Yoshinoya Holdings Co Ltd
TSE:9861
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 700.5
3 410
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Yoshinoya Holdings Co Ltd
Revenue
|
195.1B
JPY
|
Cost of Revenue
|
-69B
JPY
|
Gross Profit
|
126.1B
JPY
|
Operating Expenses
|
-118.4B
JPY
|
Operating Income
|
7.7B
JPY
|
Other Expenses
|
-2.8B
JPY
|
Net Income
|
4.9B
JPY
|
Income Statement
Yoshinoya Holdings Co Ltd
Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
175 625
N/A
|
178 551
+2%
|
180 032
+1%
|
181 530
+1%
|
184 053
+1%
|
185 859
+1%
|
185 738
0%
|
186 444
+0%
|
186 237
0%
|
187 731
+1%
|
188 623
+0%
|
190 587
+1%
|
192 831
+1%
|
194 450
+1%
|
198 503
+2%
|
199 804
+1%
|
201 153
+1%
|
202 076
+0%
|
202 385
+0%
|
205 390
+1%
|
209 112
+2%
|
212 245
+1%
|
216 201
+2%
|
203 083
-6%
|
191 123
-6%
|
183 207
-4%
|
170 348
-7%
|
167 117
-2%
|
162 639
-3%
|
156 941
-4%
|
153 601
-2%
|
157 433
+2%
|
161 133
+2%
|
164 868
+2%
|
168 099
+2%
|
172 095
+2%
|
177 942
+3%
|
182 249
+2%
|
187 472
+3%
|
190 736
+2%
|
195 131
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(65 024)
|
(66 282)
|
(67 540)
|
(68 534)
|
(69 809)
|
(70 787)
|
(70 907)
|
(70 663)
|
(69 552)
|
(68 584)
|
(68 386)
|
(68 184)
|
(68 257)
|
(68 824)
|
(69 590)
|
(70 560)
|
(71 537)
|
(72 145)
|
(72 804)
|
(73 398)
|
(74 423)
|
(75 277)
|
(76 252)
|
(73 160)
|
(69 814)
|
(67 542)
|
(63 286)
|
(60 275)
|
(57 202)
|
(53 785)
|
(51 812)
|
(53 405)
|
(55 602)
|
(57 925)
|
(59 772)
|
(61 458)
|
(63 475)
|
(64 863)
|
(66 361)
|
(67 470)
|
(69 045)
|
|
Gross Profit |
110 601
N/A
|
112 269
+2%
|
112 492
+0%
|
112 996
+0%
|
114 244
+1%
|
115 072
+1%
|
114 831
0%
|
115 781
+1%
|
116 685
+1%
|
119 147
+2%
|
120 237
+1%
|
122 403
+2%
|
124 574
+2%
|
125 626
+1%
|
128 913
+3%
|
129 244
+0%
|
129 616
+0%
|
129 931
+0%
|
129 581
0%
|
131 992
+2%
|
134 689
+2%
|
136 968
+2%
|
139 949
+2%
|
129 923
-7%
|
121 309
-7%
|
115 665
-5%
|
107 062
-7%
|
106 842
0%
|
105 437
-1%
|
103 156
-2%
|
101 789
-1%
|
104 028
+2%
|
105 531
+1%
|
106 943
+1%
|
108 327
+1%
|
110 637
+2%
|
114 467
+3%
|
117 386
+3%
|
121 111
+3%
|
123 266
+2%
|
126 086
+2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(107 341)
|
(109 019)
|
(108 977)
|
(110 003)
|
(111 324)
|
(112 130)
|
(113 218)
|
(114 380)
|
(115 319)
|
(117 182)
|
(118 372)
|
(119 941)
|
(121 518)
|
(122 368)
|
(124 894)
|
(126 151)
|
(127 678)
|
(129 068)
|
(129 477)
|
(130 666)
|
(131 704)
|
(133 412)
|
(136 023)
|
(131 996)
|
(126 289)
|
(119 965)
|
(112 397)
|
(107 428)
|
(104 079)
|
(101 760)
|
(99 424)
|
(101 018)
|
(102 828)
|
(104 005)
|
(104 893)
|
(106 209)
|
(108 109)
|
(109 820)
|
(113 138)
|
(115 847)
|
(118 386)
|
|
Selling, General & Administrative |
(107 339)
|
(109 019)
|
(103 724)
|
(110 002)
|
(111 325)
|
(112 128)
|
(107 520)
|
(114 379)
|
(115 317)
|
(117 181)
|
(112 127)
|
(119 941)
|
(121 517)
|
(122 368)
|
(118 309)
|
(126 151)
|
(127 677)
|
(129 067)
|
(122 432)
|
(130 663)
|
(131 703)
|
(133 410)
|
(127 999)
|
(131 997)
|
(126 290)
|
(119 966)
|
(105 090)
|
(107 428)
|
(104 079)
|
(101 759)
|
(92 852)
|
(101 016)
|
(102 826)
|
(104 004)
|
(98 520)
|
(106 207)
|
(108 108)
|
(109 818)
|
(106 643)
|
(115 847)
|
(118 384)
|
|
Depreciation & Amortization |
0
|
0
|
(5 252)
|
0
|
0
|
0
|
(5 697)
|
0
|
0
|
0
|
(6 244)
|
0
|
0
|
0
|
(6 584)
|
0
|
0
|
0
|
(7 044)
|
0
|
0
|
0
|
(8 024)
|
0
|
0
|
0
|
(7 307)
|
0
|
0
|
0
|
(6 572)
|
0
|
0
|
0
|
(6 371)
|
0
|
0
|
0
|
(6 494)
|
0
|
0
|
|
Other Operating Expenses |
(2)
|
0
|
(1)
|
(1)
|
1
|
(2)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
(2)
|
(1)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(2)
|
0
|
0
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
0
|
(2)
|
|
Operating Income |
3 260
N/A
|
3 250
0%
|
3 515
+8%
|
2 993
-15%
|
2 920
-2%
|
2 942
+1%
|
1 613
-45%
|
1 401
-13%
|
1 366
-2%
|
1 965
+44%
|
1 865
-5%
|
2 462
+32%
|
3 056
+24%
|
3 258
+7%
|
4 019
+23%
|
3 093
-23%
|
1 938
-37%
|
863
-55%
|
104
-88%
|
1 326
+1 175%
|
2 985
+125%
|
3 556
+19%
|
3 926
+10%
|
(2 073)
N/A
|
(4 980)
-140%
|
(4 300)
+14%
|
(5 335)
-24%
|
(586)
+89%
|
1 358
N/A
|
1 396
+3%
|
2 365
+69%
|
3 010
+27%
|
2 703
-10%
|
2 938
+9%
|
3 434
+17%
|
4 428
+29%
|
6 358
+44%
|
7 566
+19%
|
7 973
+5%
|
7 419
-7%
|
7 700
+4%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
62
|
89
|
(70)
|
30
|
(3)
|
73
|
(4)
|
(62)
|
(102)
|
111
|
233
|
200
|
426
|
213
|
217
|
275
|
155
|
134
|
4
|
53
|
(270)
|
(189)
|
(1 454)
|
(1 733)
|
(1 715)
|
(1 802)
|
(640)
|
(470)
|
(408)
|
(607)
|
(499)
|
(475)
|
(333)
|
(326)
|
(298)
|
(186)
|
(177)
|
(125)
|
107
|
(38)
|
(217)
|
|
Non-Reccuring Items |
(1 134)
|
(1 174)
|
(1 612)
|
(1 565)
|
(1 493)
|
(1 499)
|
(980)
|
(975)
|
(916)
|
(794)
|
(1 537)
|
(1 503)
|
(1 577)
|
(1 619)
|
(1 606)
|
(1 625)
|
(1 853)
|
(1 912)
|
(5 210)
|
(5 171)
|
(4 925)
|
(5 002)
|
(2 526)
|
(3 486)
|
(3 573)
|
(3 785)
|
(2 518)
|
988
|
2 718
|
7 523
|
10 796
|
9 761
|
10 034
|
5 846
|
3 063
|
1 579
|
(303)
|
(642)
|
(753)
|
(901)
|
(878)
|
|
Gain/Loss on Disposition of Assets |
338
|
340
|
340
|
0
|
0
|
4
|
4
|
87
|
1 488
|
1 485
|
1 487
|
1 404
|
3
|
24
|
22
|
22
|
22
|
1
|
7
|
11
|
12
|
15
|
188
|
200
|
203
|
210
|
37
|
16
|
17
|
10
|
21
|
20
|
1 792
|
2 140
|
1 951
|
1 951
|
386
|
229
|
407
|
430
|
224
|
|
Total Other Income |
677
|
694
|
548
|
626
|
558
|
568
|
736
|
728
|
775
|
698
|
652
|
607
|
538
|
466
|
368
|
355
|
396
|
484
|
242
|
269
|
325
|
463
|
897
|
1 643
|
1 178
|
1 231
|
735
|
37
|
467
|
614
|
651
|
784
|
808
|
538
|
825
|
621
|
678
|
712
|
526
|
823
|
744
|
|
Pre-Tax Income |
3 203
N/A
|
3 199
0%
|
2 721
-15%
|
2 084
-23%
|
1 984
-5%
|
2 088
+5%
|
1 369
-34%
|
1 179
-14%
|
2 611
+121%
|
3 465
+33%
|
2 700
-22%
|
3 170
+17%
|
2 446
-23%
|
2 342
-4%
|
3 020
+29%
|
2 120
-30%
|
658
-69%
|
(430)
N/A
|
(4 853)
-1 029%
|
(3 512)
+28%
|
(1 873)
+47%
|
(1 157)
+38%
|
1 031
N/A
|
(5 449)
N/A
|
(8 887)
-63%
|
(8 446)
+5%
|
(7 721)
+9%
|
(15)
+100%
|
4 152
N/A
|
8 936
+115%
|
13 334
+49%
|
13 100
-2%
|
15 004
+15%
|
11 136
-26%
|
8 975
-19%
|
8 393
-6%
|
6 942
-17%
|
7 740
+11%
|
8 260
+7%
|
7 733
-6%
|
7 573
-2%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(1 795)
|
(1 819)
|
(1 881)
|
(1 508)
|
(1 437)
|
(1 459)
|
(544)
|
(531)
|
(905)
|
(1 135)
|
(1 460)
|
(1 631)
|
(1 469)
|
(1 193)
|
(1 544)
|
(1 470)
|
(1 358)
|
(1 291)
|
(1 201)
|
(1 028)
|
(1 407)
|
(1 499)
|
(310)
|
953
|
1 962
|
1 820
|
133
|
(1 902)
|
(2 854)
|
(4 770)
|
(5 164)
|
(5 015)
|
(5 240)
|
(3 376)
|
(1 930)
|
(1 787)
|
(1 710)
|
(2 107)
|
(2 598)
|
(2 409)
|
(2 511)
|
|
Income from Continuing Operations |
1 408
|
1 380
|
840
|
576
|
547
|
629
|
825
|
648
|
1 706
|
2 330
|
1 240
|
1 539
|
977
|
1 149
|
1 476
|
650
|
(700)
|
(1 721)
|
(6 054)
|
(4 540)
|
(3 280)
|
(2 656)
|
721
|
(4 496)
|
(6 925)
|
(6 626)
|
(7 588)
|
(1 917)
|
1 298
|
4 166
|
8 170
|
8 085
|
9 764
|
7 760
|
7 045
|
6 606
|
5 232
|
5 633
|
5 662
|
5 324
|
5 062
|
|
Income to Minority Interest |
46
|
73
|
101
|
62
|
76
|
18
|
12
|
66
|
41
|
12
|
9
|
0
|
(12)
|
7
|
16
|
34
|
53
|
59
|
53
|
25
|
10
|
(12)
|
(8)
|
23
|
48
|
65
|
85
|
35
|
35
|
(15)
|
(53)
|
(40)
|
(77)
|
(20)
|
189
|
193
|
186
|
164
|
(56)
|
(61)
|
(121)
|
|
Net Income (Common) |
1 456
N/A
|
1 452
0%
|
941
-35%
|
639
-32%
|
622
-3%
|
647
+4%
|
837
+29%
|
714
-15%
|
1 748
+145%
|
2 341
+34%
|
1 248
-47%
|
1 537
+23%
|
964
-37%
|
1 155
+20%
|
1 491
+29%
|
684
-54%
|
(649)
N/A
|
(1 662)
-156%
|
(6 000)
-261%
|
(4 515)
+25%
|
(3 271)
+28%
|
(2 668)
+18%
|
713
N/A
|
(4 471)
N/A
|
(6 874)
-54%
|
(6 560)
+5%
|
(7 503)
-14%
|
(1 883)
+75%
|
1 332
N/A
|
4 149
+211%
|
8 116
+96%
|
8 043
-1%
|
9 684
+20%
|
7 739
-20%
|
7 234
-7%
|
6 798
-6%
|
5 418
-20%
|
5 796
+7%
|
5 604
-3%
|
5 261
-6%
|
4 938
-6%
|
|
EPS (Diluted) |
26.47
N/A
|
23.04
-13%
|
16.23
-30%
|
10.14
-38%
|
9.87
-3%
|
9.95
+1%
|
13.09
+32%
|
10.98
-16%
|
26.89
+145%
|
36.01
+34%
|
19.34
-46%
|
23.64
+22%
|
14.83
-37%
|
17.76
+20%
|
23.1
+30%
|
10.52
-54%
|
-9.98
N/A
|
-25.74
-158%
|
-92.93
-261%
|
-69.93
+25%
|
-50.63
+28%
|
-41.29
+18%
|
11.04
N/A
|
-69.2
N/A
|
-106.35
-54%
|
-101.48
+5%
|
-116.09
-14%
|
-29.13
+75%
|
20.6
N/A
|
64.16
+211%
|
125.52
+96%
|
124.38
-1%
|
149.75
+20%
|
119.67
-20%
|
111.85
-7%
|
105.11
-6%
|
83.76
-20%
|
89.6
+7%
|
86.63
-3%
|
81.32
-6%
|
76.32
-6%
|