Kato Sangyo Co Ltd
TSE:9869

Watchlist Manager
Kato Sangyo Co Ltd Logo
Kato Sangyo Co Ltd
TSE:9869
Watchlist
Price: 4 390 JPY -2.23% Market Closed
Market Cap: 136.8B JPY
Have any thoughts about
Kato Sangyo Co Ltd?
Write Note

Relative Value

The Relative Value of one Kato Sangyo Co Ltd stock under the Base Case scenario is 4 562.91 JPY. Compared to the current market price of 4 390 JPY, Kato Sangyo Co Ltd is Undervalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4 562.91 JPY
Undervaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
85
Median 3Y
0.1
Median 5Y
0.1
Industry
0.6
vs History
90
vs Industry
47
Median 3Y
10.4
Median 5Y
12.4
Industry
16.9
vs History
92
vs Industry
29
Median 3Y
7.9
Median 5Y
7.8
Industry
8
vs History
85
vs Industry
19
Median 3Y
18.5
Median 5Y
16.5
Industry
15.7
vs History
42
vs Industry
61
Median 3Y
0.9
Median 5Y
0.9
Industry
1.6
vs History
33
vs Industry
90
Median 3Y
0.1
Median 5Y
0.1
Industry
0.7
vs History
38
vs Industry
71
Median 3Y
0.7
Median 5Y
0.7
Industry
2.3
vs History
63
vs Industry
63
Median 3Y
2.9
Median 5Y
2.9
Industry
8.6
vs History
65
vs Industry
59
Median 3Y
3.7
Median 5Y
3.9
Industry
12.9
vs History
90
vs Industry
51
Median 3Y
3.4
Median 5Y
3.2
Industry
9.2
vs History
85
vs Industry
34
Median 3Y
5.9
Median 5Y
5.5
Industry
12.9
vs History
50
vs Industry
69
Median 3Y
0.5
Median 5Y
0.5
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Kato Sangyo Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Kato Sangyo Co Ltd
TSE:9869
136.8B JPY 0.1 9.5 2.6 3.5
ZA
Bid Corporation Ltd
JSE:BID
145.2B Zac 0 0 0 0
US
Sysco Corp
NYSE:SYY
36.6B USD 0.5 18.7 11.6 14.9
ZA
SPAR Group Ltd
JSE:SPP
28.6B Zac 0 0 0 0
US
US Foods Holding Corp
NYSE:USFD
15.8B USD 0.4 27.3 13.4 18.6
US
Performance Food Group Co
NYSE:PFGC
13.1B USD 0.2 30.9 12.6 21.5
TH
CP Axtra PCL
SET:CPAXT
288.3B THB 0.6 30 11.9 22.5
SG
Olam International Ltd
F:O5I
4.3B EUR 0.2 9.1 3.9 5.7
SG
Olam Group Ltd
SGX:VC2
4.4B SGD 0.1 15.9 5.5 7.6
AU
Metcash Ltd
ASX:MTS
3.4B AUD 0.2 13.3 9 9
US
Chefs' Warehouse Inc
NASDAQ:CHEF
2B USD 0.5 41.6 14 21.1
P/E Multiple
Earnings Growth PEG
JP
Kato Sangyo Co Ltd
TSE:9869
Average P/E: 21.8
9.5
N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
12%
N/A
US
Sysco Corp
NYSE:SYY
18.7
11%
1.7
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available N/A N/A
US
US Foods Holding Corp
NYSE:USFD
27.3
29%
0.9
US
Performance Food Group Co
NYSE:PFGC
30.9
33%
0.9
TH
CP Axtra PCL
SET:CPAXT
30
19%
1.6
SG
O
Olam International Ltd
F:O5I
9.1
-59%
N/A
SG
Olam Group Ltd
SGX:VC2
15.9
N/A N/A
AU
Metcash Ltd
ASX:MTS
13.3
8%
1.7
US
Chefs' Warehouse Inc
NASDAQ:CHEF
41.6
33%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Kato Sangyo Co Ltd
TSE:9869
Average EV/EBITDA: 9.4
2.6
N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
11%
N/A
US
Sysco Corp
NYSE:SYY
11.6
7%
1.7
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available N/A N/A
US
US Foods Holding Corp
NYSE:USFD
13.4
14%
1
US
Performance Food Group Co
NYSE:PFGC
12.6
16%
0.8
TH
CP Axtra PCL
SET:CPAXT
11.9
9%
1.3
SG
O
Olam International Ltd
F:O5I
3.9
N/A N/A
SG
Olam Group Ltd
SGX:VC2
5.5
N/A N/A
AU
Metcash Ltd
ASX:MTS
9
19%
0.5
US
Chefs' Warehouse Inc
NASDAQ:CHEF
14
19%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Kato Sangyo Co Ltd
TSE:9869
Average EV/EBIT: 13.8
3.5
N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
12%
N/A
US
Sysco Corp
NYSE:SYY
14.9
9%
1.7
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available N/A N/A
US
US Foods Holding Corp
NYSE:USFD
18.6
18%
1
US
Performance Food Group Co
NYSE:PFGC
21.5
26%
0.8
TH
CP Axtra PCL
SET:CPAXT
22.5
11%
2
SG
O
Olam International Ltd
F:O5I
5.7
N/A N/A
SG
Olam Group Ltd
SGX:VC2
7.6
N/A N/A
AU
Metcash Ltd
ASX:MTS
9
6%
1.5
US
Chefs' Warehouse Inc
NASDAQ:CHEF
21.1
18%
1.2