CB Group Management Co Ltd
TSE:9852
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
4 000
5 370
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
CB Group Management Co Ltd
Revenue
|
153.4B
JPY
|
Cost of Revenue
|
-136.4B
JPY
|
Gross Profit
|
17B
JPY
|
Operating Expenses
|
-13.9B
JPY
|
Operating Income
|
3.1B
JPY
|
Other Expenses
|
-785m
JPY
|
Net Income
|
2.3B
JPY
|
Income Statement
CB Group Management Co Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
135 683
N/A
|
135 025
0%
|
133 751
-1%
|
130 190
-3%
|
132 956
+2%
|
135 086
+2%
|
137 692
+2%
|
140 686
+2%
|
143 522
+2%
|
145 527
+1%
|
147 340
+1%
|
150 072
+2%
|
150 733
+0%
|
150 334
0%
|
149 447
-1%
|
148 952
0%
|
147 842
-1%
|
146 981
-1%
|
146 319
0%
|
145 848
0%
|
144 602
-1%
|
146 058
+1%
|
144 867
-1%
|
146 799
+1%
|
148 525
+1%
|
148 017
0%
|
150 117
+1%
|
149 494
0%
|
150 310
+1%
|
150 340
+0%
|
151 915
+1%
|
150 808
-1%
|
147 093
-2%
|
144 992
-1%
|
141 708
-2%
|
138 752
-2%
|
139 387
+0%
|
139 965
+0%
|
145 377
+4%
|
147 284
+1%
|
153 361
+4%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(121 125)
|
(120 678)
|
(119 572)
|
(116 465)
|
(118 666)
|
(120 368)
|
(122 714)
|
(124 968)
|
(127 421)
|
(129 229)
|
(130 777)
|
(132 892)
|
(133 411)
|
(133 029)
|
(132 146)
|
(131 484)
|
(130 443)
|
(129 705)
|
(129 151)
|
(128 605)
|
(127 472)
|
(128 638)
|
(127 416)
|
(129 265)
|
(130 824)
|
(130 149)
|
(132 042)
|
(131 115)
|
(132 176)
|
(132 690)
|
(134 489)
|
(134 135)
|
(130 848)
|
(128 877)
|
(125 803)
|
(122 953)
|
(123 452)
|
(123 956)
|
(128 802)
|
(130 737)
|
(136 353)
|
|
Gross Profit |
14 558
N/A
|
14 347
-1%
|
14 179
-1%
|
13 725
-3%
|
14 290
+4%
|
14 718
+3%
|
14 978
+2%
|
15 718
+5%
|
16 101
+2%
|
16 298
+1%
|
16 563
+2%
|
17 180
+4%
|
17 322
+1%
|
17 305
0%
|
17 301
0%
|
17 468
+1%
|
17 399
0%
|
17 276
-1%
|
17 168
-1%
|
17 243
+0%
|
17 130
-1%
|
17 420
+2%
|
17 451
+0%
|
17 534
+0%
|
17 701
+1%
|
17 868
+1%
|
18 075
+1%
|
18 379
+2%
|
18 134
-1%
|
17 650
-3%
|
17 426
-1%
|
16 673
-4%
|
16 245
-3%
|
16 115
-1%
|
15 905
-1%
|
15 799
-1%
|
15 935
+1%
|
16 009
+0%
|
16 575
+4%
|
16 547
0%
|
17 008
+3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(13 875)
|
(14 119)
|
(14 236)
|
(15 657)
|
(15 551)
|
(15 311)
|
(14 256)
|
(14 515)
|
(14 672)
|
(14 785)
|
(14 992)
|
(15 427)
|
(15 487)
|
(15 617)
|
(15 726)
|
(15 671)
|
(15 956)
|
(16 036)
|
(16 160)
|
(16 249)
|
(16 186)
|
(16 311)
|
(16 192)
|
(16 706)
|
(16 673)
|
(16 562)
|
(16 605)
|
(16 736)
|
(16 590)
|
(16 618)
|
(16 469)
|
(15 529)
|
(14 917)
|
(14 330)
|
(13 832)
|
(13 504)
|
(13 659)
|
(13 693)
|
(13 762)
|
(13 785)
|
(13 945)
|
|
Selling, General & Administrative |
(13 862)
|
(14 106)
|
(14 221)
|
(13 779)
|
(14 193)
|
(14 212)
|
(14 307)
|
(14 181)
|
(14 650)
|
(14 762)
|
(14 970)
|
(15 098)
|
(15 491)
|
(15 621)
|
(15 729)
|
(15 329)
|
(15 934)
|
(16 014)
|
(16 182)
|
(15 846)
|
(16 174)
|
(16 300)
|
(16 180)
|
(16 164)
|
(16 560)
|
(16 448)
|
(16 492)
|
(16 418)
|
(16 691)
|
(16 719)
|
(16 570)
|
(15 001)
|
(14 911)
|
(14 329)
|
(13 832)
|
(13 024)
|
(13 658)
|
(13 693)
|
(13 759)
|
(13 311)
|
(13 914)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
(388)
|
0
|
0
|
0
|
(311)
|
0
|
0
|
0
|
(341)
|
0
|
0
|
0
|
(364)
|
0
|
0
|
0
|
(391)
|
0
|
0
|
0
|
(429)
|
0
|
0
|
0
|
(419)
|
0
|
0
|
0
|
(527)
|
0
|
0
|
0
|
(479)
|
0
|
0
|
0
|
(472)
|
0
|
|
Other Operating Expenses |
(13)
|
(13)
|
(15)
|
(1 490)
|
(1 358)
|
(1 099)
|
51
|
(23)
|
(22)
|
(23)
|
(22)
|
12
|
4
|
4
|
3
|
22
|
(22)
|
(22)
|
22
|
(12)
|
(12)
|
(11)
|
(12)
|
(113)
|
(113)
|
(114)
|
(113)
|
101
|
101
|
101
|
101
|
(1)
|
(6)
|
0
|
0
|
(1)
|
(1)
|
0
|
(3)
|
(2)
|
(31)
|
|
Operating Income |
683
N/A
|
228
-67%
|
(57)
N/A
|
(1 932)
-3 289%
|
(1 261)
+35%
|
(593)
+53%
|
722
N/A
|
1 203
+67%
|
1 429
+19%
|
1 513
+6%
|
1 571
+4%
|
1 753
+12%
|
1 835
+5%
|
1 688
-8%
|
1 575
-7%
|
1 797
+14%
|
1 443
-20%
|
1 240
-14%
|
1 008
-19%
|
994
-1%
|
944
-5%
|
1 109
+17%
|
1 259
+14%
|
828
-34%
|
1 028
+24%
|
1 306
+27%
|
1 470
+13%
|
1 643
+12%
|
1 544
-6%
|
1 032
-33%
|
957
-7%
|
1 144
+20%
|
1 328
+16%
|
1 785
+34%
|
2 073
+16%
|
2 295
+11%
|
2 276
-1%
|
2 316
+2%
|
2 813
+21%
|
2 762
-2%
|
3 063
+11%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(27)
|
(28)
|
(29)
|
(28)
|
(25)
|
(24)
|
(18)
|
(19)
|
(18)
|
(14)
|
(9)
|
(6)
|
(1)
|
1
|
3
|
8
|
12
|
85
|
86
|
83
|
81
|
10
|
13
|
15
|
18
|
32
|
58
|
56
|
55
|
43
|
53
|
53
|
57
|
60
|
33
|
48
|
42
|
45
|
123
|
133
|
128
|
|
Non-Reccuring Items |
(145)
|
(386)
|
(1 577)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(44)
|
0
|
0
|
(44)
|
0
|
0
|
15
|
15
|
(205)
|
(217)
|
(295)
|
(297)
|
(97)
|
(86)
|
(28)
|
(43)
|
(6)
|
0
|
(1)
|
16
|
(15)
|
(15)
|
(14)
|
(43)
|
(29)
|
0
|
|
Gain/Loss on Disposition of Assets |
38
|
38
|
38
|
0
|
0
|
39
|
39
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
(12)
|
(12)
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
811
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
18
|
(11)
|
6
|
80
|
24
|
26
|
28
|
63
|
81
|
16
|
37
|
27
|
32
|
59
|
40
|
68
|
30
|
32
|
30
|
9
|
11
|
21
|
23
|
24
|
33
|
37
|
30
|
28
|
25
|
13
|
11
|
13
|
830
|
838
|
833
|
14
|
20
|
12
|
14
|
69
|
81
|
|
Pre-Tax Income |
567
N/A
|
(159)
N/A
|
(1 619)
-918%
|
(1 880)
-16%
|
(1 262)
+33%
|
(552)
+56%
|
771
N/A
|
1 247
+62%
|
1 492
+20%
|
1 515
+2%
|
1 599
+6%
|
1 766
+10%
|
1 866
+6%
|
1 736
-7%
|
1 606
-7%
|
1 817
+13%
|
1 485
-18%
|
1 357
-9%
|
1 080
-20%
|
1 086
+1%
|
1 036
-5%
|
1 155
+11%
|
1 316
+14%
|
668
-49%
|
862
+29%
|
1 080
+25%
|
1 261
+17%
|
1 630
+29%
|
1 539
-6%
|
1 062
-31%
|
980
-8%
|
2 015
+106%
|
2 215
+10%
|
2 682
+21%
|
2 955
+10%
|
2 342
-21%
|
2 323
-1%
|
2 359
+2%
|
2 907
+23%
|
2 935
+1%
|
3 272
+11%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(188)
|
54
|
604
|
224
|
65
|
(144)
|
(609)
|
(201)
|
(172)
|
(187)
|
(170)
|
(615)
|
(744)
|
(722)
|
(740)
|
(570)
|
(479)
|
(447)
|
(356)
|
(444)
|
(427)
|
(442)
|
(495)
|
(318)
|
(380)
|
(513)
|
(573)
|
(682)
|
(703)
|
(573)
|
(611)
|
(776)
|
(772)
|
(842)
|
(857)
|
(694)
|
(669)
|
(683)
|
(891)
|
(878)
|
(994)
|
|
Income from Continuing Operations |
379
|
(105)
|
(1 015)
|
(1 656)
|
(1 197)
|
(696)
|
162
|
1 046
|
1 320
|
1 328
|
1 429
|
1 151
|
1 122
|
1 014
|
866
|
1 247
|
1 006
|
910
|
724
|
642
|
609
|
713
|
821
|
350
|
482
|
567
|
688
|
948
|
836
|
489
|
369
|
1 239
|
1 443
|
1 840
|
2 098
|
1 648
|
1 654
|
1 676
|
2 016
|
2 057
|
2 278
|
|
Net Income (Common) |
377
N/A
|
(104)
N/A
|
(1 014)
-875%
|
(1 655)
-63%
|
(1 195)
+28%
|
(696)
+42%
|
162
N/A
|
1 045
+545%
|
1 319
+26%
|
1 326
+1%
|
1 427
+8%
|
1 150
-19%
|
1 120
-3%
|
1 014
-9%
|
865
-15%
|
1 246
+44%
|
1 006
-19%
|
908
-10%
|
724
-20%
|
642
-11%
|
609
-5%
|
714
+17%
|
821
+15%
|
349
-57%
|
481
+38%
|
566
+18%
|
687
+21%
|
948
+38%
|
836
-12%
|
489
-42%
|
368
-25%
|
1 238
+236%
|
1 441
+16%
|
1 839
+28%
|
2 097
+14%
|
1 647
-21%
|
1 654
+0%
|
1 675
+1%
|
2 015
+20%
|
2 057
+2%
|
2 278
+11%
|
|
EPS (Diluted) |
188.5
N/A
|
-52
N/A
|
-507
-875%
|
-753.51
-49%
|
-597.5
+21%
|
-348
+42%
|
81
N/A
|
485.5
+499%
|
659.5
+36%
|
663
+1%
|
713.5
+8%
|
556.2
-22%
|
560
+1%
|
507
-9%
|
432.5
-15%
|
603.1
+39%
|
503
-17%
|
454
-10%
|
350.43
-23%
|
310.75
-11%
|
294.78
-5%
|
347.95
+18%
|
403.43
+16%
|
170.49
-58%
|
236.47
+39%
|
278.26
+18%
|
334.3
+20%
|
463.8
+39%
|
407.01
-12%
|
238.07
-42%
|
179.16
-25%
|
602.73
+236%
|
701.56
+16%
|
878.22
+25%
|
973.08
+11%
|
779.09
-20%
|
767.51
-1%
|
777.26
+1%
|
935.03
+20%
|
954.52
+2%
|
1 056.15
+11%
|