Yellow Hat Ltd
TSE:9882

Watchlist Manager
Yellow Hat Ltd Logo
Yellow Hat Ltd
TSE:9882
Watchlist
Price: 2 507 JPY -0.2% Market Closed
Market Cap: 115.9B JPY
Have any thoughts about
Yellow Hat Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Yellow Hat Ltd stock under the Base Case scenario is 1 924.39 JPY. Compared to the current market price of 2 507 JPY, Yellow Hat Ltd is Overvalued by 23%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 924.39 JPY
Overvaluation 23%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Yellow Hat Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Yellow Hat Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Yellow Hat Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Yellow Hat Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Yellow Hat Ltd

Provide an overview of the primary business activities
of Yellow Hat Ltd.

What unique competitive advantages
does Yellow Hat Ltd hold over its rivals?

What risks and challenges
does Yellow Hat Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Yellow Hat Ltd.

Provide P/S
for Yellow Hat Ltd.

Provide P/E
for Yellow Hat Ltd.

Provide P/OCF
for Yellow Hat Ltd.

Provide P/FCFE
for Yellow Hat Ltd.

Provide P/B
for Yellow Hat Ltd.

Provide EV/S
for Yellow Hat Ltd.

Provide EV/GP
for Yellow Hat Ltd.

Provide EV/EBITDA
for Yellow Hat Ltd.

Provide EV/EBIT
for Yellow Hat Ltd.

Provide EV/OCF
for Yellow Hat Ltd.

Provide EV/FCFF
for Yellow Hat Ltd.

Provide EV/IC
for Yellow Hat Ltd.

What are the Revenue projections
for Yellow Hat Ltd?

How accurate were the past Revenue estimates
for Yellow Hat Ltd?

What are the Net Income projections
for Yellow Hat Ltd?

How accurate were the past Net Income estimates
for Yellow Hat Ltd?

What are the EPS projections
for Yellow Hat Ltd?

How accurate were the past EPS estimates
for Yellow Hat Ltd?

What are the EBIT projections
for Yellow Hat Ltd?

How accurate were the past EBIT estimates
for Yellow Hat Ltd?

Compare the revenue forecasts
for Yellow Hat Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Yellow Hat Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Yellow Hat Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Yellow Hat Ltd compared to its peers.

Compare the P/E ratios
of Yellow Hat Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Yellow Hat Ltd with its peers.

Analyze the financial leverage
of Yellow Hat Ltd compared to its main competitors.

Show all profitability ratios
for Yellow Hat Ltd.

Provide ROE
for Yellow Hat Ltd.

Provide ROA
for Yellow Hat Ltd.

Provide ROIC
for Yellow Hat Ltd.

Provide ROCE
for Yellow Hat Ltd.

Provide Gross Margin
for Yellow Hat Ltd.

Provide Operating Margin
for Yellow Hat Ltd.

Provide Net Margin
for Yellow Hat Ltd.

Provide FCF Margin
for Yellow Hat Ltd.

Show all solvency ratios
for Yellow Hat Ltd.

Provide D/E Ratio
for Yellow Hat Ltd.

Provide D/A Ratio
for Yellow Hat Ltd.

Provide Interest Coverage Ratio
for Yellow Hat Ltd.

Provide Altman Z-Score Ratio
for Yellow Hat Ltd.

Provide Quick Ratio
for Yellow Hat Ltd.

Provide Current Ratio
for Yellow Hat Ltd.

Provide Cash Ratio
for Yellow Hat Ltd.

What is the historical Revenue growth
over the last 5 years for Yellow Hat Ltd?

What is the historical Net Income growth
over the last 5 years for Yellow Hat Ltd?

What is the current Free Cash Flow
of Yellow Hat Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Yellow Hat Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Yellow Hat Ltd

Current Assets 42.8B
Cash & Short-Term Investments 2.7B
Receivables 7.3B
Other Current Assets 32.8B
Non-Current Assets 98.3B
Long-Term Investments 10.1B
PP&E 74.3B
Intangibles 1.7B
Other Non-Current Assets 12.2B
Current Liabilities 17.8B
Accounts Payable 6.8B
Accrued Liabilities 1.9B
Other Current Liabilities 9.1B
Non-Current Liabilities 5.9B
Long-Term Debt 63m
Other Non-Current Liabilities 5.8B
Efficiency

Earnings Waterfall
Yellow Hat Ltd

Revenue
147B JPY
Cost of Revenue
-83.8B JPY
Gross Profit
63.2B JPY
Operating Expenses
-48.9B JPY
Operating Income
14.3B JPY
Other Expenses
-4.2B JPY
Net Income
10.1B JPY

Free Cash Flow Analysis
Yellow Hat Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Yellow Hat Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative Free Cash Flow
Positive Operating Income
Positive 3-Year Average ROE
51/100
Profitability
Score

Yellow Hat Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Yellow Hat Ltd's solvency score is 96/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Negative Net Debt
96/100
Solvency
Score

Yellow Hat Ltd's solvency score is 96/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Yellow Hat Ltd

There are no price targets for Yellow Hat Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Yellow Hat Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Yellow Hat Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Yellow Hat Ltd Logo
Yellow Hat Ltd

Country

Japan

Industry

Retail

Market Cap

115.9B JPY

Dividend Yield

2.71%

Description

Yellow Hat Ltd. engages in the wholesale and retail of car parts and accessories. The company is headquartered in Chuo-Ku, Tokyo-To and currently employs 3,711 full-time employees. The firm operates through two business segments. The Automotive and Motorcycle Products segment provides automobile and motorcycle related products to its sales affiliates and group companies by wholesale. The Real Estate Leasing segment is engaged in the lease of buildings to its sales affiliates and group companies.

Contact

TOKYO-TO
Chuo-Ku
Yellow Hat Honsha Bldg., 1-7-4, Iwamoto-cho
+81368661680.0
www.yellowhat.co.jp

IPO

1995-12-15

Employees

3 711

Officers

President & Representative Director
Akio Kimura
Senior MD & Director
Mr. Tadasu Shiraishi

See Also

Discover More
What is the Intrinsic Value of one Yellow Hat Ltd stock?

The intrinsic value of one Yellow Hat Ltd stock under the Base Case scenario is 1 924.39 JPY.

Is Yellow Hat Ltd stock undervalued or overvalued?

Compared to the current market price of 2 507 JPY, Yellow Hat Ltd is Overvalued by 23%.

Back to Top