Yamada Holdings Co Ltd
TSE:9831

Watchlist Manager
Yamada Holdings Co Ltd Logo
Yamada Holdings Co Ltd
TSE:9831
Watchlist
Price: 466.6 JPY -0.7% Market Closed
Market Cap: 391.9B JPY
Have any thoughts about
Yamada Holdings Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Yamada Holdings Co Ltd stock under the Base Case scenario is 855.79 JPY. Compared to the current market price of 466.6 JPY, Yamada Holdings Co Ltd is Undervalued by 45%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
855.79 JPY
Undervaluation 45%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Yamada Holdings Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Yamada Holdings Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Yamada Holdings Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Yamada Holdings Co Ltd

Provide an overview of the primary business activities
of Yamada Holdings Co Ltd.

What unique competitive advantages
does Yamada Holdings Co Ltd hold over its rivals?

What risks and challenges
does Yamada Holdings Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Yamada Holdings Co Ltd.

Provide P/S
for Yamada Holdings Co Ltd.

Provide P/E
for Yamada Holdings Co Ltd.

Provide P/OCF
for Yamada Holdings Co Ltd.

Provide P/FCFE
for Yamada Holdings Co Ltd.

Provide P/B
for Yamada Holdings Co Ltd.

Provide EV/S
for Yamada Holdings Co Ltd.

Provide EV/GP
for Yamada Holdings Co Ltd.

Provide EV/EBITDA
for Yamada Holdings Co Ltd.

Provide EV/EBIT
for Yamada Holdings Co Ltd.

Provide EV/OCF
for Yamada Holdings Co Ltd.

Provide EV/FCFF
for Yamada Holdings Co Ltd.

Provide EV/IC
for Yamada Holdings Co Ltd.

Show me price targets
for Yamada Holdings Co Ltd made by professional analysts.

What are the Revenue projections
for Yamada Holdings Co Ltd?

How accurate were the past Revenue estimates
for Yamada Holdings Co Ltd?

What are the Net Income projections
for Yamada Holdings Co Ltd?

How accurate were the past Net Income estimates
for Yamada Holdings Co Ltd?

What are the EPS projections
for Yamada Holdings Co Ltd?

How accurate were the past EPS estimates
for Yamada Holdings Co Ltd?

What are the EBIT projections
for Yamada Holdings Co Ltd?

How accurate were the past EBIT estimates
for Yamada Holdings Co Ltd?

Compare the revenue forecasts
for Yamada Holdings Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Yamada Holdings Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Yamada Holdings Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Yamada Holdings Co Ltd compared to its peers.

Compare the P/E ratios
of Yamada Holdings Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Yamada Holdings Co Ltd with its peers.

Analyze the financial leverage
of Yamada Holdings Co Ltd compared to its main competitors.

Show all profitability ratios
for Yamada Holdings Co Ltd.

Provide ROE
for Yamada Holdings Co Ltd.

Provide ROA
for Yamada Holdings Co Ltd.

Provide ROIC
for Yamada Holdings Co Ltd.

Provide ROCE
for Yamada Holdings Co Ltd.

Provide Gross Margin
for Yamada Holdings Co Ltd.

Provide Operating Margin
for Yamada Holdings Co Ltd.

Provide Net Margin
for Yamada Holdings Co Ltd.

Provide FCF Margin
for Yamada Holdings Co Ltd.

Show all solvency ratios
for Yamada Holdings Co Ltd.

Provide D/E Ratio
for Yamada Holdings Co Ltd.

Provide D/A Ratio
for Yamada Holdings Co Ltd.

Provide Interest Coverage Ratio
for Yamada Holdings Co Ltd.

Provide Altman Z-Score Ratio
for Yamada Holdings Co Ltd.

Provide Quick Ratio
for Yamada Holdings Co Ltd.

Provide Current Ratio
for Yamada Holdings Co Ltd.

Provide Cash Ratio
for Yamada Holdings Co Ltd.

What is the historical Revenue growth
over the last 5 years for Yamada Holdings Co Ltd?

What is the historical Net Income growth
over the last 5 years for Yamada Holdings Co Ltd?

What is the current Free Cash Flow
of Yamada Holdings Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Yamada Holdings Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Yamada Holdings Co Ltd

Current Assets 712.7B
Cash & Short-Term Investments 59.6B
Receivables 100.1B
Other Current Assets 553B
Non-Current Assets 656B
PP&E 441.4B
Intangibles 40.3B
Other Non-Current Assets 174.3B
Current Liabilities 546.1B
Accounts Payable 166.3B
Short-Term Debt 162.2B
Other Current Liabilities 217.6B
Non-Current Liabilities 203B
Long-Term Debt 102.6B
Other Non-Current Liabilities 100.4B
Efficiency

Earnings Waterfall
Yamada Holdings Co Ltd

Revenue
1.6T JPY
Cost of Revenue
-1.1T JPY
Gross Profit
457.8B JPY
Operating Expenses
-413B JPY
Operating Income
44.8B JPY
Other Expenses
-21.6B JPY
Net Income
23.2B JPY

Free Cash Flow Analysis
Yamada Holdings Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Yamada Holdings Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Positive Free Cash Flow
Positive 1-Year Revenue Growth
45/100
Profitability
Score

Yamada Holdings Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Yamada Holdings Co Ltd's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
64/100
Solvency
Score

Yamada Holdings Co Ltd's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Yamada Holdings Co Ltd

Wall Street analysts forecast Yamada Holdings Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Yamada Holdings Co Ltd is 515.1 JPY with a low forecast of 464.6 JPY and a high forecast of 577.5 JPY.

Lowest
Price Target
464.6 JPY
0% Downside
Average
Price Target
515.1 JPY
10% Upside
Highest
Price Target
577.5 JPY
24% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Yamada Holdings Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Yamada Holdings Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Yamada Holdings Co Ltd Logo
Yamada Holdings Co Ltd

Country

Japan

Industry

Retail

Market Cap

391.9B JPY

Dividend Yield

0.21%

Description

Yamada Holdings Co., Ltd. engages in the retail and sale of electrical and home appliances, nursing and health products, mobile phones, and information equipment. The company is headquartered in Takasaki-Shi, Gumma-Ken(Gunma-Ken) and currently employs 24,300 full-time employees. The company went IPO on 2000-09-25. The firm operates through two business segments. The Denki segment is engaged in the sale of home appliances such as televisions, refrigerators, and washing machines, as well as information appliances such as PCs and cell phones, and home renovation, furniture, interior design, and other products related to the home. The Housing Construction segment is engaged in the sale of detached houses and other housing units, and manufacture and sale of bathrooms, kitchens, and other housing equipment. The company also operates environmental businesses, financial businesses, and businesses related to building materials.

Contact

GUMMA-KEN(GUNMA-KEN)
Takasaki-shi
1-1, Sakae-cho
+81570078181.0
www.yamada-denki.jp

IPO

2000-09-25

Employees

24 300

Officers

CEO, President & Chairman of the Board
Mr. Noboru Yamada
Chief of Legal Affairs Office & Managing Executive Officer
Mr. Haruhiko Higuchi
Senior Managing Executive Officer & Director
Mr. Kenichi Koyano
VP, Executive Officer & Representative Director
Mr. Yoshinori Ueno
Senior Managing Executive Officer, VP & Representative Director
Ms. Megumi Kogure
Executive Officer & Director
Tsuyoshi Nagano

See Also

Discover More
What is the Intrinsic Value of one Yamada Holdings Co Ltd stock?

The intrinsic value of one Yamada Holdings Co Ltd stock under the Base Case scenario is 855.79 JPY.

Is Yamada Holdings Co Ltd stock undervalued or overvalued?

Compared to the current market price of 466.6 JPY, Yamada Holdings Co Ltd is Undervalued by 45%.

Back to Top