
Yoshinoya Holdings Co Ltd
TSE:9861

Intrinsic Value
The intrinsic value of one
Yoshinoya Holdings Co Ltd
stock under the Base Case scenario is
hidden
JPY.
Compared to the current market price of 2 964 JPY,
Yoshinoya Holdings Co Ltd
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Yoshinoya Holdings Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Yoshinoya Holdings Co Ltd
Balance Sheet Decomposition
Yoshinoya Holdings Co Ltd
Current Assets | 39.5B |
Cash & Short-Term Investments | 21.2B |
Receivables | 6.5B |
Other Current Assets | 11.8B |
Non-Current Assets | 75.9B |
Long-Term Investments | 2.8B |
PP&E | 51.6B |
Intangibles | 2.9B |
Other Non-Current Assets | 18.5B |
Free Cash Flow Analysis
Yoshinoya Holdings Co Ltd
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Yoshinoya Holdings Co Ltd
Revenue
|
200.3B
JPY
|
Cost of Revenue
|
-71.4B
JPY
|
Gross Profit
|
128.9B
JPY
|
Operating Expenses
|
-121.4B
JPY
|
Operating Income
|
7.5B
JPY
|
Other Expenses
|
-3B
JPY
|
Net Income
|
4.6B
JPY
|
Profitability Score
Profitability Due Diligence
Yoshinoya Holdings Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Yoshinoya Holdings Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Yoshinoya Holdings Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Yoshinoya Holdings Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Yoshinoya Holdings Co Ltd
According to Wall Street analysts, the average 1-year price target for
Yoshinoya Holdings Co Ltd
is 1 836 JPY
with a low forecast of 1 818 JPY and a high forecast of 1 890 JPY.
Dividends
Current shareholder yield for Yoshinoya Holdings Co Ltd is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Yoshinoya Holdings Co Ltd
stock under the Base Case scenario is
hidden
JPY.
Compared to the current market price of 2 964 JPY,
Yoshinoya Holdings Co Ltd
is
hidden
.