KFC Holdings Japan Ltd
TSE:9873

Watchlist Manager
KFC Holdings Japan Ltd Logo
KFC Holdings Japan Ltd
TSE:9873
Watchlist
Price: 999 999.9999 JPY 15 332.1% Market Closed
Market Cap: 145.3B JPY
Have any thoughts about
KFC Holdings Japan Ltd?
Write Note

Income Statement

Earnings Waterfall
KFC Holdings Japan Ltd

Revenue
110.1B JPY
Cost of Revenue
-65.1B JPY
Gross Profit
45B JPY
Operating Expenses
-39.8B JPY
Operating Income
5.3B JPY
Other Expenses
-1.1B JPY
Net Income
4.2B JPY

Income Statement
KFC Holdings Japan Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
83 234
N/A
83 575
+0%
84 341
+1%
84 605
+0%
85 798
+1%
86 988
+1%
87 959
+1%
88 180
+0%
87 353
-1%
87 529
+0%
88 313
+1%
88 032
0%
87 793
0%
83 139
-5%
78 051
-6%
73 457
-6%
69 909
-5%
71 669
+3%
72 442
+1%
74 344
+3%
76 641
+3%
77 326
+1%
78 501
+2%
79 634
+1%
81 679
+3%
84 869
+4%
87 219
+3%
89 652
+3%
91 945
+3%
94 474
+3%
95 881
+1%
97 520
+2%
96 858
-1%
96 192
-1%
98 461
+2%
99 926
+1%
102 918
+3%
105 919
+3%
108 217
+2%
110 685
+2%
110 127
-1%
Gross Profit
Cost of Revenue
(44 982)
(45 350)
(45 817)
(46 399)
(47 264)
(47 897)
(48 608)
(48 816)
(48 266)
(48 377)
(48 636)
(48 144)
(48 170)
(46 118)
(43 936)
(41 852)
(40 136)
(41 087)
(41 356)
(42 306)
(43 385)
(43 514)
(44 069)
(44 674)
(45 903)
(47 754)
(49 396)
(50 954)
(52 493)
(54 162)
(55 173)
(56 610)
(56 806)
(56 908)
(58 556)
(59 395)
(61 053)
(62 782)
(63 798)
(65 367)
(65 100)
Gross Profit
38 252
N/A
38 225
0%
38 524
+1%
38 206
-1%
38 534
+1%
39 091
+1%
39 351
+1%
39 364
+0%
39 087
-1%
39 152
+0%
39 677
+1%
39 888
+1%
39 623
-1%
37 021
-7%
34 115
-8%
31 605
-7%
29 773
-6%
30 582
+3%
31 086
+2%
32 038
+3%
33 256
+4%
33 812
+2%
34 432
+2%
34 960
+2%
35 776
+2%
37 115
+4%
37 823
+2%
38 698
+2%
39 452
+2%
40 312
+2%
40 708
+1%
40 910
+0%
40 052
-2%
39 284
-2%
39 905
+2%
40 531
+2%
41 865
+3%
43 137
+3%
44 419
+3%
45 318
+2%
45 027
-1%
Operating Income
Operating Expenses
(36 431)
(36 636)
(37 018)
(37 536)
(38 057)
(37 997)
(37 731)
(37 353)
(36 849)
(36 875)
(37 124)
(37 330)
(37 068)
(35 170)
(33 083)
(31 128)
(29 702)
(29 747)
(29 461)
(29 832)
(29 584)
(29 625)
(30 122)
(30 175)
(30 653)
(31 399)
(31 548)
(32 344)
(32 956)
(33 336)
(34 273)
(34 804)
(35 356)
(35 730)
(36 602)
(36 909)
(37 459)
(38 087)
(38 232)
(39 456)
(39 750)
Selling, General & Administrative
(36 431)
(36 636)
(37 017)
(35 288)
(38 057)
(37 998)
(37 732)
(35 087)
(36 848)
(36 873)
(37 123)
(35 002)
(37 066)
(35 167)
(33 081)
(29 162)
(29 701)
(29 747)
(29 459)
(27 900)
(29 582)
(29 623)
(30 123)
(28 586)
(30 652)
(31 398)
(31 545)
(30 974)
(32 955)
(33 336)
(34 273)
(33 449)
(35 354)
(35 729)
(36 600)
(35 145)
(37 458)
(38 085)
(38 232)
(37 489)
(39 749)
Research & Development
0
0
0
(42)
0
0
0
0
0
0
0
(37)
0
0
0
(34)
0
0
0
(33)
0
0
0
(20)
0
0
0
(19)
0
0
0
(7)
0
0
0
(11)
0
0
0
(10)
0
Depreciation & Amortization
0
0
0
(2 206)
0
0
0
(2 226)
0
0
0
(2 289)
0
0
0
(1 931)
0
0
0
(1 898)
0
0
0
(1 567)
0
0
0
(1 351)
0
0
0
(1 346)
0
0
0
(1 753)
0
0
0
(1 955)
0
Other Operating Expenses
0
0
(1)
0
0
1
1
(40)
(1)
(2)
0
(2)
(2)
(3)
(2)
(1)
0
0
(2)
(1)
(2)
(2)
1
(2)
0
(1)
(3)
0
(1)
0
0
(2)
(2)
(1)
(2)
0
(1)
0
0
(2)
(1)
Operating Income
1 821
N/A
1 589
-13%
1 506
-5%
670
-56%
477
-29%
1 094
+129%
1 620
+48%
2 011
+24%
2 238
+11%
2 277
+2%
2 553
+12%
2 558
+0%
2 555
0%
1 851
-28%
1 032
-44%
477
-54%
71
-85%
835
+1 076%
1 625
+95%
2 206
+36%
3 672
+66%
4 187
+14%
4 310
+3%
4 785
+11%
5 123
+7%
5 716
+12%
6 275
+10%
6 354
+1%
6 496
+2%
6 976
+7%
6 435
-8%
6 106
-5%
4 696
-23%
3 554
-24%
3 303
-7%
3 622
+10%
4 406
+22%
5 050
+15%
6 187
+23%
5 862
-5%
5 277
-10%
Pre-Tax Income
Interest Income Expense
(5)
(5)
(2)
(2)
(8)
(19)
(29)
(38)
(41)
(36)
(34)
(49)
(11)
(19)
(12)
(75)
(25)
(88)
(96)
554
623
889
871
(1 645)
(2 474)
(2 448)
(2 995)
(1 271)
(577)
(1 123)
(420)
(223)
(2)
411
434
518
365
147
25
634
(40)
Non-Reccuring Items
(684)
(699)
(681)
(654)
(644)
(745)
(776)
(833)
(833)
(749)
(724)
(183)
(634)
(559)
(557)
(623)
(171)
(222)
(262)
(355)
(117)
(108)
(155)
(111)
(106)
(216)
(322)
(346)
258
501
935
1 081
397
329
14
31
(56)
(121)
(97)
(1)
(56)
Gain/Loss on Disposition of Assets
60
25
26
124
154
266
342
0
392
278
190
64
1 444
1 447
1 448
1 453
130
231
252
513
256
185
171
242
202
160
0
128
0
0
0
0
0
0
0
26
65
65
293
267
693
Total Other Income
74
46
18
17
(68)
(73)
(95)
335
(46)
(52)
(19)
(60)
(31)
63
147
235
208
206
175
230
179
129
108
117
114
107
318
256
556
556
(96)
(455)
(464)
(474)
121
49
51
59
192
216
887
Pre-Tax Income
1 266
N/A
956
-24%
867
-9%
155
-82%
(89)
N/A
523
N/A
1 062
+103%
1 475
+39%
1 710
+16%
1 718
+0%
1 966
+14%
2 330
+19%
3 323
+43%
2 783
-16%
2 058
-26%
1 467
-29%
213
-85%
962
+352%
1 694
+76%
3 148
+86%
4 613
+47%
5 282
+15%
5 305
+0%
3 388
-36%
2 859
-16%
3 319
+16%
3 276
-1%
5 121
+56%
6 733
+31%
6 910
+3%
6 854
-1%
6 509
-5%
4 627
-29%
3 820
-17%
3 872
+1%
4 246
+10%
4 831
+14%
5 200
+8%
6 600
+27%
6 978
+6%
6 761
-3%
Net Income
Tax Provision
(838)
(762)
(765)
(680)
(600)
(787)
(897)
(744)
(761)
(756)
(837)
(964)
(1 194)
(990)
(722)
(889)
(598)
(862)
(1 077)
(1 092)
(1 532)
(1 696)
(1 731)
(1 854)
(1 943)
(2 080)
(2 276)
(2 316)
(2 684)
(2 919)
(2 742)
(1 952)
(1 226)
(826)
(1 008)
(1 757)
(1 981)
(2 161)
(2 444)
(2 646)
(2 604)
Income from Continuing Operations
428
194
102
(525)
(689)
(264)
165
731
949
962
1 129
1 366
2 129
1 793
1 336
578
(385)
100
617
2 056
3 081
3 586
3 574
1 534
916
1 239
1 000
2 805
4 049
3 991
4 112
4 557
3 401
2 994
2 864
2 489
2 850
3 039
4 156
4 332
4 157
Net Income (Common)
426
N/A
194
-54%
100
-48%
(524)
N/A
(687)
-31%
(265)
+61%
167
N/A
730
+337%
948
+30%
961
+1%
1 127
+17%
1 365
+21%
2 128
+56%
1 792
-16%
1 335
-26%
578
-57%
(385)
N/A
101
N/A
618
+512%
2 055
+233%
3 080
+50%
3 584
+16%
3 573
0%
1 533
-57%
914
-40%
1 239
+36%
999
-19%
2 805
+181%
4 049
+44%
3 991
-1%
4 111
+3%
4 557
+11%
3 402
-25%
2 994
-12%
2 865
-4%
2 489
-13%
2 850
+15%
3 038
+7%
4 156
+37%
4 332
+4%
4 157
-4%
EPS (Diluted)
19.36
N/A
8.81
-54%
4.54
-48%
-23.36
N/A
-31.22
-34%
-12.04
+61%
7.59
N/A
32.55
+329%
43.09
+32%
43.68
+1%
51.22
+17%
60.87
+19%
96.72
+59%
81.45
-16%
60.68
-26%
25.82
-57%
-17.5
N/A
4.59
N/A
27.66
+503%
91.94
+232%
137.81
+50%
160.35
+16%
159.86
0%
68.59
-57%
40.9
-40%
55.43
+36%
44.68
-19%
125.47
+181%
181.11
+44%
178.56
-1%
184.05
+3%
203.93
+11%
152.31
-25%
133.99
-12%
128.23
-4%
111.4
-13%
127.55
+14%
135.96
+7%
185.99
+37%
193.87
+4%
186.04
-4%

See Also

Discover More