C

CB Group Management Co Ltd
TSE:9852

Watchlist Manager
CB Group Management Co Ltd
TSE:9852
Watchlist
Price: 5 150 JPY -2.46% Market Closed
Market Cap: 10.6B JPY
Have any thoughts about
CB Group Management Co Ltd?
Write Note

Income Statement

Earnings Waterfall
CB Group Management Co Ltd

Revenue
153.4B JPY
Cost of Revenue
-136.4B JPY
Gross Profit
17B JPY
Operating Expenses
-13.9B JPY
Operating Income
3.1B JPY
Other Expenses
-785m JPY
Net Income
2.3B JPY

Income Statement
CB Group Management Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
135 683
N/A
135 025
0%
133 751
-1%
130 190
-3%
132 956
+2%
135 086
+2%
137 692
+2%
140 686
+2%
143 522
+2%
145 527
+1%
147 340
+1%
150 072
+2%
150 733
+0%
150 334
0%
149 447
-1%
148 952
0%
147 842
-1%
146 981
-1%
146 319
0%
145 848
0%
144 602
-1%
146 058
+1%
144 867
-1%
146 799
+1%
148 525
+1%
148 017
0%
150 117
+1%
149 494
0%
150 310
+1%
150 340
+0%
151 915
+1%
150 808
-1%
147 093
-2%
144 992
-1%
141 708
-2%
138 752
-2%
139 387
+0%
139 965
+0%
145 377
+4%
147 284
+1%
153 361
+4%
Gross Profit
Cost of Revenue
(121 125)
(120 678)
(119 572)
(116 465)
(118 666)
(120 368)
(122 714)
(124 968)
(127 421)
(129 229)
(130 777)
(132 892)
(133 411)
(133 029)
(132 146)
(131 484)
(130 443)
(129 705)
(129 151)
(128 605)
(127 472)
(128 638)
(127 416)
(129 265)
(130 824)
(130 149)
(132 042)
(131 115)
(132 176)
(132 690)
(134 489)
(134 135)
(130 848)
(128 877)
(125 803)
(122 953)
(123 452)
(123 956)
(128 802)
(130 737)
(136 353)
Gross Profit
14 558
N/A
14 347
-1%
14 179
-1%
13 725
-3%
14 290
+4%
14 718
+3%
14 978
+2%
15 718
+5%
16 101
+2%
16 298
+1%
16 563
+2%
17 180
+4%
17 322
+1%
17 305
0%
17 301
0%
17 468
+1%
17 399
0%
17 276
-1%
17 168
-1%
17 243
+0%
17 130
-1%
17 420
+2%
17 451
+0%
17 534
+0%
17 701
+1%
17 868
+1%
18 075
+1%
18 379
+2%
18 134
-1%
17 650
-3%
17 426
-1%
16 673
-4%
16 245
-3%
16 115
-1%
15 905
-1%
15 799
-1%
15 935
+1%
16 009
+0%
16 575
+4%
16 547
0%
17 008
+3%
Operating Income
Operating Expenses
(13 875)
(14 119)
(14 236)
(15 657)
(15 551)
(15 311)
(14 256)
(14 515)
(14 672)
(14 785)
(14 992)
(15 427)
(15 487)
(15 617)
(15 726)
(15 671)
(15 956)
(16 036)
(16 160)
(16 249)
(16 186)
(16 311)
(16 192)
(16 706)
(16 673)
(16 562)
(16 605)
(16 736)
(16 590)
(16 618)
(16 469)
(15 529)
(14 917)
(14 330)
(13 832)
(13 504)
(13 659)
(13 693)
(13 762)
(13 785)
(13 945)
Selling, General & Administrative
(13 862)
(14 106)
(14 221)
(13 779)
(14 193)
(14 212)
(14 307)
(14 181)
(14 650)
(14 762)
(14 970)
(15 098)
(15 491)
(15 621)
(15 729)
(15 329)
(15 934)
(16 014)
(16 182)
(15 846)
(16 174)
(16 300)
(16 180)
(16 164)
(16 560)
(16 448)
(16 492)
(16 418)
(16 691)
(16 719)
(16 570)
(15 001)
(14 911)
(14 329)
(13 832)
(13 024)
(13 658)
(13 693)
(13 759)
(13 311)
(13 914)
Depreciation & Amortization
0
0
0
(388)
0
0
0
(311)
0
0
0
(341)
0
0
0
(364)
0
0
0
(391)
0
0
0
(429)
0
0
0
(419)
0
0
0
(527)
0
0
0
(479)
0
0
0
(472)
0
Other Operating Expenses
(13)
(13)
(15)
(1 490)
(1 358)
(1 099)
51
(23)
(22)
(23)
(22)
12
4
4
3
22
(22)
(22)
22
(12)
(12)
(11)
(12)
(113)
(113)
(114)
(113)
101
101
101
101
(1)
(6)
0
0
(1)
(1)
0
(3)
(2)
(31)
Operating Income
683
N/A
228
-67%
(57)
N/A
(1 932)
-3 289%
(1 261)
+35%
(593)
+53%
722
N/A
1 203
+67%
1 429
+19%
1 513
+6%
1 571
+4%
1 753
+12%
1 835
+5%
1 688
-8%
1 575
-7%
1 797
+14%
1 443
-20%
1 240
-14%
1 008
-19%
994
-1%
944
-5%
1 109
+17%
1 259
+14%
828
-34%
1 028
+24%
1 306
+27%
1 470
+13%
1 643
+12%
1 544
-6%
1 032
-33%
957
-7%
1 144
+20%
1 328
+16%
1 785
+34%
2 073
+16%
2 295
+11%
2 276
-1%
2 316
+2%
2 813
+21%
2 762
-2%
3 063
+11%
Pre-Tax Income
Interest Income Expense
(27)
(28)
(29)
(28)
(25)
(24)
(18)
(19)
(18)
(14)
(9)
(6)
(1)
1
3
8
12
85
86
83
81
10
13
15
18
32
58
56
55
43
53
53
57
60
33
48
42
45
123
133
128
Non-Reccuring Items
(145)
(386)
(1 577)
0
0
0
0
0
0
0
0
(8)
0
0
0
(44)
0
0
(44)
0
0
15
15
(205)
(217)
(295)
(297)
(97)
(86)
(28)
(43)
(6)
0
(1)
16
(15)
(15)
(14)
(43)
(29)
0
Gain/Loss on Disposition of Assets
38
38
38
0
0
39
39
0
0
0
0
0
0
(12)
(12)
(12)
0
0
0
0
0
0
6
6
0
0
0
0
1
2
2
811
0
0
0
0
0
0
0
0
0
Total Other Income
18
(11)
6
80
24
26
28
63
81
16
37
27
32
59
40
68
30
32
30
9
11
21
23
24
33
37
30
28
25
13
11
13
830
838
833
14
20
12
14
69
81
Pre-Tax Income
567
N/A
(159)
N/A
(1 619)
-918%
(1 880)
-16%
(1 262)
+33%
(552)
+56%
771
N/A
1 247
+62%
1 492
+20%
1 515
+2%
1 599
+6%
1 766
+10%
1 866
+6%
1 736
-7%
1 606
-7%
1 817
+13%
1 485
-18%
1 357
-9%
1 080
-20%
1 086
+1%
1 036
-5%
1 155
+11%
1 316
+14%
668
-49%
862
+29%
1 080
+25%
1 261
+17%
1 630
+29%
1 539
-6%
1 062
-31%
980
-8%
2 015
+106%
2 215
+10%
2 682
+21%
2 955
+10%
2 342
-21%
2 323
-1%
2 359
+2%
2 907
+23%
2 935
+1%
3 272
+11%
Net Income
Tax Provision
(188)
54
604
224
65
(144)
(609)
(201)
(172)
(187)
(170)
(615)
(744)
(722)
(740)
(570)
(479)
(447)
(356)
(444)
(427)
(442)
(495)
(318)
(380)
(513)
(573)
(682)
(703)
(573)
(611)
(776)
(772)
(842)
(857)
(694)
(669)
(683)
(891)
(878)
(994)
Income from Continuing Operations
379
(105)
(1 015)
(1 656)
(1 197)
(696)
162
1 046
1 320
1 328
1 429
1 151
1 122
1 014
866
1 247
1 006
910
724
642
609
713
821
350
482
567
688
948
836
489
369
1 239
1 443
1 840
2 098
1 648
1 654
1 676
2 016
2 057
2 278
Net Income (Common)
377
N/A
(104)
N/A
(1 014)
-875%
(1 655)
-63%
(1 195)
+28%
(696)
+42%
162
N/A
1 045
+545%
1 319
+26%
1 326
+1%
1 427
+8%
1 150
-19%
1 120
-3%
1 014
-9%
865
-15%
1 246
+44%
1 006
-19%
908
-10%
724
-20%
642
-11%
609
-5%
714
+17%
821
+15%
349
-57%
481
+38%
566
+18%
687
+21%
948
+38%
836
-12%
489
-42%
368
-25%
1 238
+236%
1 441
+16%
1 839
+28%
2 097
+14%
1 647
-21%
1 654
+0%
1 675
+1%
2 015
+20%
2 057
+2%
2 278
+11%
EPS (Diluted)
188.5
N/A
-52
N/A
-507
-875%
-753.51
-49%
-597.5
+21%
-348
+42%
81
N/A
485.5
+499%
659.5
+36%
663
+1%
713.5
+8%
556.2
-22%
560
+1%
507
-9%
432.5
-15%
603.1
+39%
503
-17%
454
-10%
350.43
-23%
310.75
-11%
294.78
-5%
347.95
+18%
403.43
+16%
170.49
-58%
236.47
+39%
278.26
+18%
334.3
+20%
463.8
+39%
407.01
-12%
238.07
-42%
179.16
-25%
602.73
+236%
701.56
+16%
878.22
+25%
973.08
+11%
779.09
-20%
767.51
-1%
777.26
+1%
935.03
+20%
954.52
+2%
1 056.15
+11%

See Also

Discover More