Belc Co Ltd
TSE:9974

Watchlist Manager
Belc Co Ltd Logo
Belc Co Ltd
TSE:9974
Watchlist
Price: 6 740 JPY 0.75% Market Closed
Market Cap: 140.5B JPY
Have any thoughts about
Belc Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Belc Co Ltd stock under the Base Case scenario is 9 564.75 JPY. Compared to the current market price of 6 740 JPY, Belc Co Ltd is Undervalued by 30%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
9 564.75 JPY
Undervaluation 30%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Belc Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Belc Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Belc Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Belc Co Ltd

Provide an overview of the primary business activities
of Belc Co Ltd.

What unique competitive advantages
does Belc Co Ltd hold over its rivals?

What risks and challenges
does Belc Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Belc Co Ltd.

Provide P/S
for Belc Co Ltd.

Provide P/E
for Belc Co Ltd.

Provide P/OCF
for Belc Co Ltd.

Provide P/FCFE
for Belc Co Ltd.

Provide P/B
for Belc Co Ltd.

Provide EV/S
for Belc Co Ltd.

Provide EV/GP
for Belc Co Ltd.

Provide EV/EBITDA
for Belc Co Ltd.

Provide EV/EBIT
for Belc Co Ltd.

Provide EV/OCF
for Belc Co Ltd.

Provide EV/FCFF
for Belc Co Ltd.

Provide EV/IC
for Belc Co Ltd.

Show me price targets
for Belc Co Ltd made by professional analysts.

What are the Revenue projections
for Belc Co Ltd?

How accurate were the past Revenue estimates
for Belc Co Ltd?

What are the Net Income projections
for Belc Co Ltd?

How accurate were the past Net Income estimates
for Belc Co Ltd?

What are the EPS projections
for Belc Co Ltd?

How accurate were the past EPS estimates
for Belc Co Ltd?

What are the EBIT projections
for Belc Co Ltd?

How accurate were the past EBIT estimates
for Belc Co Ltd?

Compare the revenue forecasts
for Belc Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Belc Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Belc Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Belc Co Ltd compared to its peers.

Compare the P/E ratios
of Belc Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Belc Co Ltd with its peers.

Analyze the financial leverage
of Belc Co Ltd compared to its main competitors.

Show all profitability ratios
for Belc Co Ltd.

Provide ROE
for Belc Co Ltd.

Provide ROA
for Belc Co Ltd.

Provide ROIC
for Belc Co Ltd.

Provide ROCE
for Belc Co Ltd.

Provide Gross Margin
for Belc Co Ltd.

Provide Operating Margin
for Belc Co Ltd.

Provide Net Margin
for Belc Co Ltd.

Provide FCF Margin
for Belc Co Ltd.

Show all solvency ratios
for Belc Co Ltd.

Provide D/E Ratio
for Belc Co Ltd.

Provide D/A Ratio
for Belc Co Ltd.

Provide Interest Coverage Ratio
for Belc Co Ltd.

Provide Altman Z-Score Ratio
for Belc Co Ltd.

Provide Quick Ratio
for Belc Co Ltd.

Provide Current Ratio
for Belc Co Ltd.

Provide Cash Ratio
for Belc Co Ltd.

What is the historical Revenue growth
over the last 5 years for Belc Co Ltd?

What is the historical Net Income growth
over the last 5 years for Belc Co Ltd?

What is the current Free Cash Flow
of Belc Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Belc Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Belc Co Ltd

Current Assets 37.3B
Cash & Short-Term Investments 18.2B
Receivables 6B
Other Current Assets 13.1B
Non-Current Assets 150.8B
PP&E 130.6B
Intangibles 2.4B
Other Non-Current Assets 17.7B
Current Liabilities 45.7B
Accounts Payable 24.6B
Accrued Liabilities 2.3B
Other Current Liabilities 18.8B
Non-Current Liabilities 41B
Long-Term Debt 28.5B
Other Non-Current Liabilities 12.5B
Efficiency

Earnings Waterfall
Belc Co Ltd

Revenue
362.4B JPY
Cost of Revenue
-260.3B JPY
Gross Profit
102.1B JPY
Operating Expenses
-88B JPY
Operating Income
14B JPY
Other Expenses
-3.7B JPY
Net Income
10.3B JPY

Free Cash Flow Analysis
Belc Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Belc Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive 1-Year Revenue Growth
50/100
Profitability
Score

Belc Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Belc Co Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
High Altman Z-Score
Long-Term Solvency
73/100
Solvency
Score

Belc Co Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Belc Co Ltd

Wall Street analysts forecast Belc Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Belc Co Ltd is 8 245 JPY with a low forecast of 7 827.5 JPY and a high forecast of 8 715 JPY.

Lowest
Price Target
7 827.5 JPY
16% Upside
Average
Price Target
8 245 JPY
22% Upside
Highest
Price Target
8 715 JPY
29% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Belc Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Belc Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Belc Co Ltd Logo
Belc Co Ltd

Country

Japan

Industry

Retail

Market Cap

140.5B JPY

Dividend Yield

1.72%

Description

Belc Co., Ltd. is engages in the operation of food supermarket chain management. The company is headquartered in Tsurugashima-Shi, Saitama-Ken. Its retail stores provide fresh foods, prepared foods, daily necessities and other products. Through its subsidiaries, the Company is engaged in the production and distribution of finished and primary ready-made dishes and other processed products to self-operated stores, as well as the provision of for-sale materials and consumable goods, and the cleaning of stores and related facilities.

Contact

SAITAMA-KEN
Tsurugashima-shi
1646, Suneori
+81492870111.0
www.belc.jp

IPO

1994-06-23

Employees

2 206

Officers

Executive Chairman of the Board
Mr. Tamotsu Harashima
President & Representative Director
Mr. Issei Harashima
Senior MD, GM of Compli, Finance, Acc., Sustainability, Public Relation & Legal Dept. and Director
Mr. Hideo Ueda
Corporate Officer, GM of Sales Operation Department & Director
Mr. Mikio Osaku
MD, GM of Human Resources Development & Director
Mr. Yoshihiro Ohsugi
Senior MD, GM of Logistics Control Department & Grocery Product Development MD and Director
Mr. Yoichiro Harashima
Show More
GM of Development Division & Director
Mr. Kanji Ueda
GM of System Reform Department & Director
Mr. Hiroyuki Harada
Show Less

See Also

Discover More
What is the Intrinsic Value of one Belc Co Ltd stock?

The intrinsic value of one Belc Co Ltd stock under the Base Case scenario is 9 564.75 JPY.

Is Belc Co Ltd stock undervalued or overvalued?

Compared to the current market price of 6 740 JPY, Belc Co Ltd is Undervalued by 30%.

Back to Top