Kato Sangyo Co Ltd
TSE:9869

Watchlist Manager
Kato Sangyo Co Ltd Logo
Kato Sangyo Co Ltd
TSE:9869
Watchlist
Price: 4 330 JPY 1.05% Market Closed
Market Cap: 134.9B JPY
Have any thoughts about
Kato Sangyo Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Kato Sangyo Co Ltd

Revenue
1.2T JPY
Cost of Revenue
-1.1T JPY
Gross Profit
82.2B JPY
Operating Expenses
-65.4B JPY
Operating Income
16.8B JPY
Other Expenses
-3.7B JPY
Net Income
13.1B JPY

Income Statement
Kato Sangyo Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
763 969
N/A
771 514
+1%
812 071
+5%
842 443
+4%
884 416
+5%
926 090
+5%
932 787
+1%
944 579
+1%
950 926
+1%
953 153
+0%
956 865
+0%
958 381
+0%
964 987
+1%
973 818
+1%
979 157
+1%
982 043
+0%
993 186
+1%
1 009 095
+2%
1 026 718
+2%
1 046 607
+2%
1 057 728
+1%
1 063 219
+1%
1 066 813
+0%
1 080 074
+1%
1 098 601
+2%
1 104 695
+1%
1 115 559
+1%
1 121 171
+1%
1 122 139
+0%
1 137 101
+1%
1 107 472
-3%
1 087 444
-2%
1 058 897
-3%
1 035 664
-2%
1 056 705
+2%
1 065 052
+1%
1 082 109
+2%
1 099 391
+2%
1 117 136
+2%
1 138 706
+2%
1 154 721
+1%
Gross Profit
Cost of Revenue
(711 884)
(718 659)
(757 079)
(785 896)
(825 838)
(865 804)
(872 127)
(883 392)
(889 801)
(891 614)
(894 909)
(895 955)
(901 995)
(910 159)
(914 934)
(917 258)
(927 335)
(942 015)
(958 450)
(977 179)
(987 480)
(992 406)
(995 592)
(1 007 937)
(1 025 311)
(1 031 367)
(1 042 067)
(1 047 352)
(1 048 633)
(1 062 783)
(1 033 856)
(1 014 420)
(986 706)
(963 923)
(983 105)
(990 140)
(1 005 518)
(1 021 364)
(1 037 654)
(1 057 902)
(1 072 567)
Gross Profit
52 085
N/A
52 855
+1%
54 992
+4%
56 547
+3%
58 578
+4%
60 286
+3%
60 660
+1%
61 187
+1%
61 125
0%
61 539
+1%
61 956
+1%
62 426
+1%
62 992
+1%
63 659
+1%
64 223
+1%
64 785
+1%
65 851
+2%
67 080
+2%
68 268
+2%
69 428
+2%
70 248
+1%
70 813
+1%
71 221
+1%
72 137
+1%
73 290
+2%
73 328
+0%
73 492
+0%
73 819
+0%
73 506
0%
74 318
+1%
73 616
-1%
73 024
-1%
72 191
-1%
71 741
-1%
73 600
+3%
74 912
+2%
76 591
+2%
78 027
+2%
79 482
+2%
80 804
+2%
82 154
+2%
Operating Income
Operating Expenses
(42 818)
(43 866)
(46 085)
(47 506)
(49 548)
(51 354)
(51 809)
(52 842)
(53 209)
(53 600)
(53 636)
(53 579)
(53 841)
(54 361)
(54 580)
(54 989)
(55 889)
(56 888)
(58 043)
(58 994)
(59 473)
(60 018)
(60 022)
(60 996)
(61 834)
(61 754)
(62 082)
(61 992)
(61 931)
(62 706)
(62 008)
(60 943)
(59 564)
(58 328)
(59 012)
(59 645)
(60 263)
(61 296)
(62 098)
(63 409)
(65 352)
Selling, General & Administrative
(42 817)
(41 007)
(46 084)
(47 506)
(49 547)
(48 347)
(51 807)
(52 840)
(53 207)
(50 358)
(53 634)
(53 576)
(53 839)
(51 241)
(54 579)
(54 990)
(55 888)
(53 866)
(58 042)
(58 991)
(59 473)
(57 015)
(60 021)
(60 996)
(61 832)
(58 627)
(62 082)
(61 990)
(61 929)
(59 110)
(62 007)
(60 943)
(59 564)
(55 140)
(59 011)
(59 645)
(60 262)
(58 031)
(62 097)
(63 407)
(65 351)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(7)
0
0
0
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
0
(2 858)
0
0
0
(3 005)
0
0
0
(3 240)
0
0
0
(3 119)
0
0
0
(3 014)
0
0
0
(2 999)
0
0
0
(3 126)
0
0
0
(3 595)
0
0
0
(3 187)
0
0
0
(3 264)
0
0
0
Other Operating Expenses
(1)
(1)
(1)
0
(1)
(2)
(2)
(2)
0
(2)
(2)
(3)
(2)
(1)
(1)
1
(1)
(1)
(1)
(3)
0
(1)
(1)
0
0
(1)
0
(2)
0
(1)
0
0
0
(1)
(1)
0
(1)
(1)
0
(2)
(1)
Operating Income
9 267
N/A
8 989
-3%
8 907
-1%
9 041
+2%
9 030
0%
8 932
-1%
8 851
-1%
8 345
-6%
7 916
-5%
7 939
+0%
8 320
+5%
8 847
+6%
9 151
+3%
9 298
+2%
9 643
+4%
9 796
+2%
9 962
+2%
10 192
+2%
10 225
+0%
10 434
+2%
10 775
+3%
10 795
+0%
11 199
+4%
11 141
-1%
11 456
+3%
11 574
+1%
11 410
-1%
11 827
+4%
11 575
-2%
11 612
+0%
11 608
0%
12 081
+4%
12 627
+5%
13 413
+6%
14 588
+9%
15 267
+5%
16 328
+7%
16 731
+2%
17 384
+4%
17 395
+0%
16 802
-3%
Pre-Tax Income
Interest Income Expense
586
598
589
745
824
850
850
654
792
602
637
604
649
521
588
617
520
1 375
1 392
1 545
1 622
1 088
1 154
1 042
1 008
1 533
1 473
1 473
1 541
985
1 081
1 130
1 191
1 157
1 095
1 465
1 426
1 420
1 461
2 702
5 039
Non-Reccuring Items
(459)
(428)
(164)
(162)
(62)
(44)
(26)
(66)
(71)
(142)
(185)
(172)
(168)
(89)
(69)
(198)
(143)
(596)
(1 045)
(1 060)
(1 298)
(720)
(483)
(313)
(308)
(123)
(65)
(214)
(62)
(405)
(402)
(256)
(225)
(105)
(115)
(101)
(90)
(143)
(214)
(272)
(1 456)
Gain/Loss on Disposition of Assets
2
2
21
25
29
(60)
(145)
(148)
(223)
(131)
74
72
436
425
303
823
478
325
477
(28)
28
39
48
26
5
15
0
0
20
20
143
161
1 871
1 889
1 761
1 734
49
36
260
278
242
Total Other Income
471
448
551
467
555
589
582
623
577
588
587
672
679
663
598
561
552
580
748
756
748
745
680
651
691
667
688
669
681
684
765
862
856
894
859
793
813
765
734
784
747
Pre-Tax Income
9 867
N/A
9 609
-3%
9 904
+3%
10 116
+2%
10 376
+3%
10 267
-1%
10 112
-2%
9 408
-7%
8 991
-4%
8 856
-2%
9 433
+7%
10 023
+6%
10 747
+7%
10 818
+1%
11 063
+2%
11 599
+5%
11 369
-2%
11 876
+4%
11 797
-1%
11 647
-1%
11 875
+2%
11 947
+1%
12 598
+5%
12 547
0%
12 852
+2%
13 666
+6%
13 506
-1%
13 755
+2%
13 755
N/A
12 896
-6%
13 195
+2%
13 978
+6%
16 320
+17%
17 248
+6%
18 188
+5%
19 158
+5%
18 526
-3%
18 809
+2%
19 625
+4%
20 887
+6%
21 374
+2%
Net Income
Tax Provision
(3 538)
(3 726)
(3 830)
(3 879)
(3 895)
(3 844)
(3 782)
(3 634)
(3 475)
(3 556)
(3 686)
(3 723)
(3 875)
(3 636)
(3 724)
(3 890)
(3 887)
(4 321)
(4 264)
(4 289)
(4 409)
(4 226)
(4 271)
(4 127)
(4 147)
(4 301)
(4 390)
(4 444)
(4 476)
(4 212)
(4 334)
(4 570)
(5 157)
(5 460)
(5 687)
(6 013)
(5 759)
(5 902)
(6 219)
(6 618)
(7 264)
Income from Continuing Operations
6 329
5 883
6 074
6 237
6 481
6 423
6 330
5 774
5 516
5 300
5 747
6 300
6 872
7 182
7 339
7 709
7 482
7 555
7 533
7 358
7 466
7 721
8 327
8 420
8 705
9 365
9 116
9 311
9 279
8 684
8 861
9 408
11 163
11 788
12 501
13 145
12 767
12 907
13 406
14 269
14 110
Income to Minority Interest
(225)
(100)
(85)
(272)
(216)
(243)
(217)
(161)
(146)
(95)
(184)
(184)
(326)
(389)
(463)
(540)
(491)
(549)
(545)
(560)
(558)
(571)
(533)
(452)
(332)
(313)
(216)
(313)
(317)
(298)
(283)
(353)
(404)
(511)
(657)
(699)
(849)
(904)
(1 011)
(1 021)
(1 000)
Net Income (Common)
6 104
N/A
5 781
-5%
5 988
+4%
5 963
0%
6 261
+5%
6 178
-1%
6 111
-1%
5 611
-8%
5 369
-4%
5 204
-3%
5 561
+7%
6 115
+10%
6 545
+7%
6 793
+4%
6 877
+1%
7 169
+4%
6 991
-2%
7 005
+0%
6 986
0%
6 797
-3%
6 906
+2%
7 148
+4%
7 792
+9%
7 966
+2%
8 373
+5%
9 051
+8%
8 899
-2%
8 998
+1%
8 960
0%
8 385
-6%
8 577
+2%
9 053
+6%
10 757
+19%
11 276
+5%
11 843
+5%
12 445
+5%
11 919
-4%
12 002
+1%
12 393
+3%
13 247
+7%
13 108
-1%
EPS (Diluted)
164.97
N/A
156.24
-5%
161.83
+4%
161.16
0%
169.21
+5%
164.96
-3%
165.16
+0%
151.64
-8%
145.1
-4%
140.61
-3%
150.29
+7%
165.27
+10%
176.89
+7%
185.45
+5%
185.86
+0%
193.75
+4%
188.94
-2%
191.45
+1%
193.14
+1%
188.6
-2%
193.33
+3%
199.1
+3%
218.56
+10%
223.45
+2%
234.86
+5%
253.88
+8%
249.62
-2%
252.4
+1%
257.84
+2%
238.29
-8%
247.53
+4%
261.27
+6%
318.93
+22%
329.94
+3%
352.2
+7%
370.11
+5%
354.46
-4%
356.94
+1%
368.57
+3%
420.43
+14%
418.83
0%

See Also

Discover More