Yamada Holdings Co Ltd
TSE:9831

Watchlist Manager
Yamada Holdings Co Ltd Logo
Yamada Holdings Co Ltd
TSE:9831
Watchlist
Price: 455.2 JPY 0.66% Market Closed
Market Cap: 382.4B JPY
Have any thoughts about
Yamada Holdings Co Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one Yamada Holdings Co Ltd stock under the Base Case scenario is 724.57 JPY. Compared to the current market price of 455.2 JPY, Yamada Holdings Co Ltd is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
724.57 JPY
Undervaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.2
P/S
P/S
Price to Sales
0.2
vs History
50
vs Industry
69
Median 3Y
0.2
Median 5Y
0.2
Industry
0.6
Forward
0.2
More Details
16.2
P/E
P/E
Price to Earnings
16.2
vs History
3
vs Industry
33
Median 3Y
12.4
Median 5Y
12
Industry
16.8
Forward
10.7
More Details
10.5
P/OCF
P/OCF
Price to OCF
10.5
vs History
19
vs Industry
39
Median 3Y
8.1
Median 5Y
7.1
Industry
8.1
More Details
13.3
P/FCFE
P/FCFE
Price to FCFE
13.3
vs History
38
vs Industry
23
Median 3Y
7.3
Median 5Y
7.4
Industry
15.7
More Details
0.6
P/B
P/B
Price to Book Value
0.6
vs History
46
vs Industry
72
Median 3Y
0.6
Median 5Y
0.6
Industry
1.6
More Details
0.4
EV/S
EV/S
Enterprise Value to Sales
0.4
vs History
6
vs Industry
62
Median 3Y
0.4
Median 5Y
0.3
Industry
0.7
Forward
0.4
More Details
1.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.3
vs History
7
vs Industry
62
Median 3Y
1.3
Median 5Y
1.2
Industry
2.3
More Details
8.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.6
vs History
19
vs Industry
35
Median 3Y
8.2
Median 5Y
8
Industry
8.6
Forward
8
More Details
13.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
13.7
vs History
14
vs Industry
29
Median 3Y
12.8
Median 5Y
11.7
Industry
12.9
Forward
13.9
More Details
16.7
EV/OCF
EV/OCF
Enterprise Value to OCF
16.7
vs History
19
vs Industry
29
Median 3Y
13.5
Median 5Y
11.1
Industry
9.2
More Details
77.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
77.5
vs History
0
vs Industry
20
Median 3Y
21.2
Median 5Y
14
Industry
12.9
More Details
0.5
EV/IC
EV/IC
Enterprise Value to IC
0.5
vs History
22
vs Industry
72
Median 3Y
0.5
Median 5Y
0.5
Industry
1.1
More Details

Multiples Across Competitors

Competitors Multiples
Yamada Holdings Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Yamada Holdings Co Ltd
TSE:9831
382.4B JPY 0.2 16.2 8.6 13.7
US
Best Buy Co Inc
NYSE:BBY
18.8B USD 0.4 14.8 7.3 10.9
US
GameStop Corp
NYSE:GME
14.4B USD 3.3 228.4 693.6 -261.5
JP
Hikari Tsushin Inc
TSE:9435
1.6T JPY 2.5 14.3 15.8 18
AU
JB Hi-Fi Ltd
ASX:JBH
10.6B AUD 1.1 24.1 16.3 16.3
VN
Mobile World Investment Corp
VN:MWG
89.8T VND 0.7 30.3 11.9 20
CN
Suning.Com Co Ltd
SZSE:002024
18.8B CNY 0.4 -21.3 163.9 163.9
SA
United Electronics Company JSC
SAU:4003
7.2B SAR 1.1 15 10.4 12.3
TH
Com7 PCL
SET:COM7
64.4B THB 0.9 21.8 15.3 19.4
JP
Bic Camera Inc
TSE:3048
296.1B JPY 0.3 21.3 8.6 12.8
US
Rent-A-Center Inc
F:RAC
1.6B EUR 0.4 20.1 6.5 9.3
P/E Multiple
Earnings Growth PEG
JP
Yamada Holdings Co Ltd
TSE:9831
Average P/E: 40.6
16.2
20%
0.8
US
Best Buy Co Inc
NYSE:BBY
14.8
9%
1.6
US
GameStop Corp
NYSE:GME
228.4
106%
2.2
JP
Hikari Tsushin Inc
TSE:9435
14.3
-5%
N/A
AU
JB Hi-Fi Ltd
ASX:JBH
24.1
5%
4.8
VN
M
Mobile World Investment Corp
VN:MWG
30.3
248%
0.1
CN
Suning.Com Co Ltd
SZSE:002024
Negative Multiple: -21.3 N/A N/A
SA
United Electronics Company JSC
SAU:4003
15
18%
0.8
TH
C
Com7 PCL
SET:COM7
21.8
12%
1.8
JP
Bic Camera Inc
TSE:3048
21.3
8%
2.7
US
R
Rent-A-Center Inc
F:RAC
20.1
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Yamada Holdings Co Ltd
TSE:9831
Average EV/EBIT: 29.6
13.7
N/A N/A
US
Best Buy Co Inc
NYSE:BBY
10.9
5%
2.2
US
GameStop Corp
NYSE:GME
Negative Multiple: -261.5 N/A N/A
JP
Hikari Tsushin Inc
TSE:9435
18
N/A N/A
AU
JB Hi-Fi Ltd
ASX:JBH
16.3
5%
3.3
VN
M
Mobile World Investment Corp
VN:MWG
20
115%
0.2
CN
Suning.Com Co Ltd
SZSE:002024
163.9
N/A N/A
SA
United Electronics Company JSC
SAU:4003
12.3
11%
1.1
TH
C
Com7 PCL
SET:COM7
19.4
12%
1.6
JP
Bic Camera Inc
TSE:3048
12.8
N/A N/A
US
R
Rent-A-Center Inc
F:RAC
9.3
14%
0.7

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 211,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.