KFC Holdings Japan Ltd Intrinsic Valuation and Fundamental Analysis - KFC Holdings Japan Ltd - Alpha Spread

KFC Holdings Japan Ltd
TSE:9873

Watchlist Manager
KFC Holdings Japan Ltd Logo
KFC Holdings Japan Ltd
TSE:9873
Watchlist
Price: 6 480 JPY Market Closed
Market Cap: 144.8B JPY
Have any thoughts about
KFC Holdings Japan Ltd?
Write Note

Intrinsic Value

The intrinsic value of one KFC Holdings Japan Ltd stock under the Base Case scenario is 4 541.16 JPY. Compared to the current market price of 6 480 JPY, KFC Holdings Japan Ltd is Overvalued by 30%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
4 541.16 JPY
Overvaluation 30%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
KFC Holdings Japan Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for KFC Holdings Japan Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about KFC Holdings Japan Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about KFC Holdings Japan Ltd

Provide an overview of the primary business activities
of KFC Holdings Japan Ltd.

What unique competitive advantages
does KFC Holdings Japan Ltd hold over its rivals?

What risks and challenges
does KFC Holdings Japan Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for KFC Holdings Japan Ltd.

Provide P/S
for KFC Holdings Japan Ltd.

Provide P/E
for KFC Holdings Japan Ltd.

Provide P/OCF
for KFC Holdings Japan Ltd.

Provide P/FCFE
for KFC Holdings Japan Ltd.

Provide P/B
for KFC Holdings Japan Ltd.

Provide EV/S
for KFC Holdings Japan Ltd.

Provide EV/GP
for KFC Holdings Japan Ltd.

Provide EV/EBITDA
for KFC Holdings Japan Ltd.

Provide EV/EBIT
for KFC Holdings Japan Ltd.

Provide EV/OCF
for KFC Holdings Japan Ltd.

Provide EV/FCFF
for KFC Holdings Japan Ltd.

Provide EV/IC
for KFC Holdings Japan Ltd.

Compare the intrinsic valuations
of KFC Holdings Japan Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of KFC Holdings Japan Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of KFC Holdings Japan Ltd compared to its peers.

Compare the P/E ratios
of KFC Holdings Japan Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing KFC Holdings Japan Ltd with its peers.

Analyze the financial leverage
of KFC Holdings Japan Ltd compared to its main competitors.

Show all profitability ratios
for KFC Holdings Japan Ltd.

Provide ROE
for KFC Holdings Japan Ltd.

Provide ROA
for KFC Holdings Japan Ltd.

Provide ROIC
for KFC Holdings Japan Ltd.

Provide ROCE
for KFC Holdings Japan Ltd.

Provide Gross Margin
for KFC Holdings Japan Ltd.

Provide Operating Margin
for KFC Holdings Japan Ltd.

Provide Net Margin
for KFC Holdings Japan Ltd.

Provide FCF Margin
for KFC Holdings Japan Ltd.

Show all solvency ratios
for KFC Holdings Japan Ltd.

Provide D/E Ratio
for KFC Holdings Japan Ltd.

Provide D/A Ratio
for KFC Holdings Japan Ltd.

Provide Interest Coverage Ratio
for KFC Holdings Japan Ltd.

Provide Altman Z-Score Ratio
for KFC Holdings Japan Ltd.

Provide Quick Ratio
for KFC Holdings Japan Ltd.

Provide Current Ratio
for KFC Holdings Japan Ltd.

Provide Cash Ratio
for KFC Holdings Japan Ltd.

What is the historical Revenue growth
over the last 5 years for KFC Holdings Japan Ltd?

What is the historical Net Income growth
over the last 5 years for KFC Holdings Japan Ltd?

What is the current Free Cash Flow
of KFC Holdings Japan Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for KFC Holdings Japan Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
KFC Holdings Japan Ltd

Current Assets 39.2B
Cash & Short-Term Investments 30.3B
Receivables 7B
Other Current Assets 1.9B
Non-Current Assets 18B
Long-Term Investments 1.4B
PP&E 8.5B
Intangibles 1.7B
Other Non-Current Assets 6.4B
Current Liabilities 20B
Accounts Payable 9.3B
Accrued Liabilities 698m
Other Current Liabilities 10.1B
Non-Current Liabilities 6.2B
Long-Term Debt 2.5B
Other Non-Current Liabilities 3.8B
Efficiency

Earnings Waterfall
KFC Holdings Japan Ltd

Revenue
110.1B JPY
Cost of Revenue
-65.1B JPY
Gross Profit
45B JPY
Operating Expenses
-39.8B JPY
Operating Income
5.3B JPY
Other Expenses
-1.1B JPY
Net Income
4.2B JPY

Free Cash Flow Analysis
KFC Holdings Japan Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

KFC Holdings Japan Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROIC
Positive Free Cash Flow
Positive 3-Year Average ROE
54/100
Profitability
Score

KFC Holdings Japan Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

KFC Holdings Japan Ltd's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

90/100
Solvency
Score

KFC Holdings Japan Ltd's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
KFC Holdings Japan Ltd

There are no price targets for KFC Holdings Japan Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for KFC Holdings Japan Ltd?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for KFC Holdings Japan Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about KFC Holdings Japan Ltd dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

Price
KFC Holdings Japan Ltd

1M 1M
+0%
6M 6M
+54%
1Y 1Y
+114%
3Y 3Y
+119%
5Y 5Y
+192%
10Y 10Y
+257%
Annual Price Range
6 480
52w Low
2 938
52w High
6 500
Price Metrics
Average Annual Return 6.35%
Standard Deviation of Annual Returns 18.08%
Max Drawdown -44%
Shares Statistics
Market Capitalization 144.8B JPY
Shares Outstanding 22 345 100
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

KFC Holdings Japan Ltd Logo
KFC Holdings Japan Ltd

Country

Japan

Industry

Hotels, Restaurants & Leisure

Market Cap

144.8B JPY

Dividend Yield

0.77%

Description

KFC Holdings Japan Ltd. engages in the sale of fried chicken and processed chicken. The company is headquartered in Yokohama, Kanagawa-Ken and currently employs 862 full-time employees. The firm mainly provides fried chicken and processed chicken. The firm is also engaged in the Kentucky Fried Chicken restaurants operation and the chicken advertising business.

Contact

KANAGAWA-KEN
Yokohama
5F/6F, Yokohama i-Mark Place, 4-4-5, Minato Mirai, Nishi-ku
+81453070700.0
japan.kfc.co.jp

IPO

1990-08-21

Employees

862

Officers

See Also

Discover More
What is the Intrinsic Value of one KFC Holdings Japan Ltd stock?

The intrinsic value of one KFC Holdings Japan Ltd stock under the Base Case scenario is 4 541.16 JPY.

Is KFC Holdings Japan Ltd stock undervalued or overvalued?

Compared to the current market price of 6 480 JPY, KFC Holdings Japan Ltd is Overvalued by 30%.

Back to Top