C

CB Group Management Co Ltd
TSE:9852

Watchlist Manager
CB Group Management Co Ltd
TSE:9852
Watchlist
Price: 5 050 JPY -1.94% Market Closed
Market Cap: 10.4B JPY
Have any thoughts about
CB Group Management Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
CB Group Management Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
567
(159)
(1 619)
(1 880)
(1 262)
(552)
771
1 247
1 492
1 515
1 599
1 766
1 866
1 736
1 606
1 817
1 485
1 357
1 080
1 086
1 036
1 155
1 316
668
862
1 080
1 261
1 630
1 539
1 062
980
2 015
2 215
2 682
2 955
2 342
2 323
2 359
2 907
2 935
3 272
Depreciation & Amortization
393
430
463
453
439
402
375
380
381
392
398
423
450
466
482
474
459
447
437
450
472
490
512
523
508
498
479
487
517
540
565
579
562
553
546
527
531
532
530
521
506
Other Non-Cash Items
175
372
1 470
1 290
1 281
1 082
(43)
92
59
145
132
121
45
22
(2)
(18)
57
(10)
11
(115)
(104)
23
(21)
352
236
223
170
(17)
(21)
(163)
(18)
(917)
(768)
(788)
(764)
27
(32)
(6)
(85)
(133)
(142)
Cash Taxes Paid
411
412
382
215
64
61
(107)
66
211
203
259
251
688
680
795
873
542
547
395
600
517
512
547
338
399
429
474
397
682
627
700
835
796
898
914
758
658
624
836
818
947
Cash Interest Paid
78
78
79
78
76
75
75
74
72
69
64
63
61
59
58
56
56
56
56
56
57
57
57
55
52
50
49
52
54
57
59
56
51
45
39
35
33
32
31
31
32
Change in Working Capital
113
(877)
265
1 690
(798)
(557)
(498)
(1 129)
(1 469)
(1 872)
(2 361)
(974)
298
36
(1 755)
(1 203)
(1 970)
(1 958)
(671)
(362)
(191)
(1 276)
814
110
(397)
493
(2 102)
(3 091)
(1 955)
(1 214)
(1 305)
482
745
(332)
890
(723)
(1 909)
(37)
(3 978)
(2 358)
(4 737)
Cash from Operating Activities
1 248
N/A
(234)
N/A
579
N/A
1 553
+168%
(340)
N/A
375
N/A
605
+61%
590
-2%
463
-22%
180
-61%
(232)
N/A
1 336
N/A
2 659
+99%
2 260
-15%
331
-85%
1 070
+223%
31
-97%
(164)
N/A
857
N/A
1 059
+24%
1 213
+15%
392
-68%
2 621
+569%
1 653
-37%
1 209
-27%
2 294
+90%
(192)
N/A
(991)
-416%
80
N/A
225
+181%
222
-1%
2 159
+873%
2 754
+28%
2 115
-23%
3 627
+71%
2 173
-40%
913
-58%
2 848
+212%
(626)
N/A
965
N/A
(1 101)
N/A
Investing Cash Flow
Capital Expenditures
(366)
(646)
(749)
(1 492)
(1 454)
(1 271)
(1 194)
(469)
(355)
(273)
(259)
(270)
(318)
(312)
(305)
(257)
(184)
(246)
(226)
(349)
(399)
(403)
(461)
(416)
(408)
(446)
(548)
(674)
(1 157)
(1 043)
(914)
(733)
(208)
(327)
(267)
(267)
(271)
(173)
(206)
(196)
(205)
Other Items
227
49
50
92
(46)
542
534
503
384
(53)
(45)
(46)
(61)
271
272
204
113
(30)
(29)
41
144
8
19
22
23
17
(218)
(218)
(199)
(143)
125
572
552
451
407
(41)
(42)
(43)
105
315
314
Cash from Investing Activities
(139)
N/A
(597)
-329%
(699)
-17%
(1 400)
-100%
(1 500)
-7%
(729)
+51%
(660)
+9%
34
N/A
29
-15%
(326)
N/A
(304)
+7%
(316)
-4%
(379)
-20%
(41)
+89%
(33)
+20%
(53)
-61%
(71)
-34%
(276)
-289%
(255)
+8%
(308)
-21%
(255)
+17%
(395)
-55%
(442)
-12%
(394)
+11%
(385)
+2%
(429)
-11%
(766)
-79%
(892)
-16%
(1 356)
-52%
(1 186)
+13%
(789)
+33%
(161)
+80%
344
N/A
124
-64%
140
+13%
(308)
N/A
(313)
-2%
(216)
+31%
(101)
+53%
119
N/A
109
-8%
Financing Cash Flow
Net Issuance of Common Stock
(2)
(2)
(1)
0
0
(148)
(148)
(289)
0
(141)
(142)
(1)
(2)
(3)
(3)
(3)
0
(1)
0
0
0
(84)
(84)
(84)
0
0
35
35
35
35
0
0
0
0
0
0
0
0
0
0
7
Net Issuance of Debt
(1 272)
882
291
(64)
1 808
380
291
(157)
94
471
1 689
(977)
(2 299)
(1 673)
(364)
(650)
131
180
(1 610)
(900)
(895)
317
(1 746)
(1 032)
(401)
(1 549)
1 453
2 189
1 412
954
737
(1 822)
(2 940)
(2 080)
(3 811)
(1 821)
(413)
(2 453)
786
(805)
1 106
Cash Paid for Dividends
(133)
(131)
(131)
(131)
(132)
(131)
(132)
(132)
(124)
(124)
(123)
(123)
(156)
(154)
(154)
(154)
(165)
(166)
(166)
(166)
(167)
(166)
(166)
(166)
(203)
(204)
(204)
(205)
(206)
(207)
(207)
(206)
(206)
(206)
(206)
(206)
(218)
(218)
(218)
(218)
(219)
Other
(2)
(2)
(3)
0
(3)
(2)
(1)
0
(1)
(2)
(2)
(2)
(1)
(1)
(2)
(1)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
0
(1)
0
0
(1)
0
(3)
(1)
(2)
(2)
0
0
(2)
(1)
(2)
(1)
(1)
Cash from Financing Activities
(1 409)
N/A
747
N/A
156
-79%
(196)
N/A
1 673
N/A
99
-94%
10
-90%
(578)
N/A
(318)
+45%
206
N/A
1 424
+591%
(1 103)
N/A
(2 458)
-123%
(1 831)
+26%
(523)
+71%
(808)
-54%
(38)
+95%
11
N/A
(1 777)
N/A
(1 067)
+40%
(1 063)
+0%
66
N/A
(1 997)
N/A
(1 283)
+36%
(688)
+46%
(1 754)
-155%
1 284
N/A
2 019
+57%
1 241
-39%
784
-37%
529
-33%
(2 029)
N/A
(3 147)
-55%
(2 288)
+27%
(4 017)
-76%
(2 027)
+50%
(632)
+69%
(2 671)
-323%
567
N/A
(1 024)
N/A
893
N/A
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
(300)
N/A
(84)
+72%
36
N/A
(43)
N/A
(167)
-288%
(255)
-53%
(45)
+82%
46
N/A
174
+278%
60
-66%
888
+1 380%
(83)
N/A
(178)
-114%
388
N/A
(225)
N/A
209
N/A
(78)
N/A
(429)
-450%
(1 175)
-174%
(316)
+73%
(105)
+67%
63
N/A
182
+189%
(24)
N/A
136
N/A
111
-18%
326
+194%
136
-58%
(35)
N/A
(177)
-406%
(38)
+79%
(31)
+18%
(49)
-58%
(49)
N/A
(250)
-410%
(162)
+35%
(32)
+80%
(39)
-22%
(160)
-310%
60
N/A
(99)
N/A
Free Cash Flow
Free Cash Flow
882
N/A
(880)
N/A
(170)
+81%
61
N/A
(1 794)
N/A
(896)
+50%
(589)
+34%
121
N/A
108
-11%
(93)
N/A
(491)
-428%
1 066
N/A
2 341
+120%
1 948
-17%
26
-99%
813
+3 027%
(153)
N/A
(410)
-168%
631
N/A
710
+13%
814
+15%
(11)
N/A
2 160
N/A
1 237
-43%
801
-35%
1 848
+131%
(740)
N/A
(1 665)
-125%
(1 077)
+35%
(818)
+24%
(692)
+15%
1 426
N/A
2 546
+79%
1 788
-30%
3 360
+88%
1 906
-43%
642
-66%
2 675
+317%
(832)
N/A
769
N/A
(1 306)
N/A

See Also

Discover More