Sundrug Co Ltd
TSE:9989

Watchlist Manager
Sundrug Co Ltd Logo
Sundrug Co Ltd
TSE:9989
Watchlist
Price: 3 555 JPY 3.34% Market Closed
Market Cap: 415.8B JPY
Have any thoughts about
Sundrug Co Ltd?
Write Note

Relative Value

The Relative Value of one Sundrug Co Ltd stock under the Base Case scenario is 4 053.3 JPY. Compared to the current market price of 3 555 JPY, Sundrug Co Ltd is Undervalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4 053.3 JPY
Undervaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
38
Median 3Y
0.6
Median 5Y
0.6
Industry
0.6
Forward
0.5
vs History
80
vs Industry
32
Median 3Y
16.7
Median 5Y
16.5
Industry
16.7
Forward
13.8
vs History
88
vs Industry
24
Median 3Y
11.7
Median 5Y
12.1
Industry
7.8
vs History
96
vs Industry
33
Median 3Y
29.9
Median 5Y
28.3
Industry
15.2
vs History
80
vs Industry
35
Median 3Y
1.9
Median 5Y
2
Industry
1.6
vs History
46
vs Industry
46
Median 3Y
0.5
Median 5Y
0.5
Industry
0.7
Forward
0.5
vs History
47
vs Industry
39
Median 3Y
2.1
Median 5Y
2.1
Industry
2.2
vs History
52
vs Industry
37
Median 3Y
7.2
Median 5Y
7.2
Industry
8.5
Forward
6
vs History
34
vs Industry
39
Median 3Y
9.7
Median 5Y
9.2
Industry
12.8
Forward
8.9
vs History
46
vs Industry
28
Median 3Y
9.8
Median 5Y
9.8
Industry
8.9
vs History
17
vs Industry
2
Median 3Y
32.3
Median 5Y
23.8
Industry
12.2
vs History
92
vs Industry
26
Median 3Y
1.8
Median 5Y
1.9
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Sundrug Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Sundrug Co Ltd
TSE:9989
415.8B JPY 0.5 14.1 6.7 9.2
ZA
Clicks Group Ltd
JSE:CLS
98.2B Zac 0 0 0 0
ZA
Dis-Chem Pharmacies Ltd
JSE:DCP
31.9B Zac 0 0 0 0
BR
Raia Drogasil SA
BOVESPA:RADL3
44.6B BRL 1.2 40.2 11.9 20.8
US
Walgreens Boots Alliance Inc
NASDAQ:WBA
7.5B USD 0.1 -0.9 2.7 5.3
JP
MatsukiyoCocokara & Co
TSE:3088
845.2B JPY 0.8 16.2 7.5 9.7
SA
Al Nahdi Medical Company SCJSC
SAU:4164
16.8B SAR 1.8 19.4 10.9 18.5
CN
Yifeng Pharmacy Chain Co Ltd
SSE:603939
27.3B CNY 1.2 18.1 14.3 14.3
MX
Corporativo Fragua SAB de CV
BMV:FRAGUAB
70.6B MXN 0.6 14.4 7.1 8.5
JP
Cosmos Pharmaceutical Corp
TSE:3349
547.7B JPY 0.6 21 9.6 15.2
NL
Redcare Pharmacy NV
XETRA:RDC
2.9B EUR 1.3 -120 56.4 -181.6

See Also

Discover More
Back to Top