Misumi Group Inc
TSE:9962

Watchlist Manager
Misumi Group Inc Logo
Misumi Group Inc
TSE:9962
Watchlist
Price: 2 526 JPY 1% Market Closed
Market Cap: 705.7B JPY
Have any thoughts about
Misumi Group Inc?
Write Note

Intrinsic Value

The intrinsic value of one Misumi Group Inc stock under the Base Case scenario is 3 118.58 JPY. Compared to the current market price of 2 526 JPY, Misumi Group Inc is Undervalued by 19%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
3 118.58 JPY
Undervaluation 19%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Misumi Group Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Misumi Group Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Misumi Group Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Misumi Group Inc

Provide an overview of the primary business activities
of Misumi Group Inc.

What unique competitive advantages
does Misumi Group Inc hold over its rivals?

What risks and challenges
does Misumi Group Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Misumi Group Inc.

Provide P/S
for Misumi Group Inc.

Provide P/E
for Misumi Group Inc.

Provide P/OCF
for Misumi Group Inc.

Provide P/FCFE
for Misumi Group Inc.

Provide P/B
for Misumi Group Inc.

Provide EV/S
for Misumi Group Inc.

Provide EV/GP
for Misumi Group Inc.

Provide EV/EBITDA
for Misumi Group Inc.

Provide EV/EBIT
for Misumi Group Inc.

Provide EV/OCF
for Misumi Group Inc.

Provide EV/FCFF
for Misumi Group Inc.

Provide EV/IC
for Misumi Group Inc.

Show me price targets
for Misumi Group Inc made by professional analysts.

What are the Revenue projections
for Misumi Group Inc?

How accurate were the past Revenue estimates
for Misumi Group Inc?

What are the Net Income projections
for Misumi Group Inc?

How accurate were the past Net Income estimates
for Misumi Group Inc?

What are the EPS projections
for Misumi Group Inc?

How accurate were the past EPS estimates
for Misumi Group Inc?

What are the EBIT projections
for Misumi Group Inc?

How accurate were the past EBIT estimates
for Misumi Group Inc?

Compare the revenue forecasts
for Misumi Group Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Misumi Group Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Misumi Group Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Misumi Group Inc compared to its peers.

Compare the P/E ratios
of Misumi Group Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Misumi Group Inc with its peers.

Analyze the financial leverage
of Misumi Group Inc compared to its main competitors.

Show all profitability ratios
for Misumi Group Inc.

Provide ROE
for Misumi Group Inc.

Provide ROA
for Misumi Group Inc.

Provide ROIC
for Misumi Group Inc.

Provide ROCE
for Misumi Group Inc.

Provide Gross Margin
for Misumi Group Inc.

Provide Operating Margin
for Misumi Group Inc.

Provide Net Margin
for Misumi Group Inc.

Provide FCF Margin
for Misumi Group Inc.

Show all solvency ratios
for Misumi Group Inc.

Provide D/E Ratio
for Misumi Group Inc.

Provide D/A Ratio
for Misumi Group Inc.

Provide Interest Coverage Ratio
for Misumi Group Inc.

Provide Altman Z-Score Ratio
for Misumi Group Inc.

Provide Quick Ratio
for Misumi Group Inc.

Provide Current Ratio
for Misumi Group Inc.

Provide Cash Ratio
for Misumi Group Inc.

What is the historical Revenue growth
over the last 5 years for Misumi Group Inc?

What is the historical Net Income growth
over the last 5 years for Misumi Group Inc?

What is the current Free Cash Flow
of Misumi Group Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Misumi Group Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Misumi Group Inc

Current Assets 301.6B
Cash & Short-Term Investments 145.2B
Receivables 74.3B
Other Current Assets 82.1B
Non-Current Assets 98.4B
Long-Term Investments 6m
PP&E 51.2B
Intangibles 33.6B
Other Non-Current Assets 13.5B
Current Liabilities 47.7B
Accounts Payable 19.7B
Accrued Liabilities 4.8B
Other Current Liabilities 23.2B
Non-Current Liabilities 16.8B
Other Non-Current Liabilities 16.8B
Efficiency

Earnings Waterfall
Misumi Group Inc

Revenue
385.6B JPY
Cost of Revenue
-206.5B JPY
Gross Profit
179B JPY
Operating Expenses
-135.8B JPY
Operating Income
43.2B JPY
Other Expenses
-11.1B JPY
Net Income
32.2B JPY

Free Cash Flow Analysis
Misumi Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Misumi Group Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROIC
Positive Revenue Growth Forecast
55/100
Profitability
Score

Misumi Group Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Misumi Group Inc's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
93/100
Solvency
Score

Misumi Group Inc's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Misumi Group Inc

Wall Street analysts forecast Misumi Group Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Misumi Group Inc is 3 123.75 JPY with a low forecast of 2 424 JPY and a high forecast of 3 570 JPY.

Lowest
Price Target
2 424 JPY
4% Downside
Average
Price Target
3 123.75 JPY
24% Upside
Highest
Price Target
3 570 JPY
41% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Misumi Group Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Misumi Group Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Misumi Group Inc Logo
Misumi Group Inc

Country

Japan

Industry

Machinery

Market Cap

695.9B JPY

Dividend Yield

1.37%

Description

MISUMI Group, Inc. engages in the business of industrial products. The company is headquartered in Bunkyo-Ku, Tokyo-To and currently employs 11,682 full-time employees. The firm has three business segments. The FA segment is engaged in the manufacture and sale of shafts, bushes, linear guides, locating parts, pulleys stages and other standard parts for automatic equipment, as well as the development and provision of automatic positioning modules and various research equipment. The Metal Molding Parts segment is engaged in the development and provision of spring guides, ejector pins, core pins, guides, retainers and other standard mold parts for automotive, electronic and electrical equipment fields, as well as the provision of precision mold parts. The Variation & One-stop by New Alliance (VONA) segment is engaged in the general distribution business, as well as the provision of air pressure parts, piping parts, screws, bolts and other manufacturing materials and MRO products.

Contact

TOKYO-TO
Bunkyo-ku
Iidabashi First Bldg., 2-5-1, Koraku
+81358057050.0
www.misumi.co.jp

IPO

1994-01-19

Employees

11 682

Officers

Chairman & Executive Officer
Mr. Kosuke Nishimoto
President & Representative Director
Mr. Ryusei Ono
Chairman Emeritus & Second-Era Founder
Mr. Tadashi Saegusa
Founder & Special Advisor
Mr. Hiroshi Taguchi
CFO and Senior Corporate Officer, Representative Corporate Officer of Finance & SX Platform
Toru Takanami
Senior Corporate Officer, Representative Corporate Officer of Human Resources & Legal Platform
Takako Sasaki
Show More
MD, President of Japan Business Company & Executive Director
Mr. Shigetaka Shimizu
MD, President of Asia Business Company & Executive Director
Mr. Tomoki Kanatani
Senior Corporate Officer & President of ID Manufacturing Business Company
Mitsunobu Yoshida
Senior Executive Director
Mr. Arata Shimizu
Show Less

See Also

Discover More
What is the Intrinsic Value of one Misumi Group Inc stock?

The intrinsic value of one Misumi Group Inc stock under the Base Case scenario is 3 118.58 JPY.

Is Misumi Group Inc stock undervalued or overvalued?

Compared to the current market price of 2 526 JPY, Misumi Group Inc is Undervalued by 19%.

Back to Top