Ohsho Food Service Corp
TSE:9936

Watchlist Manager
Ohsho Food Service Corp Logo
Ohsho Food Service Corp
TSE:9936
Watchlist
Price: 3 030 JPY -0.49% Market Closed
Market Cap: 211.7B JPY
Have any thoughts about
Ohsho Food Service Corp?
Write Note

Relative Value

The Relative Value of one Ohsho Food Service Corp stock under the Base Case scenario is 862.91 JPY. Compared to the current market price of 3 030 JPY, Ohsho Food Service Corp is Overvalued by 72%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
862.91 JPY
Overvaluation 72%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
38
Median 3Y
1.6
Median 5Y
1.5
Industry
1.4
Forward
1.9
vs History
0
vs Industry
31
Median 3Y
21.6
Median 5Y
22.9
Industry
20.2
Forward
22.1
vs History
0
vs Industry
24
Median 3Y
15.5
Median 5Y
16
Industry
9.8
vs History
4
vs Industry
20
Median 3Y
35.8
Median 5Y
24.6
Industry
18.6
vs History
0
vs Industry
36
Median 3Y
2.3
Median 5Y
2.3
Industry
2.2
vs History
0
vs Industry
54
Median 3Y
1.3
Median 5Y
1.2
Industry
1.9
Forward
1.6
vs History
0
vs Industry
63
Median 3Y
1.9
Median 5Y
1.8
Industry
3.8
vs History
0
vs Industry
37
Median 3Y
10.9
Median 5Y
11
Industry
10.7
Forward
12.2
vs History
0
vs Industry
42
Median 3Y
14.6
Median 5Y
14.7
Industry
16.5
vs History
0
vs Industry
38
Median 3Y
12.9
Median 5Y
13.5
Industry
11.9
vs History
0
vs Industry
33
Median 3Y
18.9
Median 5Y
19.8
Industry
17.4
vs History
0
vs Industry
20
Median 3Y
2.3
Median 5Y
2.1
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Ohsho Food Service Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Ohsho Food Service Corp
TSE:9936
211.7B JPY 2 27.6 13.3 17
US
McDonald's Corp
NYSE:MCD
209.7B USD 8.1 25.4 17.9 21
US
Starbucks Corp
NASDAQ:SBUX
99.7B USD 2.8 26.5 16.4 21.5
US
Chipotle Mexican Grill Inc
NYSE:CMG
84.4B USD 7.7 56.8 37.2 43.8
UK
Compass Group PLC
LSE:CPG
45.4B GBP 1.3 29.6 14.8 20.8
US
Yum! Brands Inc
NYSE:YUM
37.1B USD 5.1 24.3 19 20.3
CA
Restaurant Brands International Inc
NYSE:QSR
30.1B USD 3.8 23.7 17.3 19.1
US
Darden Restaurants Inc
NYSE:DRI
22.2B USD 1.9 21.4 12.9 17.3
CN
Yum China Holdings Inc
NYSE:YUMC
18.5B USD 1.7 20.7 10.1 14.2
IN
Swiggy Ltd
NSE:SWIGGY
1.3T INR 7.4 -37.3 -38.7 -33
US
Domino's Pizza Inc
NYSE:DPZ
14.7B USD 3.2 25.7 20.4 22.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Ohsho Food Service Corp
TSE:9936
Average EV/EBITDA: 17.9
13.3
27%
0.5
US
McDonald's Corp
NYSE:MCD
17.9
16%
1.1
US
Starbucks Corp
NASDAQ:SBUX
16.4
35%
0.5
US
Chipotle Mexican Grill Inc
NYSE:CMG
37.2
67%
0.6
UK
Compass Group PLC
LSE:CPG
14.8
78%
0.2
US
Yum! Brands Inc
NYSE:YUM
19
25%
0.7
CA
Restaurant Brands International Inc
NYSE:QSR
17.3
41%
0.4
US
Darden Restaurants Inc
NYSE:DRI
12.9
21%
0.6
CN
Yum China Holdings Inc
NYSE:YUMC
10.1
34%
0.3
IN
S
Swiggy Ltd
NSE:SWIGGY
Negative Multiple: -38.7 N/A N/A
US
Domino's Pizza Inc
NYSE:DPZ
20.4
25%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Ohsho Food Service Corp
TSE:9936
Average EV/EBIT: 21.7
17
N/A N/A
US
McDonald's Corp
NYSE:MCD
21
16%
1.3
US
Starbucks Corp
NASDAQ:SBUX
21.5
40%
0.5
US
Chipotle Mexican Grill Inc
NYSE:CMG
43.8
74%
0.6
UK
Compass Group PLC
LSE:CPG
20.8
88%
0.2
US
Yum! Brands Inc
NYSE:YUM
20.3
25%
0.8
CA
Restaurant Brands International Inc
NYSE:QSR
19.1
41%
0.5
US
Darden Restaurants Inc
NYSE:DRI
17.3
21%
0.8
CN
Yum China Holdings Inc
NYSE:YUMC
14.2
33%
0.4
IN
S
Swiggy Ltd
NSE:SWIGGY
Negative Multiple: -33 N/A N/A
US
Domino's Pizza Inc
NYSE:DPZ
22.5
25%
0.9

See Also

Discover More
Back to Top