|
8 230
+11%
|
8 795
+7%
|
8 292
-6%
|
9 580
+16%
|
10 760
+12%
|
11 219
+4%
|
11 852
+6%
|
12 409
+5%
|
12 897
+4%
|
12 503
-3%
|
12 522
+0%
|
12 017
-4%
|
11 912
-1%
|
11 387
-4%
|
11 974
+5%
|
10 792
-10%
|
10 292
-5%
|
10 818
+5%
|
11 003
+2%
|
14 633
+33%
|
15 713
+7%
|
15 570
-1%
|
15 913
+2%
|
14 335
-10%
|
13 807
-4%
|
13 254
-4%
|
12 750
-4%
|
11 472
-10%
|
11 196
-2%
|
10 609
-5%
|
10 612
+0%
|
9 056
-15%
|
9 765
+8%
|
9 602
-2%
|
10 251
+7%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
1 230
|
1 268
|
1 388
|
840
|
532
|
620
|
618
|
182
|
203
|
481
|
900
|
1 210
|
1 546
|
1 633
|
1 544
|
1 619
|
1 497
|
1 213
|
1 555
|
995
|
704
|
654
|
372
|
417
|
363
|
108
|
691
|
703
|
926
|
2 082
|
2 405
|
2 594
|
2 835
|
1 467
|
1 056
|
1 565
|
1 898
|
2 036
|
3 417
|
2 986
|
2 197
|
|
Non-Reccuring Items |
176
|
866
|
1 527
|
1 770
|
601
|
78
|
(3 129)
|
(5 123)
|
(5 398)
|
(4 901)
|
(2 330)
|
(2 766)
|
(2 298)
|
(2 757)
|
(1 902)
|
1 432
|
1 712
|
852
|
1 101
|
(591)
|
(861)
|
155
|
(1 081)
|
(861)
|
(919)
|
(1 272)
|
(560)
|
(548)
|
(377)
|
(355)
|
(370)
|
(418)
|
(429)
|
(686)
|
(534)
|
(519)
|
(439)
|
(223)
|
(3 450)
|
(3 383)
|
(3 472)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
987
|
987
|
988
|
988
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
(17)
|
0
|
1 210
|
0
|
13
|
13
|
(391)
|
0
|
(393)
|
(387)
|
11
|
0
|
11
|
5
|
15
|
0
|
14
|
|
Total Other Income |
2 058
|
1 392
|
468
|
1 063
|
392
|
291
|
307
|
(1 700)
|
(1 126)
|
2 925
|
443
|
4 803
|
4 702
|
307
|
207
|
(1 513)
|
(1 478)
|
(1 079)
|
891
|
937
|
360
|
151
|
(26)
|
22
|
761
|
2 012
|
689
|
2 058
|
1 509
|
228
|
(138)
|
(408)
|
(1)
|
(66)
|
224
|
148
|
282
|
126
|
25
|
29
|
9
|
|
Pre-Tax Income |
9 989
N/A
|
10 168
+2%
|
9 612
-5%
|
10 697
+11%
|
9 578
-10%
|
8 426
-12%
|
6 026
-28%
|
2 154
-64%
|
1 971
-8%
|
8 085
+310%
|
9 773
+21%
|
15 453
+58%
|
16 789
+9%
|
12 580
-25%
|
13 734
+9%
|
14 042
+2%
|
14 254
+2%
|
13 003
-9%
|
15 468
+19%
|
12 728
-18%
|
12 177
-4%
|
11 752
-3%
|
9 557
-19%
|
10 396
+9%
|
11 191
+8%
|
15 481
+38%
|
17 743
+15%
|
17 783
+0%
|
17 984
+1%
|
16 303
-9%
|
15 313
-6%
|
15 022
-2%
|
14 762
-2%
|
11 800
-20%
|
11 953
+1%
|
11 803
-1%
|
12 364
+5%
|
11 000
-11%
|
9 772
-11%
|
9 234
-6%
|
8 999
-3%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(2 887)
|
(3 182)
|
(3 231)
|
(3 635)
|
(3 418)
|
(2 890)
|
(2 511)
|
(1 282)
|
(1 120)
|
(2 813)
|
(4 080)
|
(5 571)
|
(5 940)
|
(4 898)
|
(4 047)
|
(4 595)
|
(4 625)
|
(4 470)
|
(5 167)
|
(4 187)
|
(4 488)
|
(4 032)
|
(3 709)
|
(4 162)
|
(4 082)
|
(5 591)
|
(6 723)
|
(6 591)
|
(6 665)
|
(6 098)
|
(5 047)
|
(5 027)
|
(4 848)
|
(3 923)
|
(4 497)
|
(4 344)
|
(4 486)
|
(3 842)
|
(4 055)
|
(3 905)
|
(3 984)
|
|
Income from Continuing Operations |
7 102
|
6 986
|
6 381
|
7 062
|
6 160
|
5 536
|
3 515
|
872
|
851
|
5 272
|
5 693
|
9 882
|
10 849
|
7 682
|
9 687
|
9 447
|
9 629
|
8 533
|
10 301
|
8 541
|
7 689
|
7 720
|
5 848
|
6 234
|
7 109
|
9 890
|
11 020
|
11 192
|
11 319
|
10 205
|
10 266
|
9 995
|
9 914
|
7 877
|
7 456
|
7 459
|
7 878
|
7 158
|
5 717
|
5 329
|
5 015
|
|
Income to Minority Interest |
0
|
0
|
13
|
25
|
38
|
50
|
29
|
19
|
10
|
3
|
109
|
111
|
114
|
117
|
(20)
|
(20)
|
(66)
|
(7)
|
43
|
51
|
104
|
42
|
13
|
6
|
(3)
|
(4)
|
16
|
15
|
5
|
(42)
|
(60)
|
(68)
|
(68)
|
(34)
|
(39)
|
(40)
|
(47)
|
(44)
|
121
|
119
|
124
|
|
Net Income (Common) |
7 102
N/A
|
6 986
-2%
|
6 394
-8%
|
7 087
+11%
|
6 198
-13%
|
5 587
-10%
|
3 544
-37%
|
893
-75%
|
862
-3%
|
5 275
+512%
|
5 802
+10%
|
9 991
+72%
|
10 962
+10%
|
7 799
-29%
|
9 665
+24%
|
9 426
-2%
|
9 560
+1%
|
8 524
-11%
|
10 343
+21%
|
8 590
-17%
|
7 793
-9%
|
7 760
0%
|
5 862
-24%
|
6 241
+6%
|
7 107
+14%
|
9 888
+39%
|
11 036
+12%
|
11 207
+2%
|
11 323
+1%
|
10 161
-10%
|
10 204
+0%
|
9 923
-3%
|
9 843
-1%
|
7 841
-20%
|
7 417
-5%
|
7 420
+0%
|
7 831
+6%
|
7 116
-9%
|
5 839
-18%
|
5 448
-7%
|
5 141
-6%
|
|
EPS (Diluted) |
73.21
N/A
|
72.02
-2%
|
65.76
-9%
|
73.06
+11%
|
63.89
-13%
|
57.59
-10%
|
36.45
-37%
|
9.2
-75%
|
8.88
-3%
|
54.38
+512%
|
59.67
+10%
|
103
+73%
|
113.01
+10%
|
80.4
-29%
|
99.4
+24%
|
97.17
-2%
|
98.55
+1%
|
87.66
-11%
|
106.38
+21%
|
88.7
-17%
|
80.61
-9%
|
80.28
0%
|
60.62
-24%
|
64.57
+7%
|
73.53
+14%
|
102.29
+39%
|
114.17
+12%
|
115.93
+2%
|
117.13
+1%
|
105.1
-10%
|
105.54
+0%
|
102.63
-3%
|
101.8
-1%
|
81.1
-20%
|
76.71
-5%
|
76.74
+0%
|
80.99
+6%
|
73.59
-9%
|
60.39
-18%
|
56.34
-7%
|
53.28
-5%
|