Misumi Group Inc
TSE:9962

Watchlist Manager
Misumi Group Inc Logo
Misumi Group Inc
TSE:9962
Watchlist
Price: 2 021 JPY -3.88% Market Closed
Market Cap: 576.1B JPY

Relative Value

The Relative Value of one Misumi Group Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 2 021 JPY, Misumi Group Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Misumi Group Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
41
Median 3Y
2.1
Median 5Y
2.4
Industry
1.5
Forward
1.4
vs History
98
vs Industry
36
Median 3Y
24.3
Median 5Y
27
Industry
19.8
Forward
14.5
vs History
98
vs Industry
42
Median 3Y
16.4
Median 5Y
21.3
Industry
14.2
vs History
98
vs Industry
33
Median 3Y
25.7
Median 5Y
35.6
Industry
19.8
vs History
98
vs Industry
42
Median 3Y
2.2
Median 5Y
3
Industry
1.7
vs History
98
vs Industry
50
Median 3Y
1.7
Median 5Y
2.1
Industry
1.6
Forward
1
vs History
98
vs Industry
64
Median 3Y
3.7
Median 5Y
4.8
Industry
5.8
vs History
98
vs Industry
48
Median 3Y
10.8
Median 5Y
12.6
Industry
12
Forward
6
vs History
98
vs Industry
46
Median 3Y
15.3
Median 5Y
17.2
Industry
15.6
vs History
98
vs Industry
48
Median 3Y
13.2
Median 5Y
18.7
Industry
14.2
vs History
98
vs Industry
36
Median 3Y
21.1
Median 5Y
27.8
Industry
17.7
vs History
98
vs Industry
26
Median 3Y
2.5
Median 5Y
3.3
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Misumi Group Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Misumi Group Inc
TSE:9962
554.7B JPY 1.4 16.4 6.3 8.8
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
SE
Atlas Copco AB
STO:ATCO A
756.9B SEK 4.3 25.4 16.4 20.2
US
Parker-Hannifin Corp
NYSE:PH
77B USD 3.9 24.4 16.8 20.6
US
Illinois Tool Works Inc
NYSE:ITW
70.4B USD 4.4 20.2 16.4 18
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
9.2T JPY 1.9 36 17.8 26
US
Otis Worldwide Corp
NYSE:OTIS
36.8B USD 2.6 24 20.3 22.3
CH
Schindler Holding AG
SIX:SCHP
29.4B CHF 2.6 48.2 21.4 29.7
US
Ingersoll Rand Inc
NYSE:IR
30.2B USD 4.2 36 17.2 22.9
FI
Kone Oyj
OMXH:KNEBV
26.3B EUR 2.4 27.7 15.8 19.4
US
Xylem Inc
NYSE:XYL
28.1B USD 3.3 31.6 17.8 27.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Misumi Group Inc
TSE:9962
Average EV/EBITDA: 15 635.1
6.3
12%
0.5
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
16.4
6%
2.7
US
Parker-Hannifin Corp
NYSE:PH
16.8
8%
2.1
US
Illinois Tool Works Inc
NYSE:ITW
16.4
3%
5.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
17.8
19%
0.9
US
Otis Worldwide Corp
NYSE:OTIS
20.3
8%
2.5
CH
Schindler Holding AG
SIX:SCHP
21.4
13%
1.6
US
Ingersoll Rand Inc
NYSE:IR
17.2
10%
1.7
FI
K
Kone Oyj
OMXH:KNEBV
15.8
10%
1.6
US
Xylem Inc
NYSE:XYL
17.8
12%
1.5