Gourmet Kineya Co Ltd
TSE:9850

Watchlist Manager
Gourmet Kineya Co Ltd Logo
Gourmet Kineya Co Ltd
TSE:9850
Watchlist
Price: 1 070 JPY 1.71% Market Closed
Market Cap: 24.5B JPY
Have any thoughts about
Gourmet Kineya Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Gourmet Kineya Co Ltd

Revenue
40.3B JPY
Cost of Revenue
-25.5B JPY
Gross Profit
14.8B JPY
Operating Expenses
-13.6B JPY
Operating Income
1.2B JPY
Other Expenses
-242.7m JPY
Net Income
1B JPY

Income Statement
Gourmet Kineya Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
35 821
N/A
36 450
+2%
36 779
+1%
37 458
+2%
38 064
+2%
38 418
+1%
38 553
+0%
38 619
+0%
38 617
0%
39 121
+1%
39 409
+1%
39 669
+1%
39 797
+0%
40 350
+1%
40 472
+0%
40 583
+0%
40 355
-1%
40 940
+1%
41 047
+0%
41 177
+0%
41 334
+0%
40 985
-1%
38 971
-5%
32 522
-17%
28 221
-13%
24 917
-12%
22 173
-11%
23 304
+5%
22 561
-3%
22 874
+1%
23 272
+2%
25 190
+8%
26 675
+6%
27 934
+5%
29 894
+7%
31 561
+6%
33 657
+7%
35 287
+5%
37 033
+5%
38 588
+4%
40 344
+5%
Gross Profit
Cost of Revenue
(21 637)
(22 291)
(22 530)
(22 881)
(23 249)
(23 356)
(23 637)
(23 814)
(23 774)
(24 269)
(24 410)
(24 533)
(24 524)
(24 944)
(24 999)
(24 957)
(24 873)
(25 163)
(25 206)
(25 356)
(25 438)
(25 409)
(24 585)
(21 201)
(18 873)
(17 055)
(15 354)
(15 677)
(15 262)
(15 079)
(15 336)
(16 397)
(17 227)
(18 034)
(19 073)
(20 284)
(21 709)
(22 677)
(23 634)
(24 492)
(25 529)
Gross Profit
14 183
N/A
14 159
0%
14 249
+1%
14 576
+2%
14 815
+2%
15 063
+2%
14 915
-1%
14 808
-1%
14 846
+0%
14 855
+0%
14 999
+1%
15 138
+1%
15 274
+1%
15 405
+1%
15 474
+0%
15 626
+1%
15 482
-1%
15 778
+2%
15 841
+0%
15 821
0%
15 897
+0%
15 576
-2%
14 386
-8%
11 322
-21%
9 348
-17%
7 862
-16%
6 819
-13%
7 627
+12%
7 300
-4%
7 795
+7%
7 935
+2%
8 792
+11%
9 448
+7%
9 900
+5%
10 821
+9%
11 277
+4%
11 948
+6%
12 611
+6%
13 399
+6%
14 096
+5%
14 815
+5%
Operating Income
Operating Expenses
(13 873)
(13 925)
(14 093)
(14 221)
(14 294)
(14 310)
(14 461)
(14 474)
(14 511)
(14 620)
(14 586)
(14 669)
(14 805)
(14 881)
(14 917)
(14 978)
(14 908)
(15 024)
(15 113)
(15 083)
(15 086)
(14 909)
(14 638)
(13 378)
(12 797)
(11 901)
(11 384)
(11 420)
(10 714)
(10 566)
(10 179)
(10 425)
(10 717)
(10 885)
(11 208)
(11 577)
(12 030)
(12 419)
(12 977)
(13 315)
(13 568)
Selling, General & Administrative
(13 875)
(13 926)
(13 666)
(14 221)
(14 294)
(14 311)
(14 028)
(14 475)
(14 513)
(14 621)
(14 066)
(14 670)
(14 805)
(14 880)
(14 369)
(14 977)
(14 907)
(15 024)
(14 489)
(15 083)
(15 086)
(14 909)
(13 997)
(13 378)
(12 797)
(11 901)
(10 544)
(11 420)
(10 714)
(10 566)
(9 615)
(10 425)
(10 717)
(10 885)
(10 664)
(11 577)
(12 030)
(12 419)
(11 738)
(13 315)
(13 568)
Depreciation & Amortization
0
0
(427)
0
0
0
(432)
0
0
0
(520)
0
0
0
(548)
0
0
0
(624)
0
0
0
(641)
0
0
0
(841)
0
0
0
(564)
0
0
0
(543)
0
0
0
(1 239)
0
0
Other Operating Expenses
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
(0)
(0)
0
0
0
0
0
(0)
0
(0)
(0)
0
0
(0)
0
0
0
0
(0)
(0)
(0)
Operating Income
311
N/A
235
-24%
156
-34%
357
+129%
522
+46%
753
+44%
455
-40%
332
-27%
333
+0%
234
-30%
412
+76%
469
+14%
469
N/A
525
+12%
556
+6%
649
+17%
576
-11%
754
+31%
728
-4%
738
+1%
811
+10%
667
-18%
(251)
N/A
(2 056)
-718%
(3 448)
-68%
(4 039)
-17%
(4 566)
-13%
(3 794)
+17%
(3 415)
+10%
(2 771)
+19%
(2 243)
+19%
(1 633)
+27%
(1 268)
+22%
(985)
+22%
(387)
+61%
(300)
+22%
(82)
+73%
191
N/A
422
+121%
781
+85%
1 246
+60%
Pre-Tax Income
Interest Income Expense
(120)
(116)
535
10
50
55
58
(48)
(88)
(82)
(76)
(67)
13
17
23
24
(48)
(52)
(52)
(50)
(27)
30
(15)
(38)
(88)
(158)
(147)
(144)
(20)
(47)
(44)
(65)
(195)
(185)
(196)
(75)
(34)
(16)
1
(102)
(115)
Non-Reccuring Items
(31)
(3)
(116)
522
512
402
(100)
(68)
(129)
(58)
(204)
(251)
(293)
(289)
(267)
309
366
347
(222)
(183)
(139)
(105)
(596)
(1 572)
(1 338)
(1 600)
(204)
1 537
2 338
3 085
2 656
1 770
684
136
(586)
(464)
(372)
(308)
(242)
(260)
(270)
Gain/Loss on Disposition of Assets
84
84
126
0
55
59
0
7
462
458
442
0
(1)
(1)
606
(1)
0
(1)
(0)
(1)
(1)
(0)
(1)
0
5
0
7
0
1
2
388
0
0
0
0
0
690
690
682
0
(8)
Total Other Income
128
124
119
236
106
118
118
110
110
92
98
563
106
106
101
52
47
45
67
112
115
117
110
124
134
165
(6)
(4)
(19)
(29)
95
481
476
476
114
106
118
114
129
821
147
Pre-Tax Income
373
N/A
324
-13%
819
+153%
1 125
+37%
1 245
+11%
1 387
+11%
531
-62%
334
-37%
689
+106%
645
-6%
672
+4%
714
+6%
294
-59%
358
+22%
1 020
+185%
1 035
+1%
943
-9%
1 095
+16%
520
-52%
615
+18%
760
+24%
709
-7%
(753)
N/A
(3 541)
-370%
(4 735)
-34%
(5 632)
-19%
(4 916)
+13%
(2 404)
+51%
(1 114)
+54%
239
N/A
853
+256%
554
-35%
(304)
N/A
(559)
-84%
(1 054)
-88%
(734)
+30%
321
N/A
671
+109%
992
+48%
1 240
+25%
1 000
-19%
Net Income
Tax Provision
(244)
(246)
(231)
(241)
(275)
(257)
(88)
(52)
(168)
(164)
(255)
(267)
(158)
(169)
(175)
(188)
(152)
(212)
(155)
(182)
(190)
(223)
(304)
(285)
(248)
(169)
(205)
(249)
(370)
(393)
(340)
(216)
(77)
(256)
(118)
(158)
(263)
(283)
90
16
11
Income from Continuing Operations
128
77
588
883
970
1 130
443
283
522
482
417
447
136
189
845
846
790
882
365
433
570
485
(1 057)
(3 826)
(4 983)
(5 802)
(5 121)
(2 653)
(1 484)
(153)
513
338
(381)
(815)
(1 172)
(891)
58
388
1 082
1 256
1 010
Income to Minority Interest
(3)
0
(0)
(8)
(12)
(16)
(72)
(65)
(62)
(56)
9
2
(3)
(11)
(24)
(31)
(24)
(33)
(34)
(40)
(53)
(44)
(32)
(13)
(4)
(1)
(4)
(6)
(3)
(1)
1
(0)
0
16
21
29
35
21
14
6
(7)
Net Income (Common)
126
N/A
79
-37%
588
+644%
876
+49%
958
+9%
1 114
+16%
371
-67%
217
-41%
459
+112%
425
-7%
426
+0%
450
+6%
134
-70%
179
+34%
821
+359%
816
-1%
767
-6%
850
+11%
331
-61%
393
+19%
517
+32%
441
-15%
(1 090)
N/A
(3 840)
-252%
(4 987)
-30%
(5 802)
-16%
(5 125)
+12%
(2 659)
+48%
(1 487)
+44%
(155)
+90%
514
N/A
338
-34%
(381)
N/A
(800)
-110%
(1 151)
-44%
(862)
+25%
93
N/A
408
+341%
1 096
+168%
1 262
+15%
1 004
-20%
EPS (Diluted)
5.72
N/A
3.59
-37%
26.2
+630%
38.08
+45%
41.65
+9%
48.43
+16%
16.41
-66%
9.43
-43%
19.95
+112%
18.47
-7%
18.86
+2%
19.56
+4%
5.82
-70%
7.78
+34%
36.36
+367%
35.47
-2%
34.01
-4%
37.66
+11%
14.65
-61%
17.4
+19%
22.9
+32%
19.55
-15%
-48.28
N/A
-170.1
-252%
-220.92
-30%
-257.04
-16%
-227.04
+12%
-117.8
+48%
-65.13
+45%
-6.75
+90%
22.56
N/A
14.77
-35%
-16.62
N/A
-34.96
-110%
-50.32
-44%
-37.7
+25%
4.05
N/A
17.86
+341%
47.93
+168%
55.16
+15%
43.88
-20%

See Also

Discover More