Ministop Co Ltd
TSE:9946
Ministop Co Ltd
TSE:9946
Price:
1 798
JPY
-0.61%
Market Closed
Market Cap:
52.2B
JPY
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Ministop Co Ltd
1798
-11 (-0.61%)
| 52 Week Range |
1 495
1 816
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Ministop Co Ltd
Income Statement
Earnings Waterfall
Ministop Co Ltd
Ministop Co Ltd
|
Revenue
|
82.9B
JPY
|
|
Cost of Revenue
|
-42.1B
JPY
|
|
Gross Profit
|
40.7B
JPY
|
|
Operating Expenses
|
-42.6B
JPY
|
|
Operating Income
|
-1.9B
JPY
|
|
Other Expenses
|
109m
JPY
|
|
Net Income
|
-1.8B
JPY
|
Income Statement
Ministop Co Ltd
Ministop Co Ltd
Currency: JPY
| Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
154 051
N/A
|
158 292
+3%
|
162 123
+2%
|
169 624
+5%
|
179 689
+6%
|
189 321
+5%
|
213 528
+13%
|
218 151
+2%
|
217 193
0%
|
214 949
-1%
|
196 955
-8%
|
199 021
+1%
|
202 161
+2%
|
205 049
+1%
|
206 964
+1%
|
207 219
+0%
|
207 812
+0%
|
207 519
0%
|
205 304
-1%
|
204 645
0%
|
198 481
-3%
|
194 498
-2%
|
193 439
-1%
|
187 157
-3%
|
185 680
-1%
|
183 219
-1%
|
180 187
-2%
|
182 349
+1%
|
183 566
+1%
|
183 947
+0%
|
183 680
0%
|
157 724
-14%
|
131 064
-17%
|
105 110
-20%
|
81 286
-23%
|
80 250
-1%
|
79 351
-1%
|
78 803
-1%
|
79 056
+0%
|
80 093
+1%
|
82 858
+3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(87 485)
|
(91 153)
|
(94 202)
|
(99 455)
|
(108 032)
|
(116 254)
|
(136 453)
|
(140 984)
|
(140 016)
|
(137 861)
|
(122 915)
|
(124 429)
|
(126 739)
|
(129 143)
|
(131 017)
|
(132 291)
|
(133 680)
|
(134 634)
|
(134 366)
|
(134 678)
|
(131 188)
|
(128 052)
|
(126 981)
|
(123 207)
|
(122 631)
|
(121 663)
|
(120 469)
|
(121 838)
|
(122 731)
|
(123 417)
|
(123 100)
|
(102 288)
|
(80 960)
|
(59 867)
|
(40 871)
|
(39 837)
|
(38 648)
|
(38 139)
|
(38 170)
|
(39 402)
|
(42 114)
|
|
| Gross Profit |
66 566
N/A
|
67 139
+1%
|
67 921
+1%
|
70 169
+3%
|
71 657
+2%
|
73 067
+2%
|
77 075
+5%
|
77 167
+0%
|
77 177
+0%
|
77 088
0%
|
74 040
-4%
|
74 592
+1%
|
75 422
+1%
|
75 906
+1%
|
75 947
+0%
|
74 928
-1%
|
74 132
-1%
|
72 885
-2%
|
70 938
-3%
|
69 967
-1%
|
67 293
-4%
|
66 446
-1%
|
66 458
+0%
|
63 950
-4%
|
63 049
-1%
|
61 556
-2%
|
59 718
-3%
|
60 511
+1%
|
60 835
+1%
|
60 530
-1%
|
60 580
+0%
|
55 436
-8%
|
50 104
-10%
|
45 243
-10%
|
40 415
-11%
|
40 413
0%
|
40 703
+1%
|
40 664
0%
|
40 886
+1%
|
40 691
0%
|
40 744
+0%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(63 017)
|
(64 063)
|
(64 958)
|
(66 325)
|
(67 990)
|
(69 574)
|
(74 478)
|
(75 473)
|
(75 727)
|
(75 766)
|
(72 799)
|
(73 366)
|
(74 323)
|
(75 432)
|
(75 937)
|
(75 193)
|
(74 117)
|
(72 933)
|
(71 489)
|
(72 122)
|
(71 676)
|
(70 638)
|
(69 489)
|
(67 482)
|
(66 378)
|
(65 551)
|
(65 250)
|
(65 271)
|
(65 250)
|
(64 910)
|
(63 717)
|
(57 425)
|
(51 648)
|
(46 140)
|
(41 451)
|
(41 244)
|
(41 288)
|
(41 452)
|
(41 495)
|
(42 114)
|
(42 608)
|
|
| Selling, General & Administrative |
(63 015)
|
(64 062)
|
(58 541)
|
(66 324)
|
(67 989)
|
(69 574)
|
(67 066)
|
(75 474)
|
(75 727)
|
(75 765)
|
(65 583)
|
(73 364)
|
(74 322)
|
(75 431)
|
(68 416)
|
(75 190)
|
(74 115)
|
(72 930)
|
(64 099)
|
(72 124)
|
(71 678)
|
(70 640)
|
(57 067)
|
(67 482)
|
(66 377)
|
(65 552)
|
(53 380)
|
(65 271)
|
(65 251)
|
(64 909)
|
(52 834)
|
(57 427)
|
(51 647)
|
(46 142)
|
(37 964)
|
(41 243)
|
(41 288)
|
(41 450)
|
(38 028)
|
(42 113)
|
(42 610)
|
|
| Depreciation & Amortization |
0
|
0
|
(6 416)
|
0
|
0
|
0
|
(7 412)
|
0
|
0
|
0
|
(7 215)
|
0
|
0
|
0
|
(7 519)
|
0
|
0
|
0
|
(7 391)
|
0
|
0
|
0
|
(12 422)
|
0
|
0
|
0
|
(11 870)
|
0
|
0
|
0
|
(10 884)
|
0
|
0
|
0
|
(3 486)
|
0
|
0
|
0
|
(3 467)
|
0
|
0
|
|
| Other Operating Expenses |
(2)
|
(1)
|
(1)
|
0
|
(1)
|
0
|
0
|
1
|
0
|
0
|
(1)
|
(2)
|
(1)
|
0
|
(2)
|
(3)
|
(2)
|
(3)
|
1
|
2
|
2
|
2
|
0
|
0
|
(1)
|
1
|
0
|
0
|
0
|
(1)
|
1
|
2
|
(1)
|
2
|
(1)
|
(1)
|
0
|
0
|
0
|
(1)
|
2
|
|
| Operating Income |
3 549
N/A
|
3 076
-13%
|
2 963
-4%
|
3 844
+30%
|
3 667
-5%
|
3 493
-5%
|
2 597
-26%
|
1 694
-35%
|
1 450
-14%
|
1 322
-9%
|
1 241
-6%
|
1 226
-1%
|
1 099
-10%
|
474
-57%
|
10
-98%
|
(265)
N/A
|
15
N/A
|
(48)
N/A
|
(551)
-1 048%
|
(2 155)
-291%
|
(4 383)
-103%
|
(4 192)
+4%
|
(3 031)
+28%
|
(3 532)
-17%
|
(3 329)
+6%
|
(3 995)
-20%
|
(5 532)
-38%
|
(4 760)
+14%
|
(4 415)
+7%
|
(4 380)
+1%
|
(3 137)
+28%
|
(1 989)
+37%
|
(1 544)
+22%
|
(897)
+42%
|
(1 036)
-15%
|
(831)
+20%
|
(585)
+30%
|
(788)
-35%
|
(609)
+23%
|
(1 423)
-134%
|
(1 864)
-31%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
802
|
811
|
775
|
789
|
803
|
853
|
1 059
|
1 107
|
1 083
|
1 014
|
1 898
|
1 848
|
1 839
|
1 846
|
690
|
712
|
766
|
2 734
|
2 741
|
2 683
|
2 529
|
489
|
3 424
|
3 885
|
3 828
|
4 303
|
1 125
|
624
|
500
|
(99)
|
(8)
|
31
|
205
|
340
|
439
|
437
|
434
|
452
|
485
|
482
|
473
|
|
| Non-Reccuring Items |
(3 814)
|
(3 822)
|
(2 727)
|
(2 516)
|
(2 370)
|
(2 090)
|
(1 656)
|
(1 776)
|
(1 754)
|
(1 732)
|
(2 637)
|
(2 544)
|
(2 750)
|
(2 713)
|
(2 116)
|
(2 264)
|
(2 208)
|
(2 663)
|
(3 914)
|
(5 200)
|
(5 456)
|
(4 914)
|
(4 704)
|
(3 319)
|
(3 151)
|
(3 176)
|
(3 007)
|
(3 021)
|
(3 785)
|
(3 768)
|
(5 746)
|
(5 850)
|
(4 555)
|
(4 811)
|
(2 051)
|
(1 630)
|
(1 700)
|
(1 425)
|
(484)
|
(553)
|
(666)
|
|
| Gain/Loss on Disposition of Assets |
73
|
46
|
63
|
56
|
50
|
50
|
34
|
17
|
23
|
23
|
17
|
25
|
17
|
17
|
15
|
12
|
24
|
32
|
43
|
36
|
30
|
20
|
12
|
7
|
8
|
6
|
17
|
11
|
8
|
67
|
117
|
23 952
|
23 976
|
23 921
|
23 883
|
51
|
23
|
26
|
19
|
11
|
16
|
|
| Total Other Income |
417
|
356
|
429
|
367
|
320
|
265
|
244
|
208
|
118
|
167
|
293
|
287
|
429
|
480
|
493
|
558
|
496
|
440
|
554
|
491
|
596
|
556
|
695
|
752
|
714
|
735
|
482
|
441
|
394
|
415
|
378
|
385
|
497
|
460
|
453
|
397
|
299
|
323
|
135
|
121
|
52
|
|
| Pre-Tax Income |
1 027
N/A
|
467
-55%
|
1 503
+222%
|
2 540
+69%
|
2 470
-3%
|
2 571
+4%
|
2 278
-11%
|
1 250
-45%
|
920
-26%
|
794
-14%
|
812
+2%
|
842
+4%
|
634
-25%
|
104
-84%
|
(908)
N/A
|
(1 247)
-37%
|
(907)
+27%
|
495
N/A
|
(1 127)
N/A
|
(4 145)
-268%
|
(6 684)
-61%
|
(8 041)
-20%
|
(3 604)
+55%
|
(2 207)
+39%
|
(1 930)
+13%
|
(2 127)
-10%
|
(6 915)
-225%
|
(6 705)
+3%
|
(7 298)
-9%
|
(7 765)
-6%
|
(8 396)
-8%
|
16 529
N/A
|
18 579
+12%
|
19 013
+2%
|
21 688
+14%
|
(1 576)
N/A
|
(1 529)
+3%
|
(1 412)
+8%
|
(454)
+68%
|
(1 362)
-200%
|
(1 989)
-46%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(800)
|
(380)
|
(639)
|
(1 015)
|
(1 101)
|
(1 421)
|
(1 382)
|
(1 050)
|
(886)
|
(819)
|
(947)
|
(808)
|
(727)
|
(535)
|
(462)
|
(462)
|
(565)
|
(1 075)
|
(458)
|
600
|
1 319
|
1 809
|
(2 480)
|
(3 668)
|
(3 796)
|
(3 748)
|
37
|
173
|
209
|
172
|
4 394
|
(4 326)
|
(4 416)
|
(4 415)
|
(8 853)
|
(159)
|
(93)
|
(77)
|
(87)
|
(145)
|
(151)
|
|
| Income from Continuing Operations |
227
|
87
|
864
|
1 525
|
1 369
|
1 150
|
896
|
200
|
34
|
(25)
|
(135)
|
34
|
(93)
|
(431)
|
(1 370)
|
(1 709)
|
(1 472)
|
(580)
|
(1 585)
|
(3 545)
|
(5 365)
|
(6 232)
|
(6 084)
|
(5 875)
|
(5 726)
|
(5 875)
|
(6 878)
|
(6 532)
|
(7 089)
|
(7 593)
|
(4 002)
|
12 203
|
14 163
|
14 598
|
12 835
|
(1 735)
|
(1 622)
|
(1 489)
|
(541)
|
(1 507)
|
(2 140)
|
|
| Income to Minority Interest |
156
|
118
|
12
|
(159)
|
(115)
|
(55)
|
72
|
205
|
238
|
312
|
350
|
352
|
373
|
390
|
415
|
456
|
469
|
480
|
669
|
653
|
679
|
674
|
381
|
414
|
427
|
438
|
419
|
383
|
333
|
232
|
136
|
35
|
(18)
|
(13)
|
(1)
|
0
|
0
|
35
|
74
|
219
|
386
|
|
| Net Income (Common) |
383
N/A
|
204
-47%
|
876
+329%
|
1 364
+56%
|
1 253
-8%
|
1 095
-13%
|
968
-12%
|
406
-58%
|
274
-33%
|
288
+5%
|
215
-25%
|
387
+80%
|
279
-28%
|
(42)
N/A
|
(955)
-2 174%
|
(1 253)
-31%
|
(1 002)
+20%
|
(99)
+90%
|
(916)
-825%
|
(2 893)
-216%
|
(4 686)
-62%
|
(5 558)
-19%
|
(5 702)
-3%
|
(5 460)
+4%
|
(5 299)
+3%
|
(5 436)
-3%
|
(6 458)
-19%
|
(6 147)
+5%
|
(6 755)
-10%
|
(7 360)
-9%
|
(3 865)
+47%
|
12 237
N/A
|
14 145
+16%
|
14 585
+3%
|
12 834
-12%
|
(1 731)
N/A
|
(1 621)
+6%
|
(1 454)
+10%
|
(468)
+68%
|
(1 291)
-176%
|
(1 755)
-36%
|
|
| EPS (Diluted) |
13.2
N/A
|
7.03
-47%
|
30.21
+330%
|
47.03
+56%
|
43.2
-8%
|
37.75
-13%
|
33.38
-12%
|
14
-58%
|
9.44
-33%
|
9.93
+5%
|
7.41
-25%
|
13.34
+80%
|
9.62
-28%
|
-1.44
N/A
|
-32.95
-2 188%
|
-43.2
-31%
|
-34.55
+20%
|
-3.41
+90%
|
-31.59
-826%
|
-99.75
-216%
|
-161.53
-62%
|
-191.6
-19%
|
-196.57
-3%
|
-188.21
+4%
|
-182.73
+3%
|
-187.39
-3%
|
-222.62
-19%
|
-211.91
+5%
|
-232.86
-10%
|
-253.71
-9%
|
-133.23
+47%
|
421.79
N/A
|
487.6
+16%
|
502.77
+3%
|
442.38
-12%
|
-59.67
N/A
|
-55.88
+6%
|
-50.12
+10%
|
-16.13
+68%
|
-44.51
-176%
|
-60.5
-36%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
