Yoshinoya Holdings Co Ltd
TSE:9861

Watchlist Manager
Yoshinoya Holdings Co Ltd Logo
Yoshinoya Holdings Co Ltd
TSE:9861
Watchlist
Price: 3 128 JPY -1.23% Market Closed
Market Cap: 203.7B JPY
Have any thoughts about
Yoshinoya Holdings Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Yoshinoya Holdings Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
May-2006 Nov-2006 May-2007 Nov-2007 May-2008 Nov-2008 May-2009 Nov-2009 May-2010 Aug-2010 Nov-2010 Feb-2011 May-2011 Aug-2011 Nov-2011 Feb-2012 Aug-2012 Feb-2013 Aug-2013 Feb-2014 Aug-2014 Feb-2015 Aug-2015 Feb-2016 Aug-2016 Feb-2017 Aug-2017 Feb-2018 Aug-2018 Feb-2019 Aug-2019 Feb-2020 Aug-2020 Feb-2021 Aug-2021 Feb-2022 Aug-2022 Feb-2023 Aug-2023 Feb-2024 Aug-2024
Operating Cash Flow
Net Income
283
2 086
2 343
1 652
(1 819)
(3 513)
(1 688)
(3 057)
145
472
4 072
5 647
3 284
4 615
4 003
3 132
3 202
989
609
2 167
3 203
2 721
1 984
1 369
2 611
2 700
2 446
3 020
658
(4 853)
(1 873)
1 031
(8 887)
(7 721)
4 152
13 334
15 004
8 975
6 942
8 260
7 573
Depreciation & Amortization
30
110
139
426
160
803
542
1 367
(304)
1 343
(730)
857
6 177
5 985
5 933
5 944
5 921
6 042
6 051
5 662
5 387
5 332
5 435
5 654
5 927
6 152
6 348
6 503
6 657
6 915
7 515
7 953
7 768
7 438
6 962
6 548
6 443
6 334
6 319
6 375
6 572
Other Non-Cash Items
(97)
(1 807)
(138)
1 577
163
905
626
(686)
140
(332)
(274)
777
2 896
2 015
1 480
1 077
500
1 298
1 193
1 043
953
1 335
1 397
697
(652)
(299)
1 002
1 333
1 385
4 735
5 116
3 711
4 611
2 378
(2 562)
(10 223)
(11 552)
(4 819)
116
553
477
Cash Taxes Paid
488
989
561
830
1 079
2 087
(8)
(1 241)
(1 330)
(1 387)
(2 037)
(2 049)
946
934
1 679
1 542
1 716
1 874
986
666
1 981
2 115
2 295
1 872
1 055
1 500
1 425
1 324
2 223
2 489
441
183
935
719
879
1 123
4 090
5 334
899
75
2 734
Cash Interest Paid
(17)
(48)
3
3
(6)
62
62
123
29
138
73
176
415
445
454
464
426
389
361
348
330
290
279
299
285
253
219
182
167
181
354
522
527
526
504
464
453
415
379
364
308
Change in Working Capital
(1 649)
(1 228)
1 960
(1 828)
(1 296)
2 621
224
(7 139)
703
3 110
9 038
9 088
1 018
(1 339)
(1 134)
(2 049)
(161)
(2 052)
(1 334)
(1 301)
(1 816)
2 692
(8 214)
(7 286)
1 218
1 551
2 035
(1 684)
(2 582)
(3 967)
(717)
1 343
(2 182)
626
7 293
13 784
6 219
(3 244)
3 637
4 910
(711)
Cash from Operating Activities
(1 433)
N/A
(839)
+41%
4 304
N/A
1 827
-58%
(2 792)
N/A
816
N/A
(296)
N/A
(9 515)
-3 115%
684
N/A
4 593
+571%
12 106
+164%
16 369
+35%
13 375
-18%
11 276
-16%
10 282
-9%
8 104
-21%
9 462
+17%
6 277
-34%
6 519
+4%
7 571
+16%
7 727
+2%
12 080
+56%
602
-95%
434
-28%
9 104
+1 998%
10 104
+11%
11 831
+17%
9 172
-22%
6 118
-33%
2 830
-54%
10 041
+255%
14 038
+40%
1 310
-91%
2 721
+108%
15 845
+482%
23 443
+48%
16 114
-31%
7 246
-55%
17 014
+135%
20 098
+18%
13 911
-31%
Investing Cash Flow
Capital Expenditures
358
(288)
(525)
(2 705)
(1 852)
(4 212)
(4)
1 724
1 492
(994)
2 905
2 205
(5 167)
(3 906)
(3 938)
(4 409)
(5 849)
(6 004)
(4 861)
(4 466)
(4 931)
(6 059)
(7 244)
(9 059)
(9 569)
(8 259)
(8 117)
(8 098)
(8 044)
(8 201)
(8 552)
(8 805)
(7 401)
(4 709)
(2 688)
(3 271)
(4 299)
(6 322)
(8 783)
(9 699)
(11 151)
Other Items
1 312
931
139
(1 589)
(2 913)
(752)
2 776
749
308
549
1 158
1 495
1 081
(36)
1 123
1 192
1 020
(933)
247
208
289
(3 142)
(3 632)
(3 306)
(1 009)
1 733
(192)
(281)
(1 174)
(833)
242
352
(901)
(459)
3 039
2 938
1 682
2 308
1 777
1 392
(570)
Cash from Investing Activities
1 670
N/A
643
-61%
(386)
N/A
(4 294)
-1 012%
(4 765)
-11%
(4 964)
-4%
2 772
N/A
2 473
-11%
1 800
-27%
(445)
N/A
4 063
N/A
3 700
-9%
(4 086)
N/A
(3 942)
+4%
(2 815)
+29%
(3 217)
-14%
(4 829)
-50%
(6 937)
-44%
(4 614)
+33%
(4 258)
+8%
(4 642)
-9%
(9 201)
-98%
(10 876)
-18%
(12 365)
-14%
(10 578)
+14%
(6 526)
+38%
(8 309)
-27%
(8 379)
-1%
(9 218)
-10%
(9 034)
+2%
(8 310)
+8%
(8 453)
-2%
(8 302)
+2%
(5 168)
+38%
351
N/A
(333)
N/A
(2 617)
-686%
(4 014)
-53%
(7 006)
-75%
(8 307)
-19%
(11 721)
-41%
Financing Cash Flow
Net Issuance of Common Stock
0
21
189
169
(189)
(190)
(2)
(3)
2
2
3
(14 080)
0
(14 282)
(14 282)
102
301
0
0
0
15 357
15 384
0
76
0
(4)
0
(4)
0
(2)
0
(4)
0
(2)
0
(2)
0
(2)
0
(4)
0
Net Issuance of Debt
(1 519)
(1 198)
1 727
1 589
198
1 208
153
2 870
994
2 359
(1 761)
4 740
8 401
6 005
6 383
(2 265)
(2 837)
(1 415)
2 526
1 504
(6 289)
(8 639)
7 532
5 042
(1 974)
2 276
(2 810)
(2 984)
(65)
3 796
4 320
1 607
19 554
18 447
(25 374)
(25 735)
(11 811)
(13 375)
(7 417)
(8 020)
(7 169)
Cash Paid for Dividends
(24)
(21)
(1)
(72)
(189)
(249)
60
61
0
(10)
0
9
(1 127)
(1 117)
(1 000)
(1 009)
(1 021)
(1 030)
(1 023)
(1 022)
(1 026)
(1 149)
(1 270)
(1 271)
(1 282)
(1 295)
(1 291)
(1 291)
(1 291)
(1 290)
(1 295)
(1 296)
(1 296)
(655)
0
(329)
(654)
(650)
(649)
(838)
(1 157)
Other
(40)
(1 192)
(24)
1
(1)
(1)
65
64
(40)
(40)
(40)
(40)
(27)
(27)
(27)
(27)
(27)
(28)
(3)
(1)
0
(1)
(3)
(4)
105
108
0
79
78
(43)
(58)
(19)
(3)
20
18
24
26
(169)
(214)
(95)
(53)
Cash from Financing Activities
(1 583)
N/A
(2 390)
-51%
1 891
N/A
1 687
-11%
(181)
N/A
768
N/A
276
-64%
2 992
+984%
956
-68%
2 311
+142%
(1 798)
N/A
(9 371)
-421%
(6 836)
+27%
(9 421)
-38%
(8 926)
+5%
(3 199)
+64%
(3 584)
-12%
(2 473)
+31%
1 500
N/A
481
-68%
8 042
+1 572%
5 595
-30%
6 286
+12%
3 843
-39%
(3 075)
N/A
1 085
N/A
(4 105)
N/A
(4 200)
-2%
(1 282)
+69%
2 461
N/A
2 965
+20%
288
-90%
18 251
+6 237%
17 810
-2%
(25 365)
N/A
(26 042)
-3%
(12 441)
+52%
(14 196)
-14%
(8 282)
+42%
(8 957)
-8%
(8 383)
+6%
Change in Cash
Effect of Foreign Exchange Rates
(8)
(16)
(9)
(21)
(78)
(46)
167
105
(74)
(90)
(59)
(67)
(23)
(14)
(26)
(13)
(1)
74
169
167
(2)
418
497
(272)
(757)
(220)
195
40
(28)
(169)
(104)
(34)
(56)
(67)
212
348
633
149
3
45
90
Net Change in Cash
(1 354)
N/A
(2 602)
-92%
5 800
N/A
(801)
N/A
(7 816)
-876%
(3 426)
+56%
2 919
N/A
(3 945)
N/A
3 366
N/A
6 369
+89%
14 312
+125%
10 631
-26%
2 430
-77%
(2 101)
N/A
(1 485)
+29%
1 675
N/A
1 048
-37%
(3 059)
N/A
3 574
N/A
3 961
+11%
11 125
+181%
8 892
-20%
(3 491)
N/A
(8 360)
-139%
(5 306)
+37%
4 443
N/A
(388)
N/A
(3 367)
-768%
(4 410)
-31%
(3 912)
+11%
4 592
N/A
5 839
+27%
11 203
+92%
15 296
+37%
(8 957)
N/A
(2 584)
+71%
1 689
N/A
(10 815)
N/A
1 729
N/A
2 879
+67%
(6 103)
N/A
Free Cash Flow
Free Cash Flow
(1 075)
N/A
(1 127)
-5%
3 779
N/A
(878)
N/A
(4 644)
-429%
(3 396)
+27%
(300)
+91%
(7 791)
-2 497%
2 176
N/A
3 599
+65%
15 011
+317%
18 574
+24%
8 208
-56%
7 370
-10%
6 344
-14%
3 695
-42%
3 613
-2%
273
-92%
1 658
+507%
3 105
+87%
2 796
-10%
6 021
+115%
(6 642)
N/A
(8 625)
-30%
(465)
+95%
1 845
N/A
3 714
+101%
1 074
-71%
(1 926)
N/A
(5 371)
-179%
1 489
N/A
5 233
+251%
(6 091)
N/A
(1 988)
+67%
13 157
N/A
20 172
+53%
11 815
-41%
924
-92%
8 231
+791%
10 399
+26%
2 760
-73%

See Also

Discover More