Autobacs Seven Co Ltd
TSE:9832
Autobacs Seven Co Ltd
TSE:9832
Price:
1 421
JPY
-0.07%
Market Closed
Market Cap:
110.8B
JPY
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Autobacs Seven Co Ltd
1421
-1 (-0.07%)
| 52 Week Range |
1 388
1 675
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Autobacs Seven Co Ltd
Income Statement
Earnings Waterfall
Autobacs Seven Co Ltd
Autobacs Seven Co Ltd
|
Revenue
|
226.2B
JPY
|
|
Cost of Revenue
|
-151.6B
JPY
|
|
Gross Profit
|
74.6B
JPY
|
|
Operating Expenses
|
-67.6B
JPY
|
|
Operating Income
|
7B
JPY
|
|
Other Expenses
|
-1.3B
JPY
|
|
Net Income
|
5.7B
JPY
|
Income Statement
Autobacs Seven Co Ltd
Autobacs Seven Co Ltd
Currency: JPY
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
227 759
N/A
|
225 999
-1%
|
221 340
-2%
|
209 454
-5%
|
210 082
+0%
|
210 107
+0%
|
206 397
-2%
|
208 142
+1%
|
206 596
-1%
|
204 267
-1%
|
203 946
0%
|
204 033
+0%
|
206 653
+1%
|
207 686
+0%
|
208 503
+0%
|
212 328
+2%
|
211 229
-1%
|
211 391
+0%
|
213 073
+1%
|
213 840
+0%
|
215 289
+1%
|
227 333
+6%
|
224 577
-1%
|
221 400
-1%
|
215 907
-2%
|
210 085
-3%
|
216 195
+3%
|
220 449
+2%
|
227 706
+3%
|
224 286
-2%
|
220 952
-1%
|
228 586
+3%
|
229 156
+0%
|
232 131
+1%
|
234 790
+1%
|
236 235
+1%
|
241 050
+2%
|
241 019
0%
|
237 731
-1%
|
229 856
-3%
|
226 199
-2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(153 065)
|
(153 155)
|
(150 298)
|
(142 552)
|
(142 303)
|
(141 667)
|
(139 426)
|
(141 174)
|
(140 474)
|
(138 754)
|
(138 400)
|
(137 871)
|
(139 852)
|
(140 161)
|
(141 052)
|
(144 361)
|
(144 072)
|
(144 642)
|
(145 982)
|
(146 259)
|
(146 164)
|
(155 038)
|
(152 624)
|
(150 653)
|
(146 322)
|
(141 665)
|
(145 544)
|
(147 160)
|
(151 822)
|
(149 310)
|
(146 425)
|
(151 436)
|
(151 676)
|
(153 602)
|
(155 171)
|
(156 773)
|
(160 259)
|
(160 365)
|
(158 112)
|
(154 432)
|
(151 610)
|
|
| Gross Profit |
74 694
N/A
|
72 844
-2%
|
71 042
-2%
|
66 902
-6%
|
67 779
+1%
|
68 440
+1%
|
66 971
-2%
|
66 968
0%
|
66 122
-1%
|
65 513
-1%
|
65 546
+0%
|
66 162
+1%
|
66 801
+1%
|
67 525
+1%
|
67 451
0%
|
67 967
+1%
|
67 157
-1%
|
66 749
-1%
|
67 091
+1%
|
67 581
+1%
|
69 125
+2%
|
72 295
+5%
|
71 953
0%
|
70 747
-2%
|
69 585
-2%
|
68 420
-2%
|
70 651
+3%
|
73 289
+4%
|
75 884
+4%
|
74 976
-1%
|
74 527
-1%
|
77 150
+4%
|
77 480
+0%
|
78 529
+1%
|
79 619
+1%
|
79 462
0%
|
80 791
+2%
|
80 654
0%
|
79 619
-1%
|
75 424
-5%
|
74 589
-1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(62 834)
|
(62 857)
|
(62 337)
|
(60 499)
|
(59 685)
|
(59 510)
|
(59 250)
|
(60 267)
|
(60 794)
|
(60 905)
|
(60 778)
|
(60 333)
|
(60 610)
|
(60 457)
|
(59 843)
|
(60 178)
|
(59 625)
|
(59 679)
|
(60 098)
|
(60 293)
|
(60 718)
|
(61 878)
|
(62 746)
|
(63 162)
|
(62 754)
|
(61 699)
|
(61 470)
|
(62 712)
|
(64 250)
|
(65 068)
|
(65 613)
|
(65 598)
|
(65 881)
|
(66 387)
|
(67 060)
|
(67 740)
|
(68 602)
|
(68 984)
|
(68 717)
|
(67 414)
|
(67 553)
|
|
| Selling, General & Administrative |
(62 832)
|
(62 856)
|
(62 336)
|
(56 774)
|
(60 222)
|
(60 047)
|
(59 786)
|
(56 899)
|
(60 209)
|
(60 319)
|
(60 192)
|
(56 730)
|
(60 608)
|
(60 456)
|
(59 842)
|
(56 698)
|
(59 623)
|
(59 677)
|
(60 098)
|
(56 945)
|
(60 718)
|
(61 878)
|
(62 743)
|
(59 259)
|
(62 752)
|
(61 698)
|
(61 469)
|
(59 193)
|
(64 250)
|
(65 066)
|
(65 613)
|
(61 807)
|
(65 879)
|
(66 387)
|
(67 059)
|
(63 881)
|
(68 602)
|
(68 983)
|
(68 716)
|
(63 011)
|
(67 553)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(3 724)
|
0
|
0
|
0
|
(3 367)
|
0
|
0
|
0
|
(3 602)
|
0
|
0
|
0
|
(3 479)
|
0
|
0
|
0
|
(3 347)
|
0
|
0
|
0
|
(3 901)
|
0
|
0
|
0
|
(3 518)
|
0
|
0
|
0
|
(3 791)
|
0
|
0
|
0
|
(3 858)
|
0
|
0
|
0
|
(4 403)
|
0
|
|
| Other Operating Expenses |
(2)
|
0
|
(1)
|
(1)
|
537
|
537
|
536
|
(1)
|
(585)
|
(586)
|
(586)
|
(1)
|
(2)
|
0
|
0
|
(1)
|
(2)
|
0
|
(2)
|
(1)
|
(2)
|
0
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
(2)
|
0
|
0
|
(2)
|
0
|
(1)
|
(1)
|
0
|
0
|
(1)
|
0
|
0
|
|
| Operating Income |
11 860
N/A
|
9 987
-16%
|
8 705
-13%
|
6 403
-26%
|
8 094
+26%
|
8 930
+10%
|
7 721
-14%
|
6 701
-13%
|
5 328
-20%
|
4 608
-14%
|
4 768
+3%
|
5 829
+22%
|
6 191
+6%
|
7 068
+14%
|
7 608
+8%
|
7 789
+2%
|
7 532
-3%
|
7 070
-6%
|
6 993
-1%
|
7 288
+4%
|
8 407
+15%
|
10 417
+24%
|
9 207
-12%
|
7 585
-18%
|
6 831
-10%
|
6 721
-2%
|
9 181
+37%
|
10 577
+15%
|
11 634
+10%
|
9 908
-15%
|
8 914
-10%
|
11 552
+30%
|
11 599
+0%
|
12 142
+5%
|
12 559
+3%
|
11 722
-7%
|
12 189
+4%
|
11 670
-4%
|
10 902
-7%
|
8 010
-27%
|
7 036
-12%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
165
|
151
|
191
|
785
|
152
|
189
|
232
|
505
|
458
|
458
|
389
|
134
|
184
|
327
|
732
|
1 766
|
1 815
|
1 661
|
1 635
|
953
|
926
|
1 044
|
848
|
321
|
298
|
93
|
174
|
112
|
107
|
87
|
133
|
(618)
|
(567)
|
(530)
|
(1 214)
|
(431)
|
(361)
|
(379)
|
304
|
219
|
201
|
|
| Non-Reccuring Items |
(220)
|
(161)
|
(155)
|
(353)
|
0
|
0
|
0
|
(789)
|
0
|
0
|
0
|
(2 514)
|
(2 849)
|
(3 030)
|
(3 662)
|
(1 706)
|
(1 536)
|
(2 265)
|
(1 837)
|
(836)
|
(1 004)
|
(488)
|
(289)
|
(2 246)
|
(2 238)
|
(1 952)
|
(1 967)
|
(537)
|
(532)
|
(439)
|
(475)
|
(368)
|
507
|
791
|
840
|
147
|
(737)
|
2 866
|
2 855
|
2 140
|
2 137
|
|
| Gain/Loss on Disposition of Assets |
401
|
401
|
401
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(274)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
2 364
|
2 042
|
2 136
|
2 217
|
1 345
|
1 329
|
1 197
|
1 141
|
988
|
927
|
981
|
1 299
|
1 045
|
954
|
644
|
406
|
401
|
368
|
370
|
349
|
190
|
109
|
216
|
245
|
416
|
537
|
613
|
649
|
540
|
519
|
483
|
442
|
473
|
414
|
426
|
416
|
101
|
85
|
(61)
|
(86)
|
215
|
|
| Pre-Tax Income |
14 570
N/A
|
12 420
-15%
|
11 278
-9%
|
9 052
-20%
|
9 591
+6%
|
10 448
+9%
|
9 150
-12%
|
7 558
-17%
|
6 774
-10%
|
5 993
-12%
|
6 138
+2%
|
4 474
-27%
|
4 571
+2%
|
5 319
+16%
|
5 322
+0%
|
8 255
+55%
|
8 212
-1%
|
6 834
-17%
|
7 161
+5%
|
7 754
+8%
|
8 519
+10%
|
11 082
+30%
|
9 982
-10%
|
5 905
-41%
|
5 307
-10%
|
5 399
+2%
|
8 001
+48%
|
10 801
+35%
|
11 749
+9%
|
10 075
-14%
|
9 055
-10%
|
11 008
+22%
|
12 012
+9%
|
12 817
+7%
|
12 611
-2%
|
11 854
-6%
|
11 192
-6%
|
14 242
+27%
|
14 000
-2%
|
10 283
-27%
|
9 589
-7%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(5 886)
|
(5 207)
|
(4 782)
|
(4 476)
|
(4 580)
|
(4 662)
|
(3 931)
|
(3 206)
|
(2 790)
|
(2 553)
|
(2 488)
|
(1 477)
|
(1 474)
|
(1 678)
|
(1 632)
|
(2 869)
|
(2 783)
|
(2 210)
|
(2 452)
|
(2 289)
|
(2 588)
|
(3 354)
|
(2 892)
|
(2 083)
|
(1 900)
|
(1 980)
|
(2 835)
|
(3 490)
|
(3 749)
|
(3 301)
|
(3 203)
|
(3 990)
|
(4 333)
|
(4 552)
|
(4 716)
|
(4 640)
|
(4 387)
|
(5 035)
|
(4 714)
|
(3 915)
|
(3 828)
|
|
| Income from Continuing Operations |
8 684
|
7 213
|
6 496
|
4 576
|
5 011
|
5 786
|
5 219
|
4 352
|
3 984
|
3 440
|
3 650
|
2 997
|
3 097
|
3 641
|
3 690
|
5 386
|
5 429
|
4 624
|
4 709
|
5 465
|
5 931
|
7 728
|
7 090
|
3 822
|
3 407
|
3 419
|
5 166
|
7 311
|
8 000
|
6 774
|
5 852
|
7 018
|
7 679
|
8 265
|
7 895
|
7 214
|
6 805
|
9 207
|
9 286
|
6 368
|
5 761
|
|
| Income to Minority Interest |
(4)
|
5
|
25
|
33
|
24
|
25
|
21
|
20
|
16
|
23
|
16
|
17
|
9
|
(22)
|
(28)
|
18
|
31
|
56
|
64
|
20
|
15
|
(5)
|
(34)
|
(57)
|
(88)
|
(122)
|
(267)
|
(260)
|
(244)
|
(198)
|
(14)
|
(7)
|
8
|
5
|
(5)
|
24
|
23
|
22
|
21
|
(13)
|
(18)
|
|
| Net Income (Common) |
8 680
N/A
|
7 219
-17%
|
6 522
-10%
|
4 609
-29%
|
5 035
+9%
|
5 811
+15%
|
5 239
-10%
|
4 371
-17%
|
3 999
-9%
|
3 462
-13%
|
3 665
+6%
|
3 015
-18%
|
3 105
+3%
|
3 618
+17%
|
3 661
+1%
|
5 403
+48%
|
5 462
+1%
|
4 681
-14%
|
4 774
+2%
|
5 485
+15%
|
5 944
+8%
|
7 721
+30%
|
7 055
-9%
|
3 764
-47%
|
3 318
-12%
|
3 296
-1%
|
4 898
+49%
|
7 050
+44%
|
7 756
+10%
|
6 575
-15%
|
5 837
-11%
|
7 010
+20%
|
7 687
+10%
|
8 271
+8%
|
7 890
-5%
|
7 239
-8%
|
6 829
-6%
|
9 229
+35%
|
9 307
+1%
|
6 355
-32%
|
5 740
-10%
|
|
| EPS (Diluted) |
97.52
N/A
|
82.97
-15%
|
74.96
-10%
|
52.82
-30%
|
58.54
+11%
|
68.36
+17%
|
62.36
-9%
|
51.59
-17%
|
47.6
-8%
|
41.2
-13%
|
43.62
+6%
|
35.99
-17%
|
37.4
+4%
|
43.59
+17%
|
44.1
+1%
|
65.48
+48%
|
65.8
+0%
|
56.39
-14%
|
57.86
+3%
|
66.58
+15%
|
74.18
+11%
|
96.69
+30%
|
88.35
-9%
|
47.1
-47%
|
41.55
-12%
|
41.27
-1%
|
61.33
+49%
|
88.28
+44%
|
97.12
+10%
|
83.48
-14%
|
74.9
-10%
|
89.16
+19%
|
98.63
+11%
|
106.13
+8%
|
101.23
-5%
|
92.88
-8%
|
87.61
-6%
|
118.39
+35%
|
119.39
+1%
|
81.52
-32%
|
73.63
-10%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
