Ohsho Food Service Corp
TSE:9936

Watchlist Manager
Ohsho Food Service Corp Logo
Ohsho Food Service Corp
TSE:9936
Watchlist
Price: 3 030 JPY 0.5%
Market Cap: 171.2B JPY
Have any thoughts about
Ohsho Food Service Corp?
Write Note

Income Statement

Earnings Waterfall
Ohsho Food Service Corp

Revenue
103.2B JPY
Cost of Revenue
-32.3B JPY
Gross Profit
70.9B JPY
Operating Expenses
-60.5B JPY
Operating Income
10.3B JPY
Other Expenses
-2.8B JPY
Net Income
7.5B JPY

Income Statement
Ohsho Food Service Corp

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
76 679
N/A
76 798
+0%
76 630
0%
75 820
-1%
75 727
0%
75 775
+0%
75 420
0%
75 317
0%
75 084
0%
74 955
0%
75 149
+0%
75 078
0%
75 138
+0%
76 005
+1%
76 905
+1%
78 117
+2%
79 510
+2%
80 511
+1%
80 865
+0%
81 638
+1%
82 855
+1%
83 337
+1%
84 260
+1%
85 571
+2%
82 861
-3%
82 145
-1%
82 161
+0%
80 616
-2%
82 687
+3%
81 937
-1%
82 863
+1%
84 775
+2%
87 179
+3%
89 448
+3%
91 075
+2%
93 022
+2%
95 028
+2%
97 630
+3%
99 493
+2%
101 401
+2%
103 199
+2%
Gross Profit
Cost of Revenue
0
0
0
0
(5 541)
(11 391)
(17 020)
(22 503)
(22 518)
(22 489)
(22 638)
(22 624)
(22 574)
(22 863)
(23 269)
(23 797)
(24 253)
(24 506)
(24 456)
(24 376)
(24 582)
(24 646)
(24 943)
(25 423)
(24 759)
(24 691)
(24 756)
(24 527)
(25 303)
(25 331)
(25 854)
(26 600)
(27 382)
(28 100)
(28 715)
(29 364)
(30 139)
(31 028)
(31 470)
(31 841)
(32 349)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
12 874
N/A
26 519
+106%
39 872
+50%
52 814
+32%
52 566
0%
52 466
0%
52 511
+0%
52 454
0%
52 564
+0%
53 142
+1%
53 636
+1%
54 320
+1%
55 257
+2%
56 005
+1%
56 409
+1%
57 262
+2%
58 273
+2%
58 691
+1%
59 317
+1%
60 148
+1%
58 102
-3%
57 454
-1%
57 405
0%
56 089
-2%
57 384
+2%
56 606
-1%
57 009
+1%
58 175
+2%
59 797
+3%
61 348
+3%
62 360
+2%
63 658
+2%
64 889
+2%
66 602
+3%
68 023
+2%
69 560
+2%
70 850
+2%
Operating Income
Operating Expenses
(70 317)
(70 884)
(70 697)
(69 802)
(63 775)
(57 611)
(51 792)
(46 545)
(46 719)
(46 795)
(46 983)
(46 960)
(47 223)
(47 777)
(48 363)
(48 817)
(49 101)
(49 232)
(49 400)
(50 338)
(50 956)
(51 555)
(51 968)
(52 450)
(51 873)
(51 385)
(51 066)
(50 016)
(50 021)
(49 732)
(50 539)
(51 216)
(52 359)
(53 761)
(54 488)
(55 677)
(56 678)
(57 453)
(58 455)
(59 274)
(60 538)
Selling, General & Administrative
(46 884)
(47 348)
(47 476)
(44 087)
(46 668)
(46 478)
(46 334)
(43 817)
(46 717)
(46 793)
(46 983)
(44 714)
(47 222)
(47 777)
(48 361)
(46 431)
(49 101)
(49 231)
(49 399)
(48 472)
(50 955)
(51 554)
(51 968)
(50 637)
(51 871)
(51 384)
(51 063)
(48 255)
(50 020)
(49 729)
(50 539)
(49 431)
(52 359)
(53 761)
(54 487)
(53 822)
(56 676)
(57 453)
(58 454)
(57 305)
(60 539)
Depreciation & Amortization
0
0
0
(2 993)
0
0
0
(2 726)
0
0
0
(2 245)
0
0
0
(2 385)
0
0
0
(1 865)
0
0
0
(1 812)
0
0
0
(1 759)
0
0
0
(1 785)
0
0
0
(1 854)
0
0
0
(1 968)
0
Other Operating Expenses
(23 433)
(23 536)
(23 221)
(22 722)
(17 107)
(11 133)
(5 458)
(2)
(2)
0
0
(1)
(1)
0
0
(1)
0
0
(1)
(1)
(1)
0
0
(1)
(2)
(1)
(3)
(2)
(1)
(3)
0
0
0
0
(1)
(1)
(2)
0
0
(1)
0
Operating Income
6 362
N/A
5 914
-7%
5 933
+0%
6 018
+1%
6 411
+7%
6 773
+6%
6 608
-2%
6 269
-5%
5 847
-7%
5 671
-3%
5 528
-3%
5 494
-1%
5 341
-3%
5 365
+0%
5 273
-2%
5 503
+4%
6 156
+12%
6 773
+10%
7 009
+3%
6 924
-1%
7 317
+6%
7 136
-2%
7 349
+3%
7 698
+5%
6 229
-19%
6 069
-3%
6 339
+4%
6 073
-4%
7 363
+21%
6 874
-7%
6 470
-6%
6 959
+8%
7 438
+7%
7 587
+2%
7 872
+4%
7 981
+1%
8 211
+3%
9 149
+11%
9 568
+5%
10 286
+8%
10 312
+0%
Pre-Tax Income
Interest Income Expense
3
3
3
67
68
69
69
6
16
19
24
25
24
23
24
26
33
36
36
37
46
46
46
47
48
33
19
4
(12)
(10)
(7)
(1)
23
31
39
44
51
53
53
56
62
Non-Reccuring Items
278
284
323
(289)
(158)
(201)
(200)
(460)
(485)
(471)
(100)
(186)
(136)
(77)
(444)
(304)
(331)
(330)
(326)
(705)
(702)
(706)
(710)
(235)
(241)
(268)
(270)
(276)
(276)
73
75
(38)
(290)
(608)
(617)
(403)
(157)
(136)
(144)
(132)
(138)
Gain/Loss on Disposition of Assets
0
3
4
(4)
0
(43)
(40)
0
0
(49)
(52)
(56)
(56)
0
0
0
0
0
0
0
0
0
97
97
97
97
0
0
0
2
4
6
27
25
23
21
346
348
349
389
0
Total Other Income
214
257
278
340
339
365
351
233
264
282
312
281
236
198
184
251
263
337
324
350
372
374
403
339
404
438
430
790
2 073
3 283
5 440
6 065
5 457
4 278
2 109
1 115
351
205
226
154
223
Pre-Tax Income
6 857
N/A
6 461
-6%
6 541
+1%
6 132
-6%
6 660
+9%
6 963
+5%
6 788
-3%
6 048
-11%
5 642
-7%
5 452
-3%
5 712
+5%
5 558
-3%
5 409
-3%
5 509
+2%
5 037
-9%
5 476
+9%
6 121
+12%
6 816
+11%
7 043
+3%
6 606
-6%
7 033
+6%
6 850
-3%
7 185
+5%
7 946
+11%
6 537
-18%
6 369
-3%
6 518
+2%
6 591
+1%
9 148
+39%
10 222
+12%
11 982
+17%
12 991
+8%
12 655
-3%
11 313
-11%
9 426
-17%
8 758
-7%
8 802
+1%
9 619
+9%
10 052
+5%
10 753
+7%
10 459
-3%
Net Income
Tax Provision
(2 810)
(2 619)
(2 694)
(2 456)
(2 564)
(2 598)
(2 480)
(1 979)
(1 874)
(1 717)
(1 757)
(1 719)
(1 668)
(1 768)
(1 625)
(1 824)
(2 021)
(2 252)
(2 339)
(2 417)
(2 553)
(2 501)
(2 489)
(2 634)
(2 197)
(2 142)
(2 282)
(2 304)
(3 049)
(3 359)
(3 897)
(4 184)
(4 119)
(3 707)
(3 127)
(2 545)
(2 327)
(2 582)
(2 717)
(2 842)
(2 981)
Income from Continuing Operations
4 047
3 842
3 847
3 676
4 096
4 365
4 308
4 069
3 768
3 735
3 955
3 839
3 741
3 741
3 412
3 652
4 100
4 564
4 704
4 189
4 480
4 349
4 696
5 312
4 340
4 227
4 236
4 287
6 099
6 863
8 085
8 807
8 536
7 606
6 299
6 213
6 475
7 037
7 335
7 911
7 478
Net Income (Common)
4 047
N/A
3 842
-5%
3 846
+0%
3 675
-4%
4 095
+11%
4 363
+7%
4 308
-1%
4 068
-6%
3 768
-7%
3 735
-1%
3 954
+6%
3 839
-3%
3 741
-3%
3 740
0%
3 411
-9%
3 652
+7%
4 100
+12%
4 565
+11%
4 705
+3%
4 189
-11%
4 479
+7%
4 348
-3%
4 696
+8%
5 311
+13%
4 339
-18%
4 227
-3%
4 234
+0%
4 287
+1%
6 100
+42%
6 863
+13%
8 085
+18%
8 807
+9%
8 535
-3%
7 605
-11%
6 300
-17%
6 213
-1%
6 476
+4%
7 037
+9%
7 335
+4%
7 911
+8%
7 478
-5%
EPS (Diluted)
202.35
N/A
192.1
-5%
192.3
+0%
186.76
-3%
215.52
+15%
229.63
+7%
226.73
-1%
211.36
-7%
198.31
-6%
196.57
-1%
208.1
+6%
203.89
-2%
196.89
-3%
196.84
0%
179.52
-9%
195.06
+9%
215.78
+11%
240.26
+11%
251.14
+5%
223.61
-11%
238.79
+7%
231.73
-3%
250.27
+8%
283.07
+13%
231.25
-18%
225.18
-3%
225.59
+0%
228.4
+1%
324.96
+42%
365.48
+12%
430.55
+18%
156.33
-64%
454.3
+191%
404.45
-11%
335.03
-17%
110.16
-67%
344.39
+213%
373.97
+9%
129.91
-65%
140.15
+8%
132.44
-6%

See Also

Discover More