Belc Co Ltd
TSE:9974

Watchlist Manager
Belc Co Ltd Logo
Belc Co Ltd
TSE:9974
Watchlist
Price: 6 740 JPY 0.75% Market Closed
Market Cap: 140.5B JPY
Have any thoughts about
Belc Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Belc Co Ltd

Revenue
362.4B JPY
Cost of Revenue
-260.3B JPY
Gross Profit
102.1B JPY
Operating Expenses
-88B JPY
Operating Income
14B JPY
Other Expenses
-3.7B JPY
Net Income
10.3B JPY

Income Statement
Belc Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
May-2014 Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024
Revenue
Revenue
147 905
N/A
151 695
+3%
155 737
+3%
161 124
+3%
166 945
+4%
171 527
+3%
176 242
+3%
181 071
+3%
184 866
+2%
187 800
+2%
190 939
+2%
193 565
+1%
197 383
+2%
201 491
+2%
205 869
+2%
211 394
+3%
214 586
+2%
219 313
+2%
223 005
+2%
225 523
+1%
228 519
+1%
230 575
+1%
234 332
+2%
239 496
+2%
252 759
+6%
263 364
+4%
273 504
+4%
284 460
+4%
287 162
+1%
293 578
+2%
297 552
+1%
300 267
+1%
300 947
+0%
301 960
+0%
305 080
+1%
310 825
+2%
319 687
+3%
330 025
+3%
341 306
+3%
351 856
+3%
362 401
+3%
Gross Profit
Cost of Revenue
(108 645)
(111 510)
(114 480)
(118 330)
(122 709)
(125 957)
(129 547)
(133 251)
(136 147)
(138 365)
(140 940)
(142 864)
(145 788)
(148 579)
(151 588)
(155 587)
(157 938)
(161 654)
(164 457)
(166 310)
(168 741)
(170 140)
(172 910)
(176 628)
(185 778)
(193 969)
(202 340)
(211 157)
(214 028)
(218 835)
(221 445)
(221 919)
(221 420)
(219 566)
(219 308)
(220 951)
(227 063)
(234 534)
(243 373)
(251 907)
(260 346)
Gross Profit
39 260
N/A
40 185
+2%
41 257
+3%
42 794
+4%
44 236
+3%
45 570
+3%
46 695
+2%
47 820
+2%
48 719
+2%
49 435
+1%
49 999
+1%
50 701
+1%
51 595
+2%
52 912
+3%
54 281
+3%
55 807
+3%
56 648
+2%
57 659
+2%
58 548
+2%
59 213
+1%
59 778
+1%
60 435
+1%
61 422
+2%
62 868
+2%
66 981
+7%
69 395
+4%
71 164
+3%
73 303
+3%
73 134
0%
74 743
+2%
76 107
+2%
78 348
+3%
79 527
+2%
82 394
+4%
85 772
+4%
89 874
+5%
92 624
+3%
95 491
+3%
97 933
+3%
99 949
+2%
102 055
+2%
Operating Income
Operating Expenses
(32 053)
(32 829)
(33 905)
(35 511)
(36 811)
(37 883)
(38 516)
(39 411)
(40 007)
(40 486)
(41 287)
(41 537)
(42 545)
(43 730)
(44 894)
(46 286)
(47 181)
(48 065)
(48 963)
(49 395)
(50 056)
(50 686)
(51 469)
(52 405)
(54 270)
(56 126)
(58 553)
(61 371)
(62 138)
(63 175)
(63 323)
(65 276)
(66 810)
(69 621)
(73 055)
(75 856)
(77 388)
(79 318)
(81 053)
(85 454)
(88 033)
Selling, General & Administrative
(32 053)
(32 828)
(33 904)
(32 741)
(36 810)
(37 882)
(38 517)
(36 209)
(40 004)
(40 485)
(41 284)
(38 242)
(42 547)
(43 729)
(44 895)
(42 336)
(47 180)
(48 065)
(48 964)
(45 131)
(50 054)
(50 685)
(51 468)
(47 710)
(54 271)
(56 124)
(58 551)
(56 417)
(62 136)
(63 174)
(63 322)
(60 061)
(66 810)
(69 621)
(73 055)
(69 660)
(77 386)
(79 318)
(81 052)
(78 791)
(88 032)
Depreciation & Amortization
0
0
0
(2 770)
0
0
0
(3 200)
0
0
0
(3 296)
0
0
0
(3 949)
0
0
0
(4 263)
0
0
0
(4 694)
0
0
0
(4 953)
0
0
0
(5 215)
0
0
0
(6 195)
0
0
0
(6 662)
0
Other Operating Expenses
0
0
(1)
0
(1)
0
0
(2)
(3)
(1)
(3)
1
2
(1)
1
(1)
(1)
0
1
(1)
(2)
(1)
(1)
(1)
0
(2)
(2)
(1)
(2)
(1)
(1)
0
0
0
0
(1)
(2)
0
(1)
(1)
(1)
Operating Income
7 207
N/A
7 356
+2%
7 352
0%
7 283
-1%
7 425
+2%
7 687
+4%
8 179
+6%
8 409
+3%
8 712
+4%
8 949
+3%
8 712
-3%
9 164
+5%
9 050
-1%
9 182
+1%
9 387
+2%
9 521
+1%
9 467
-1%
9 594
+1%
9 585
0%
9 818
+2%
9 722
-1%
9 749
+0%
9 953
+2%
10 463
+5%
12 711
+21%
13 269
+4%
12 611
-5%
11 932
-5%
10 996
-8%
11 568
+5%
12 784
+11%
13 072
+2%
12 717
-3%
12 773
+0%
12 717
0%
14 018
+10%
15 236
+9%
16 173
+6%
16 880
+4%
14 495
-14%
14 022
-3%
Pre-Tax Income
Interest Income Expense
(151)
(155)
(154)
(151)
(150)
(150)
(149)
(135)
(131)
(125)
(117)
(117)
(110)
(108)
(107)
(103)
(103)
(94)
(89)
(85)
(79)
(73)
(66)
(60)
(56)
(54)
(52)
(48)
(45)
(43)
(40)
(43)
(43)
(48)
(54)
(56)
(67)
(74)
(84)
(89)
(101)
Non-Reccuring Items
(367)
(256)
(390)
(305)
(357)
(740)
(504)
(500)
(721)
(346)
(262)
(233)
36
35
(55)
(53)
(81)
(83)
(435)
(865)
(845)
(887)
(430)
(273)
(956)
(325)
(465)
(531)
157
(440)
(421)
(281)
(302)
(298)
(300)
(201)
(197)
(221)
(238)
(220)
(210)
Gain/Loss on Disposition of Assets
0
(77)
(77)
0
(1)
(1)
(1)
(12)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
(9)
(7)
(7)
0
0
146
146
0
0
0
(18)
0
Total Other Income
285
394
408
409
427
465
469
514
486
474
537
516
583
583
534
545
520
520
485
637
648
737
795
674
747
729
774
791
790
780
799
856
770
651
520
334
609
613
463
565
460
Pre-Tax Income
6 974
N/A
7 262
+4%
7 139
-2%
7 235
+1%
7 344
+2%
7 261
-1%
7 994
+10%
8 276
+4%
8 346
+1%
8 952
+7%
8 870
-1%
9 330
+5%
9 559
+2%
9 692
+1%
9 759
+1%
9 910
+2%
9 803
-1%
9 937
+1%
9 546
-4%
9 505
0%
9 446
-1%
9 526
+1%
10 252
+8%
10 804
+5%
12 446
+15%
13 619
+9%
12 868
-6%
12 144
-6%
11 901
-2%
11 856
0%
13 115
+11%
13 597
+4%
13 142
-3%
13 080
0%
13 029
0%
14 241
+9%
15 581
+9%
16 491
+6%
17 021
+3%
14 733
-13%
14 171
-4%
Net Income
Tax Provision
(2 786)
(2 851)
(2 753)
(2 770)
(2 794)
(2 709)
(2 995)
(3 033)
(2 972)
(3 112)
(3 046)
(3 119)
(3 123)
(3 103)
(3 070)
(3 047)
(3 023)
(3 069)
(2 953)
(2 934)
(2 980)
(3 019)
(3 261)
(3 508)
(3 999)
(4 073)
(3 716)
(3 315)
(3 241)
(3 554)
(4 070)
(4 410)
(4 278)
(4 267)
(4 246)
(4 627)
(5 038)
(4 892)
(4 900)
(4 055)
(3 887)
Income from Continuing Operations
4 188
4 411
4 386
4 465
4 550
4 552
4 999
5 243
5 374
5 840
5 824
6 211
6 436
6 589
6 689
6 863
6 780
6 868
6 593
6 571
6 466
6 507
6 991
7 296
8 447
9 546
9 152
8 829
8 660
8 302
9 045
9 187
8 864
8 813
8 783
9 614
10 543
11 599
12 121
10 678
10 284
Net Income (Common)
4 189
N/A
4 412
+5%
4 386
-1%
4 465
+2%
4 549
+2%
4 551
+0%
4 999
+10%
5 242
+5%
5 374
+3%
5 840
+9%
5 823
0%
6 211
+7%
6 435
+4%
6 589
+2%
6 689
+2%
6 862
+3%
6 780
-1%
6 867
+1%
6 592
-4%
6 571
0%
6 466
-2%
6 506
+1%
6 992
+7%
7 296
+4%
8 447
+16%
9 547
+13%
9 151
-4%
8 828
-4%
8 659
-2%
8 300
-4%
9 045
+9%
9 187
+2%
8 864
-4%
8 814
-1%
8 783
0%
9 614
+9%
10 543
+10%
11 598
+10%
12 120
+5%
10 677
-12%
10 283
-4%
EPS (Diluted)
199.47
N/A
210.09
+5%
208.85
-1%
213.97
+2%
216.61
+1%
216.71
+0%
238.04
+10%
251.21
+6%
255.9
+2%
278.09
+9%
277.28
0%
297.65
+7%
306.42
+3%
313.76
+2%
318.52
+2%
328.85
+3%
322.85
-2%
327
+1%
315.91
-3%
314.9
0%
309.86
-2%
311.78
+1%
335.07
+7%
349.65
+4%
404.8
+16%
457.52
+13%
438.54
-4%
423.07
-4%
414.97
-2%
397.76
-4%
433.47
+9%
440.27
+2%
424.79
-4%
422.57
-1%
421.36
0%
461.02
+9%
505.27
+10%
556.95
+10%
581.43
+4%
512.2
-12%
493.3
-4%

See Also

Discover More