Innotech Corp
TSE:9880

Watchlist Manager
Innotech Corp Logo
Innotech Corp
TSE:9880
Watchlist
Price: 1 384 JPY -0.36% Market Closed
Market Cap: 18.6B JPY
Have any thoughts about
Innotech Corp?
Write Note

Income Statement

Earnings Waterfall
Innotech Corp

Revenue
42.9B JPY
Cost of Revenue
-29.2B JPY
Gross Profit
13.6B JPY
Operating Expenses
-11.4B JPY
Operating Income
2.3B JPY
Other Expenses
-553.2m JPY
Net Income
1.7B JPY

Income Statement
Innotech Corp

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
25 261
N/A
25 408
+1%
25 831
+2%
26 484
+3%
27 728
+5%
30 114
+9%
31 022
+3%
31 243
+1%
31 151
0%
29 457
-5%
28 795
-2%
28 863
+0%
28 382
-2%
28 284
0%
28 529
+1%
28 736
+1%
28 213
-2%
27 930
-1%
29 838
+7%
29 805
0%
29 808
+0%
30 395
+2%
29 295
-4%
31 162
+6%
31 541
+1%
31 911
+1%
33 022
+3%
32 536
-1%
34 982
+8%
36 464
+4%
36 782
+1%
37 238
+1%
37 047
-1%
38 139
+3%
37 407
-2%
38 630
+3%
38 282
-1%
38 337
+0%
40 833
+7%
41 358
+1%
42 887
+4%
Gross Profit
Cost of Revenue
(18 785)
(19 378)
(19 813)
(20 135)
(21 116)
(22 600)
(23 124)
(23 286)
(23 043)
(21 500)
(20 730)
(20 787)
(20 526)
(20 710)
(20 652)
(20 346)
(19 646)
(19 069)
(20 211)
(20 329)
(20 400)
(20 827)
(20 181)
(21 566)
(21 825)
(22 230)
(23 120)
(22 582)
(24 134)
(25 139)
(25 425)
(26 019)
(26 028)
(26 572)
(25 870)
(26 388)
(26 135)
(26 313)
(27 714)
(28 198)
(29 246)
Gross Profit
6 477
N/A
6 032
-7%
6 019
0%
6 349
+5%
6 611
+4%
7 512
+14%
7 897
+5%
7 957
+1%
8 107
+2%
7 956
-2%
8 065
+1%
8 077
+0%
7 856
-3%
7 574
-4%
7 876
+4%
8 390
+7%
8 566
+2%
8 861
+3%
9 627
+9%
9 475
-2%
9 410
-1%
9 568
+2%
9 113
-5%
9 595
+5%
9 717
+1%
9 681
0%
9 902
+2%
9 955
+1%
10 848
+9%
11 325
+4%
11 357
+0%
11 219
-1%
11 019
-2%
11 567
+5%
11 537
0%
12 242
+6%
12 148
-1%
12 024
-1%
13 119
+9%
13 160
+0%
13 641
+4%
Operating Income
Operating Expenses
(5 121)
(5 170)
(5 294)
(5 626)
(6 094)
(6 456)
(6 811)
(6 945)
(7 017)
(7 014)
(7 002)
(7 077)
(7 046)
(6 991)
(7 118)
(7 145)
(7 222)
(7 322)
(7 581)
(7 520)
(7 610)
(7 689)
(7 647)
(7 925)
(7 989)
(8 174)
(8 081)
(8 000)
(8 180)
(8 146)
(8 314)
(8 634)
(8 911)
(9 417)
(9 842)
(9 922)
(10 070)
(10 112)
(10 390)
(10 686)
(11 366)
Selling, General & Administrative
(5 121)
(5 171)
(5 294)
(5 287)
(6 007)
(6 454)
(6 810)
(6 070)
(7 017)
(7 014)
(7 002)
(6 116)
(7 046)
(6 991)
(7 119)
(6 195)
(7 223)
(7 324)
(7 582)
(6 441)
(7 611)
(7 689)
(7 646)
(6 688)
(7 989)
(8 174)
(8 081)
(6 620)
(8 170)
(8 146)
(8 314)
(6 989)
(8 903)
(9 401)
(9 833)
(7 851)
(10 070)
(10 112)
(10 390)
(8 269)
(10 834)
Research & Development
0
0
0
(339)
0
0
0
0
0
0
0
(961)
0
0
0
(950)
0
0
0
(1 079)
0
0
0
(1 237)
0
0
0
(1 380)
0
0
0
(1 645)
0
0
0
(2 071)
0
0
0
(2 417)
0
Other Operating Expenses
0
0
0
(0)
(87)
0
0
(875)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
(0)
(0)
0
(0)
(0)
0
(0)
(0)
(10)
(0)
(0)
(0)
(8)
(16)
(10)
(0)
(0)
(0)
(0)
(0)
(532)
Operating Income
1 355
N/A
860
-37%
725
-16%
723
0%
518
-28%
1 058
+104%
1 086
+3%
1 012
-7%
1 089
+8%
941
-14%
1 062
+13%
1 000
-6%
808
-19%
581
-28%
756
+30%
1 245
+65%
1 344
+8%
1 538
+14%
2 046
+33%
1 955
-4%
1 798
-8%
1 879
+4%
1 467
-22%
1 670
+14%
1 727
+3%
1 508
-13%
1 821
+21%
1 954
+7%
2 668
+37%
3 179
+19%
3 043
-4%
2 585
-15%
2 108
-18%
2 150
+2%
1 695
-21%
2 320
+37%
2 078
-10%
1 912
-8%
2 729
+43%
2 474
-9%
2 275
-8%
Pre-Tax Income
Interest Income Expense
25
85
9
7
0
0
0
(72)
(52)
0
(54)
59
(37)
0
0
(229)
0
0
0
315
(22)
23
0
0
110
0
0
154
0
0
0
93
406
493
403
24
126
117
127
134
230
Non-Reccuring Items
(95)
(96)
(106)
(87)
0
(42)
45
45
12
(32)
(32)
(26)
0
0
0
1
0
0
0
(204)
(204)
(204)
(204)
0
0
0
0
(10)
0
(2)
(9)
(8)
0
0
0
0
0
0
(561)
(532)
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
7
0
0
7
4
4
4
0
0
0
0
1
1
1
1
0
0
0
(1)
0
0
0
7
0
0
0
0
0
0
1
2
0
3
3
2
0
Total Other Income
159
170
118
216
259
215
214
223
148
175
273
191
292
207
125
192
19
202
338
189
468
257
213
226
226
309
363
352
542
643
573
306
59
(99)
(103)
138
51
130
144
272
251
Pre-Tax Income
1 445
N/A
1 021
-29%
747
-27%
859
+15%
777
-10%
1 238
+59%
1 345
+9%
1 207
-10%
1 204
0%
1 088
-10%
1 254
+15%
1 228
-2%
1 063
-13%
788
-26%
881
+12%
1 209
+37%
1 363
+13%
1 741
+28%
2 386
+37%
2 257
-5%
2 041
-10%
1 956
-4%
1 476
-25%
1 896
+28%
2 062
+9%
1 816
-12%
2 184
+20%
2 458
+13%
3 210
+31%
3 820
+19%
3 607
-6%
2 976
-17%
2 573
-14%
2 544
-1%
1 996
-22%
2 482
+24%
2 257
-9%
2 163
-4%
2 441
+13%
2 350
-4%
2 758
+17%
Net Income
Tax Provision
(469)
(402)
(331)
(315)
(334)
(439)
(467)
(445)
(459)
(445)
(450)
(398)
(295)
(224)
(284)
(445)
(515)
(573)
(720)
(677)
(604)
(623)
(519)
(601)
(713)
(698)
(768)
(827)
(1 011)
(1 037)
(901)
(693)
(679)
(778)
(715)
(768)
(636)
(506)
(701)
(817)
(948)
Income from Continuing Operations
976
619
416
544
443
799
878
763
746
644
805
830
769
565
598
764
848
1 168
1 666
1 580
1 437
1 333
957
1 295
1 349
1 119
1 415
1 631
2 199
2 783
2 706
2 283
1 894
1 765
1 281
1 715
1 620
1 657
1 740
1 532
1 810
Income to Minority Interest
(3)
4
11
9
17
(23)
(25)
(23)
(25)
2
(13)
(23)
(35)
(39)
(41)
(43)
(46)
(63)
(82)
(87)
(95)
(86)
(98)
(126)
(101)
(86)
(97)
(96)
(107)
(132)
(106)
(89)
(74)
(54)
(45)
(48)
(30)
(80)
(70)
(55)
(87)
Net Income (Common)
974
N/A
623
-36%
427
-31%
553
+30%
460
-17%
776
+69%
853
+10%
740
-13%
721
-3%
646
-10%
792
+23%
807
+2%
733
-9%
525
-28%
556
+6%
721
+30%
803
+11%
1 105
+38%
1 584
+43%
1 493
-6%
1 341
-10%
1 247
-7%
859
-31%
1 169
+36%
1 248
+7%
1 032
-17%
1 318
+28%
1 535
+16%
2 092
+36%
2 651
+27%
2 600
-2%
2 195
-16%
1 820
-17%
1 711
-6%
1 235
-28%
1 667
+35%
1 590
-5%
1 577
-1%
1 671
+6%
1 478
-12%
1 722
+17%
EPS (Diluted)
54.11
N/A
34.61
-36%
23.72
-31%
30.71
+29%
25.55
-17%
43.11
+69%
47.38
+10%
40.87
-14%
40.05
-2%
35.88
-10%
44
+23%
44.31
+1%
40.72
-8%
29.16
-28%
30.88
+6%
39.38
+28%
44.61
+13%
65
+46%
98.01
+51%
89.48
-9%
86.79
-3%
81.39
-6%
56.08
-31%
77.26
+38%
93.15
+21%
77
-17%
98.29
+28%
114.47
+16%
155.71
+36%
197.19
+27%
193.3
-2%
163.22
-16%
135.29
-17%
127.05
-6%
93.99
-26%
123.69
+32%
117.95
-5%
116.93
-1%
123.68
+6%
109.47
-11%
127.4
+16%

See Also

Discover More