Morito Co Ltd
TSE:9837

Watchlist Manager
Morito Co Ltd Logo
Morito Co Ltd
TSE:9837
Watchlist
Price: 1 502 JPY -1.44% Market Closed
Market Cap: 39.6B JPY
Have any thoughts about
Morito Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Morito Co Ltd

Revenue
48.6B JPY
Cost of Revenue
-34.5B JPY
Gross Profit
14.1B JPY
Operating Expenses
-11.2B JPY
Operating Income
2.9B JPY
Other Expenses
-459.9m JPY
Net Income
2.4B JPY

Income Statement
Morito Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024
Revenue
Revenue
35 447
N/A
35 862
+1%
37 803
+5%
40 090
+6%
42 326
+6%
43 294
+2%
43 026
-1%
42 209
-2%
40 163
-5%
40 087
0%
39 644
-1%
39 811
+0%
40 967
+3%
41 388
+1%
41 894
+1%
42 253
+1%
43 187
+2%
43 944
+2%
45 007
+2%
45 424
+1%
46 220
+2%
45 988
-1%
46 013
+0%
44 784
-3%
41 754
-7%
40 727
-2%
40 186
-1%
40 754
+1%
42 587
+4%
43 637
+2%
44 569
+2%
45 619
+2%
47 006
+3%
48 478
+3%
48 722
+1%
49 420
+1%
48 858
-1%
48 530
-1%
48 469
0%
48 130
-1%
48 603
+1%
Gross Profit
Cost of Revenue
(26 273)
(26 604)
(28 054)
(29 768)
(31 472)
(32 175)
(31 951)
(31 297)
(29 659)
(29 285)
(28 906)
(28 900)
(29 755)
(30 246)
(30 582)
(30 916)
(31 635)
(32 136)
(32 835)
(33 111)
(33 746)
(33 445)
(33 608)
(32 820)
(30 616)
(30 153)
(29 752)
(30 186)
(31 491)
(32 236)
(32 904)
(33 596)
(34 742)
(35 991)
(36 060)
(36 505)
(35 899)
(35 264)
(35 058)
(34 473)
(34 541)
Gross Profit
9 174
N/A
9 258
+1%
9 749
+5%
10 322
+6%
10 854
+5%
11 119
+2%
11 075
0%
10 911
-1%
10 503
-4%
10 801
+3%
10 737
-1%
10 911
+2%
11 212
+3%
11 143
-1%
11 312
+2%
11 338
+0%
11 553
+2%
11 808
+2%
12 173
+3%
12 313
+1%
12 474
+1%
12 543
+1%
12 406
-1%
11 964
-4%
11 138
-7%
10 574
-5%
10 434
-1%
10 568
+1%
11 096
+5%
11 401
+3%
11 664
+2%
12 023
+3%
12 264
+2%
12 487
+2%
12 662
+1%
12 915
+2%
12 959
+0%
13 265
+2%
13 411
+1%
13 657
+2%
14 062
+3%
Operating Income
Operating Expenses
(7 704)
(7 843)
(8 206)
(8 688)
(9 108)
(9 409)
(9 392)
(9 358)
(9 046)
(9 042)
(9 015)
(9 190)
(9 387)
(9 445)
(9 522)
(9 496)
(9 733)
(10 122)
(10 429)
(10 618)
(10 795)
(10 848)
(10 745)
(10 614)
(10 113)
(9 755)
(9 441)
(9 349)
(9 554)
(9 804)
(9 908)
(10 061)
(10 162)
(10 388)
(10 536)
(10 611)
(10 678)
(10 814)
(10 903)
(11 014)
(11 195)
Selling, General & Administrative
(7 689)
(7 531)
(8 207)
(8 689)
(9 109)
(9 025)
(9 392)
(9 358)
(9 046)
(8 713)
(9 015)
(9 189)
(9 386)
(9 135)
(9 522)
(9 498)
(9 736)
(9 752)
(10 431)
(10 619)
(10 795)
(10 360)
(10 706)
(10 575)
(10 074)
(9 178)
(9 441)
(9 349)
(9 554)
(9 271)
(9 908)
(10 061)
(10 162)
(9 846)
(10 536)
(10 611)
(10 678)
(10 293)
(10 903)
(11 014)
(11 195)
Depreciation & Amortization
0
(312)
0
0
0
(384)
0
0
0
(329)
0
0
0
(310)
0
0
0
(370)
0
0
0
(488)
0
0
0
(577)
0
0
0
(533)
0
0
0
(543)
0
0
0
(521)
0
0
0
Other Operating Expenses
(15)
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
3
(0)
0
(0)
(0)
0
(39)
(39)
(39)
(0)
(0)
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
Operating Income
1 470
N/A
1 415
-4%
1 543
+9%
1 634
+6%
1 747
+7%
1 710
-2%
1 683
-2%
1 554
-8%
1 457
-6%
1 760
+21%
1 723
-2%
1 721
0%
1 825
+6%
1 698
-7%
1 790
+5%
1 841
+3%
1 818
-1%
1 686
-7%
1 742
+3%
1 695
-3%
1 679
-1%
1 695
+1%
1 661
-2%
1 350
-19%
1 025
-24%
819
-20%
993
+21%
1 219
+23%
1 542
+26%
1 597
+4%
1 757
+10%
1 962
+12%
2 102
+7%
2 099
0%
2 126
+1%
2 304
+8%
2 281
-1%
2 452
+7%
2 508
+2%
2 643
+5%
2 868
+8%
Pre-Tax Income
Interest Income Expense
384
497
415
545
436
863
734
595
529
96
196
219
288
134
54
89
146
164
192
273
224
218
217
103
98
70
76
117
117
493
513
512
593
331
475
529
596
503
481
742
652
Non-Reccuring Items
2
(257)
(261)
(517)
(598)
(491)
(488)
(183)
(146)
81
80
21
(62)
(639)
(645)
(586)
(558)
(65)
(62)
(63)
(26)
(11)
(14)
(48)
(50)
(56)
(87)
(34)
(5)
21
67
4
(20)
(9)
(81)
92
90
97
94
(41)
(43)
Gain/Loss on Disposition of Assets
275
267
425
159
225
333
166
176
95
7
13
3 297
3 300
3 208
3 211
(66)
(64)
36
36
20
342
325
325
325
(14)
(17)
0
(17)
0
0
1
123
123
123
123
11
20
21
19
9
(1)
Total Other Income
(28)
(10)
(1)
25
(8)
(2)
(54)
(79)
(76)
(84)
(95)
(96)
(106)
(129)
(128)
(135)
(123)
(50)
(93)
(85)
(99)
(49)
(56)
(32)
(13)
(10)
12
33
31
10
25
16
39
73
51
109
106
119
156
115
120
Pre-Tax Income
2 103
N/A
1 913
-9%
2 121
+11%
1 847
-13%
1 803
-2%
2 412
+34%
2 043
-15%
2 063
+1%
1 859
-10%
1 859
+0%
1 915
+3%
5 162
+170%
5 245
+2%
4 273
-19%
4 283
+0%
1 142
-73%
1 219
+7%
1 770
+45%
1 815
+3%
1 841
+1%
2 121
+15%
2 179
+3%
2 133
-2%
1 698
-20%
1 046
-38%
806
-23%
994
+23%
1 318
+33%
1 685
+28%
2 122
+26%
2 362
+11%
2 617
+11%
2 838
+8%
2 617
-8%
2 694
+3%
3 044
+13%
3 094
+2%
3 192
+3%
3 259
+2%
3 468
+6%
3 595
+4%
Net Income
Tax Provision
(669)
(642)
(769)
(660)
(775)
(980)
(845)
(790)
(723)
(678)
(669)
(1 118)
(1 181)
(967)
(920)
(493)
(508)
(513)
(578)
(617)
(655)
(776)
(772)
(666)
(469)
(336)
(404)
(466)
(623)
(715)
(795)
(864)
(945)
(943)
(953)
(941)
(932)
(974)
(992)
(1 165)
(1 188)
Income from Continuing Operations
1 434
1 270
1 352
1 186
1 027
1 432
1 196
1 271
1 133
1 182
1 244
4 043
4 064
3 305
3 363
649
711
1 257
1 237
1 224
1 466
1 403
1 362
1 033
577
470
590
851
1 062
1 407
1 568
1 753
1 892
1 674
1 741
2 103
2 162
2 218
2 266
2 303
2 408
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
1 434
N/A
1 270
-11%
1 352
+6%
1 186
-12%
1 027
-13%
1 432
+39%
1 196
-17%
1 271
+6%
1 133
-11%
1 182
+4%
1 244
+5%
4 043
+225%
4 064
+1%
3 305
-19%
3 363
+2%
649
-81%
711
+10%
1 257
+77%
1 237
-2%
1 224
-1%
1 466
+20%
1 403
-4%
1 362
-3%
1 034
-24%
579
-44%
470
-19%
590
+25%
849
+44%
1 060
+25%
1 407
+33%
1 568
+11%
1 753
+12%
1 892
+8%
1 674
-12%
1 741
+4%
2 103
+21%
2 162
+3%
2 218
+3%
2 266
+2%
2 303
+2%
2 408
+5%
EPS (Diluted)
49.44
N/A
43.79
-11%
46.62
+6%
40.89
-12%
35.41
-13%
49.48
+40%
41.24
-17%
45.39
+10%
40.46
-11%
41.48
+3%
44.42
+7%
144.39
+225%
145.14
+1%
119.15
-18%
120.1
+1%
23.17
-81%
25.39
+10%
45.63
+80%
44.98
-1%
44.67
-1%
53.55
+20%
51.17
-4%
49.72
-3%
37.78
-24%
21.16
-44%
17.17
-19%
21.54
+25%
31.02
+44%
38.71
+25%
51.41
+33%
57.67
+12%
65.07
+13%
70.73
+9%
62.23
-12%
65.13
+5%
78.33
+20%
80.6
+3%
82.8
+3%
85.25
+3%
86.65
+2%
91
+5%

See Also

Discover More