SoftBank Group Corp
TSE:9984
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
5 652
11 920
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
SoftBank Group Corp
Revenue
|
6.9T
JPY
|
Cost of Revenue
|
-3.3T
JPY
|
Gross Profit
|
3.6T
JPY
|
Operating Expenses
|
-3.1T
JPY
|
Operating Income
|
576.9B
JPY
|
Other Expenses
|
-519.9B
JPY
|
Net Income
|
57B
JPY
|
Income Statement
SoftBank Group Corp
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
7 733 846
N/A
|
8 089 904
+5%
|
8 413 991
+4%
|
8 504 135
+1%
|
8 622 389
+1%
|
8 763 468
+2%
|
8 798 927
+0%
|
8 881 777
+1%
|
8 941 780
+1%
|
8 872 413
-1%
|
8 859 408
0%
|
8 901 004
+0%
|
8 960 542
+1%
|
9 040 305
+1%
|
9 130 812
+1%
|
9 158 765
+0%
|
9 245 489
+1%
|
9 401 483
+2%
|
9 515 943
+1%
|
6 093 548
-36%
|
12 469 509
+105%
|
11 380 898
-9%
|
10 227 880
-10%
|
5 238 938
-49%
|
5 271 651
+1%
|
5 329 750
+1%
|
5 475 676
+3%
|
5 628 167
+3%
|
5 827 328
+4%
|
5 981 140
+3%
|
6 070 969
+2%
|
6 221 534
+2%
|
6 314 430
+1%
|
6 420 507
+2%
|
6 516 467
+1%
|
6 570 439
+1%
|
6 555 916
0%
|
6 615 022
+1%
|
6 696 567
+1%
|
6 756 500
+1%
|
6 900 740
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(4 682 124)
|
(4 958 564)
|
(5 190 852)
|
(5 247 977)
|
(5 330 625)
|
(5 397 034)
|
(5 409 023)
|
(5 518 104)
|
(5 574 906)
|
(5 536 326)
|
(5 482 035)
|
(5 472 238)
|
(5 460 088)
|
(5 458 250)
|
(5 526 352)
|
(5 527 577)
|
(5 589 114)
|
(5 695 934)
|
(5 715 746)
|
(3 567 185)
|
(7 295 609)
|
(6 523 847)
|
(5 682 673)
|
(2 584 273)
|
(2 575 926)
|
(2 570 027)
|
(2 660 406)
|
(2 753 238)
|
(2 837 900)
|
(2 890 990)
|
(2 887 371)
|
(2 955 960)
|
(2 977 036)
|
(3 068 637)
|
(3 148 739)
|
(3 242 397)
|
(3 279 590)
|
(3 275 992)
|
(3 282 467)
|
(3 214 108)
|
(3 269 802)
|
|
Gross Profit |
3 051 722
N/A
|
3 131 340
+3%
|
3 223 139
+3%
|
3 256 158
+1%
|
3 291 764
+1%
|
3 366 434
+2%
|
3 389 904
+1%
|
3 363 673
-1%
|
3 366 874
+0%
|
3 336 087
-1%
|
3 377 373
+1%
|
3 428 766
+2%
|
3 500 454
+2%
|
3 582 055
+2%
|
3 604 460
+1%
|
3 631 188
+1%
|
3 656 375
+1%
|
3 705 549
+1%
|
3 800 197
+3%
|
2 526 363
-34%
|
5 173 900
+105%
|
4 857 051
-6%
|
4 545 207
-6%
|
2 654 665
-42%
|
2 695 725
+2%
|
2 759 723
+2%
|
2 815 270
+2%
|
2 874 929
+2%
|
2 989 428
+4%
|
3 090 150
+3%
|
3 183 598
+3%
|
3 265 574
+3%
|
3 337 394
+2%
|
3 351 870
+0%
|
3 367 728
+0%
|
3 328 042
-1%
|
3 276 326
-2%
|
3 339 030
+2%
|
3 414 100
+2%
|
3 542 392
+4%
|
3 630 938
+2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(2 055 447)
|
(2 226 521)
|
(2 334 594)
|
(2 326 946)
|
(2 363 347)
|
(2 370 251)
|
(2 374 688)
|
(2 360 783)
|
(2 379 782)
|
(2 371 816)
|
(2 352 452)
|
(2 304 520)
|
(2 497 392)
|
(2 567 517)
|
(2 662 274)
|
(2 544 743)
|
(2 580 802)
|
(2 607 815)
|
(2 593 395)
|
(1 862 645)
|
(3 672 229)
|
(3 491 581)
|
(3 320 677)
|
(2 060 080)
|
(2 119 595)
|
(2 155 955)
|
(2 189 565)
|
(2 271 497)
|
(2 360 353)
|
(2 446 868)
|
(2 545 676)
|
(2 551 722)
|
(2 584 805)
|
(2 619 390)
|
(2 623 452)
|
(2 695 328)
|
(2 716 895)
|
(2 795 060)
|
(2 897 804)
|
(2 982 383)
|
(3 053 989)
|
|
Selling, General & Administrative |
(2 105 330)
|
(2 166 240)
|
(2 279 382)
|
(2 318 173)
|
(2 356 289)
|
(2 396 941)
|
(2 388 905)
|
(2 401 034)
|
(2 377 519)
|
(2 282 939)
|
(2 238 928)
|
(2 298 975)
|
(2 350 981)
|
(2 458 763)
|
(2 509 820)
|
(2 554 241)
|
(2 594 477)
|
(2 656 197)
|
(2 720 000)
|
(1 866 315)
|
(3 687 115)
|
(3 497 270)
|
(3 324 347)
|
(2 060 080)
|
(2 119 595)
|
(2 155 955)
|
(2 189 565)
|
(2 271 497)
|
(2 360 353)
|
(2 446 868)
|
(2 545 676)
|
(2 551 722)
|
(2 584 805)
|
(2 619 390)
|
(2 623 452)
|
(2 695 328)
|
(2 716 895)
|
(2 795 060)
|
(2 897 804)
|
(2 982 383)
|
(3 053 989)
|
|
Other Operating Expenses |
49 883
|
(60 281)
|
(55 212)
|
(8 773)
|
(7 058)
|
26 690
|
14 217
|
40 251
|
(2 263)
|
(88 877)
|
(113 524)
|
(5 545)
|
(146 411)
|
(108 754)
|
(152 454)
|
9 498
|
13 675
|
48 382
|
126 605
|
3 670
|
14 886
|
5 689
|
3 670
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
996 275
N/A
|
904 819
-9%
|
888 545
-2%
|
929 212
+5%
|
928 417
0%
|
996 183
+7%
|
1 015 216
+2%
|
1 002 890
-1%
|
987 092
-2%
|
964 271
-2%
|
1 024 921
+6%
|
1 124 246
+10%
|
1 003 062
-11%
|
1 014 538
+1%
|
942 186
-7%
|
1 086 445
+15%
|
1 075 573
-1%
|
1 097 734
+2%
|
1 206 802
+10%
|
663 718
-45%
|
1 501 671
+126%
|
1 365 470
-9%
|
1 224 530
-10%
|
594 585
-51%
|
576 130
-3%
|
603 768
+5%
|
625 705
+4%
|
603 432
-4%
|
629 075
+4%
|
643 282
+2%
|
637 922
-1%
|
713 852
+12%
|
752 589
+5%
|
732 480
-3%
|
744 276
+2%
|
632 714
-15%
|
559 431
-12%
|
543 970
-3%
|
516 296
-5%
|
560 009
+8%
|
576 949
+3%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(258 926)
|
(256 205)
|
(307 877)
|
(305 243)
|
(189 969)
|
(60 843)
|
(80 761)
|
(81 545)
|
53 846
|
(119 541)
|
(24 542)
|
(107 137)
|
(668 869)
|
(847 467)
|
(783 217)
|
(919 881)
|
(733 373)
|
(556 360)
|
(394 772)
|
(426 128)
|
753 010
|
485 001
|
100 324
|
213 770
|
(724 617)
|
(204 737)
|
1 059 548
|
(1 925 389)
|
(2 048 736)
|
(826 353)
|
(1 381 136)
|
3 202 874
|
2 265 464
|
6 727 998
|
6 185 446
|
4 557 500
|
5 025 082
|
(1 123 183)
|
(200 648)
|
266 279
|
(1 778 871)
|
|
Non-Reccuring Items |
3 049
|
598 785
|
586 611
|
585 536
|
667 268
|
95 030
|
66 955
|
2 538
|
(138 080)
|
(77 648)
|
(3 126)
|
(229 764)
|
132 772
|
164 933
|
209 428
|
247 521
|
579 227
|
985 021
|
843 282
|
1 437 314
|
2 327 110
|
1 450 595
|
1 817 160
|
(464 408)
|
(423 232)
|
155 463
|
485 874
|
7 052 219
|
7 575 460
|
5 526 091
|
4 328 881
|
(4 949 692)
|
(8 616 308)
|
(9 267 135)
|
(9 378 973)
|
(5 577 799)
|
(2 880 093)
|
(1 004 176)
|
(250 394)
|
(763 265)
|
1 678 645
|
|
Total Other Income |
4 698
|
12 458
|
13 111
|
3 530
|
2 468
|
(13 790)
|
(11 156)
|
(4 722)
|
(3 644)
|
43 402
|
28 728
|
(74 819)
|
(53 564)
|
(79 833)
|
(67 324)
|
(29 455)
|
(42 061)
|
41 303
|
(24 652)
|
7 769
|
33 420
|
(40 802)
|
(19 503)
|
(293 909)
|
(241 958)
|
(235 657)
|
(202 250)
|
(59 806)
|
(26 985)
|
(67 065)
|
(41 991)
|
163 404
|
143 760
|
182 760
|
54 928
|
(81 542)
|
(57 286)
|
(85 799)
|
19 731
|
(5 222)
|
(17 030)
|
|
Pre-Tax Income |
745 096
N/A
|
1 259 857
+69%
|
1 180 390
-6%
|
1 213 035
+3%
|
1 408 184
+16%
|
1 016 580
-28%
|
990 254
-3%
|
919 161
-7%
|
899 214
-2%
|
810 484
-10%
|
1 025 981
+27%
|
712 526
-31%
|
413 401
-42%
|
252 171
-39%
|
301 073
+19%
|
384 630
+28%
|
879 366
+129%
|
1 567 698
+78%
|
1 630 660
+4%
|
1 682 673
+3%
|
4 615 211
+174%
|
3 260 264
-29%
|
3 122 511
-4%
|
50 038
-98%
|
(813 677)
N/A
|
318 837
N/A
|
1 968 877
+518%
|
5 670 456
+188%
|
6 128 814
+8%
|
5 275 955
-14%
|
3 543 676
-33%
|
(869 562)
N/A
|
(5 454 495)
-527%
|
(1 623 897)
+70%
|
(2 394 323)
-47%
|
(469 127)
+80%
|
2 647 134
N/A
|
(1 669 188)
N/A
|
84 985
N/A
|
57 801
-32%
|
459 693
+695%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(336 166)
|
(535 675)
|
(526 452)
|
(470 317)
|
(526 082)
|
(389 227)
|
(400 468)
|
(422 677)
|
(430 153)
|
(548 448)
|
(652 547)
|
207 105
|
312 820
|
557 914
|
1 470 674
|
853 182
|
656 026
|
397 042
|
(21 136)
|
(237 023)
|
(735 029)
|
(533 553)
|
(970 030)
|
(792 655)
|
(539 100)
|
(473 464)
|
(1 036 730)
|
(1 303 168)
|
(1 410 998)
|
(1 487 732)
|
(912 615)
|
(592 637)
|
(36 514)
|
(441 989)
|
(475 410)
|
(320 674)
|
(656 808)
|
(212 204)
|
(236 224)
|
151 416
|
76 183
|
|
Income from Continuing Operations |
408 930
|
724 182
|
653 938
|
742 718
|
882 102
|
627 353
|
589 786
|
496 484
|
469 061
|
262 036
|
373 434
|
919 631
|
726 221
|
810 085
|
1 771 747
|
1 237 812
|
1 535 392
|
1 964 740
|
1 609 524
|
1 445 650
|
3 880 182
|
2 726 711
|
2 152 481
|
(742 617)
|
(1 352 777)
|
(154 627)
|
932 147
|
4 367 288
|
4 717 816
|
3 788 223
|
2 631 061
|
(1 462 199)
|
(5 491 009)
|
(2 065 886)
|
(2 869 733)
|
(789 801)
|
1 990 326
|
(1 881 392)
|
(151 239)
|
209 217
|
535 876
|
|
Income to Minority Interest |
(66 460)
|
(70 387)
|
(79 844)
|
(95 321)
|
(98 222)
|
(129 532)
|
(116 173)
|
(84 069)
|
(65 628)
|
(36 826)
|
(48 442)
|
(48 122)
|
(54 947)
|
(54 543)
|
(189 420)
|
(198 835)
|
(188 249)
|
(188 282)
|
(47 095)
|
(43 419)
|
(120 807)
|
(159 546)
|
(223 292)
|
(160 816)
|
(165 765)
|
(46 349)
|
(22 476)
|
(90 274)
|
(200 545)
|
(320 664)
|
(305 418)
|
(245 830)
|
(141 229)
|
(134 810)
|
(143 426)
|
(180 343)
|
(275 386)
|
(368 381)
|
(365 115)
|
(436 863)
|
(460 187)
|
|
Net Income (Common) |
353 447
N/A
|
670 793
+90%
|
599 865
-11%
|
668 361
+11%
|
804 169
+20%
|
534 334
-34%
|
517 887
-3%
|
474 172
-8%
|
514 947
+9%
|
813 005
+58%
|
890 973
+10%
|
1 426 308
+60%
|
1 166 014
-18%
|
745 323
-36%
|
1 569 313
+111%
|
1 017 063
-35%
|
1 318 288
+30%
|
1 744 844
+32%
|
1 531 119
-12%
|
1 379 192
-10%
|
3 701 150
+168%
|
2 476 097
-33%
|
1 832 702
-26%
|
(992 524)
N/A
|
(858 647)
+13%
|
469 138
N/A
|
1 586 710
+238%
|
4 957 716
+212%
|
4 463 255
-10%
|
3 437 495
-23%
|
2 293 462
-33%
|
(1 740 738)
N/A
|
(5 667 631)
-226%
|
(2 238 662)
+61%
|
(3 050 347)
-36%
|
(1 006 257)
+67%
|
1 680 130
N/A
|
(2 278 774)
N/A
|
(541 830)
+76%
|
(250 495)
+54%
|
57 024
N/A
|
|
EPS (Diluted) |
148.5
N/A
|
281.84
+90%
|
252.04
-11%
|
280.84
+11%
|
337.88
+20%
|
225.45
-33%
|
220.47
-2%
|
201.14
-9%
|
226.35
+13%
|
361.65
+60%
|
408.7
+13%
|
642.91
+57%
|
534.62
-17%
|
341.57
-36%
|
719.2
+111%
|
466.19
-35%
|
604.44
+30%
|
798.89
+32%
|
701.06
-12%
|
632.95
-10%
|
1 772.65
+180%
|
1 195.67
-33%
|
883.56
-26%
|
-478.5
N/A
|
-442.59
+8%
|
245.57
N/A
|
851.67
+247%
|
2 612.17
+207%
|
2 583.57
-1%
|
2 006.38
-22%
|
1 339.49
-33%
|
-1 018.58
N/A
|
-3 482.01
-242%
|
-1 416.43
+59%
|
-2 032.78
-44%
|
-652.37
+68%
|
1 148.27
N/A
|
-1 555.41
N/A
|
-369.34
+76%
|
-170.99
+54%
|
38.89
N/A
|