
Misumi Group Inc
TSE:9962

Intrinsic Value
The intrinsic value of one
Misumi Group Inc
stock under the Base Case scenario is
2 907.39
JPY.
Compared to the current market price of 2 100 JPY,
Misumi Group Inc
is
Undervalued by 28%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Misumi Group Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Misumi Group Inc
Balance Sheet Decomposition
Misumi Group Inc
Current Assets | 318.2B |
Cash & Short-Term Investments | 153.4B |
Receivables | 79.7B |
Other Current Assets | 85.2B |
Non-Current Assets | 103.4B |
Long-Term Investments | 1.2B |
PP&E | 54.5B |
Intangibles | 34.1B |
Other Non-Current Assets | 13.6B |
Free Cash Flow Analysis
Misumi Group Inc
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Misumi Group Inc
Revenue
|
396.4B
JPY
|
Cost of Revenue
|
-212B
JPY
|
Gross Profit
|
184.4B
JPY
|
Operating Expenses
|
-138.8B
JPY
|
Operating Income
|
45.6B
JPY
|
Other Expenses
|
-11.7B
JPY
|
Net Income
|
33.9B
JPY
|
Profitability Score
Profitability Due Diligence
Misumi Group Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Score
Misumi Group Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Misumi Group Inc's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Score
Misumi Group Inc's solvency score is 93/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Misumi Group Inc
According to Wall Street analysts, the average 1-year price target for
Misumi Group Inc
is 3 271.29 JPY
with a low forecast of 2 727 JPY and a high forecast of 3 937.5 JPY.
Dividends
Current shareholder yield for Misumi Group Inc is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Misumi Group Inc
stock under the Base Case scenario is
2 907.39
JPY.
Compared to the current market price of 2 100 JPY,
Misumi Group Inc
is
Undervalued by 28%.