Fast Retailing Co Ltd
TSE:9983

Watchlist Manager
Fast Retailing Co Ltd Logo
Fast Retailing Co Ltd
TSE:9983
Watchlist
Price: 49 020 JPY 1.13% Market Closed
Market Cap: 15T JPY
Have any thoughts about
Fast Retailing Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Fast Retailing Co Ltd stock under the Base Case scenario is 29 607.32 JPY. Compared to the current market price of 49 020 JPY, Fast Retailing Co Ltd is Overvalued by 40%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
29 607.32 JPY
Overvaluation 40%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Fast Retailing Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Fast Retailing Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Fast Retailing Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Fast Retailing Co Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Fast Retailing Co Ltd

Provide an overview of the primary business activities
of Fast Retailing Co Ltd.

What unique competitive advantages
does Fast Retailing Co Ltd hold over its rivals?

What risks and challenges
does Fast Retailing Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Fast Retailing Co Ltd.

Provide P/S
for Fast Retailing Co Ltd.

Provide P/E
for Fast Retailing Co Ltd.

Provide P/OCF
for Fast Retailing Co Ltd.

Provide P/FCFE
for Fast Retailing Co Ltd.

Provide P/B
for Fast Retailing Co Ltd.

Provide EV/S
for Fast Retailing Co Ltd.

Provide EV/GP
for Fast Retailing Co Ltd.

Provide EV/EBITDA
for Fast Retailing Co Ltd.

Provide EV/EBIT
for Fast Retailing Co Ltd.

Provide EV/OCF
for Fast Retailing Co Ltd.

Provide EV/FCFF
for Fast Retailing Co Ltd.

Provide EV/IC
for Fast Retailing Co Ltd.

Show me price targets
for Fast Retailing Co Ltd made by professional analysts.

What are the Revenue projections
for Fast Retailing Co Ltd?

How accurate were the past Revenue estimates
for Fast Retailing Co Ltd?

What are the Net Income projections
for Fast Retailing Co Ltd?

How accurate were the past Net Income estimates
for Fast Retailing Co Ltd?

What are the EPS projections
for Fast Retailing Co Ltd?

How accurate were the past EPS estimates
for Fast Retailing Co Ltd?

What are the EBIT projections
for Fast Retailing Co Ltd?

How accurate were the past EBIT estimates
for Fast Retailing Co Ltd?

Compare the revenue forecasts
for Fast Retailing Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Fast Retailing Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Fast Retailing Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Fast Retailing Co Ltd compared to its peers.

Compare the P/E ratios
of Fast Retailing Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Fast Retailing Co Ltd with its peers.

Analyze the financial leverage
of Fast Retailing Co Ltd compared to its main competitors.

Show all profitability ratios
for Fast Retailing Co Ltd.

Provide ROE
for Fast Retailing Co Ltd.

Provide ROA
for Fast Retailing Co Ltd.

Provide ROIC
for Fast Retailing Co Ltd.

Provide ROCE
for Fast Retailing Co Ltd.

Provide Gross Margin
for Fast Retailing Co Ltd.

Provide Operating Margin
for Fast Retailing Co Ltd.

Provide Net Margin
for Fast Retailing Co Ltd.

Provide FCF Margin
for Fast Retailing Co Ltd.

Show all solvency ratios
for Fast Retailing Co Ltd.

Provide D/E Ratio
for Fast Retailing Co Ltd.

Provide D/A Ratio
for Fast Retailing Co Ltd.

Provide Interest Coverage Ratio
for Fast Retailing Co Ltd.

Provide Altman Z-Score Ratio
for Fast Retailing Co Ltd.

Provide Quick Ratio
for Fast Retailing Co Ltd.

Provide Current Ratio
for Fast Retailing Co Ltd.

Provide Cash Ratio
for Fast Retailing Co Ltd.

What is the historical Revenue growth
over the last 5 years for Fast Retailing Co Ltd?

What is the historical Net Income growth
over the last 5 years for Fast Retailing Co Ltd?

What is the current Free Cash Flow
of Fast Retailing Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Fast Retailing Co Ltd.

Business Breakdown

Fast Retailing Co., Ltd., the Japanese retail giant best known for its flagship brand UNIQLO, has emerged as a formidable player in the global apparel market. Founded in 1984, the company has successfully revolutionized the fast-fashion sector by marrying high-quality basics with innovative production processes and a keen understanding of consumer needs. UNIQLO's value proposition centers around "LifeWear," offering functional and stylish clothing at affordable prices, making it a favorite among a diverse demographic. With over 2,300 stores worldwide and a robust online presence, Fast Retailing's growth story has been fueled by its strategic expansion into key international markets and a com...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Fast Retailing Co Ltd

Current Assets 2.4T
Cash & Short-Term Investments 1.7T
Receivables 86.1B
Other Current Assets 613B
Non-Current Assets 1.2T
Long-Term Investments 355.9B
PP&E 662.5B
Intangibles 100.7B
Other Non-Current Assets 105.3B
Current Liabilities 852.4B
Accounts Payable 388.7B
Other Current Liabilities 463.7B
Non-Current Liabilities 718.6B
Long-Term Debt 347.3B
Other Non-Current Liabilities 371.3B
Efficiency

Earnings Waterfall
Fast Retailing Co Ltd

Revenue
3.1T JPY
Cost of Revenue
-1.4T JPY
Gross Profit
1.7T JPY
Operating Expenses
-1.2T JPY
Operating Income
496.3B JPY
Other Expenses
-124.3B JPY
Net Income
372B JPY

Free Cash Flow Analysis
Fast Retailing Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Fast Retailing Co Ltd's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROE
Positive 3-Year Average ROIC
64/100
Profitability
Score

Fast Retailing Co Ltd's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Fast Retailing Co Ltd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Negative Net Debt
Low D/E
91/100
Solvency
Score

Fast Retailing Co Ltd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Fast Retailing Co Ltd

Wall Street analysts forecast Fast Retailing Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Fast Retailing Co Ltd is 53 116.72 JPY with a low forecast of 45 450 JPY and a high forecast of 68 250 JPY.

Lowest
Price Target
45 450 JPY
7% Downside
Average
Price Target
53 116.72 JPY
8% Upside
Highest
Price Target
68 250 JPY
39% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Fast Retailing Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Fast Retailing Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

News

Other Videos

Profile

Fast Retailing Co Ltd Logo
Fast Retailing Co Ltd

Country

Japan

Industry

Retail

Market Cap

15T JPY

Dividend Yield

0.82%

Description

FAST RETAILING CO., LTD. operates as a holding company that engages in the management of its group companies which centers in casual wear. The company is headquartered in Yamaguchi-Shi, Yamaguchi-Ken and currently employs 55,589 full-time employees. The firm operates through four business segments. The Japan UNIQLO segment is engaged in the sale of casual clothing such as men's, women's, children's and babies' clothing, as well as other goods in Japan market under the brand of UNIQLO. The Overseas UNIQLO segment is engaged in the sale of casual clothing in overseas markets under the brand of UNIQLO. The GU segment is engaged in the sale of casual clothing in Japan and overseas markets under the brand of GU. The Global Brand segment is engaged in the planning, manufacture and sale of clothing under the brands of Theory, COMPTOIR DES COTONNIERS, PRINCESSE tam.tam, PLST and J BRAND in Japan and overseas markets. The firm is also engaged in the real estate leasing business and other business.

Contact

YAMAGUCHI-KEN
Yamaguchi-shi
10717-1, Sayama
+81368650050.0
www.fastretailing.com

IPO

1994-07-14

Employees

55 589

Officers

Chairman, President & CEO
Mr. Tadashi Yanai
CFO, Group Senior Executive Officer & Executive Director
Mr. Takeshi Okazaki
Group Senior Executive Officer & Executive Director
Mr. Koji Yanai
Legal Department Manager
Daisuke Watanabe
Group Senior Executive Officer
Mr. Yukihiro Katsuta
Group Executive Officer
Mr. Takenari Motoda
Show More
Head of Production Department & Group Senior Executive Officer
Mr. Yoshihiro Kunii
Show Less

See Also

Discover More
What is the Intrinsic Value of one Fast Retailing Co Ltd stock?

The intrinsic value of one Fast Retailing Co Ltd stock under the Base Case scenario is 29 607.32 JPY.

Is Fast Retailing Co Ltd stock undervalued or overvalued?

Compared to the current market price of 49 020 JPY, Fast Retailing Co Ltd is Overvalued by 40%.

Back to Top