Yamada Holdings Co Ltd
TSE:9831
Yamada Holdings Co Ltd
TSE:9831
Price:
466.6
JPY
-0.7%
Market Closed
Market Cap:
391.9B
JPY
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Yamada Holdings Co Ltd
466.6
-3.3 (-0.7%)
| 52 Week Range |
403.5
477.2
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Yamada Holdings Co Ltd
Income Statement
Earnings Waterfall
Yamada Holdings Co Ltd
Yamada Holdings Co Ltd
|
Revenue
|
1.6T
JPY
|
|
Cost of Revenue
|
-1.1T
JPY
|
|
Gross Profit
|
457.8B
JPY
|
|
Operating Expenses
|
-413B
JPY
|
|
Operating Income
|
44.8B
JPY
|
|
Other Expenses
|
-21.6B
JPY
|
|
Net Income
|
23.2B
JPY
|
Income Statement
Yamada Holdings Co Ltd
Yamada Holdings Co Ltd
Currency: JPY
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
1 878 655
N/A
|
1 829 480
-3%
|
1 784 462
-2%
|
1 664 370
-7%
|
1 623 031
-2%
|
1 636 032
+1%
|
1 620 873
-1%
|
1 612 735
-1%
|
1 604 203
-1%
|
1 575 184
-2%
|
1 560 450
-1%
|
1 563 056
+0%
|
1 565 065
+0%
|
1 583 562
+1%
|
1 587 047
+0%
|
1 573 873
-1%
|
1 577 543
+0%
|
1 579 842
+0%
|
1 588 971
+1%
|
1 600 583
+1%
|
1 607 616
+0%
|
1 650 466
+3%
|
1 626 472
-1%
|
1 611 538
-1%
|
1 641 623
+2%
|
1 628 281
-1%
|
1 676 642
+3%
|
1 752 506
+5%
|
1 728 973
-1%
|
1 692 609
-2%
|
1 662 210
-2%
|
1 619 379
-3%
|
1 612 251
0%
|
1 593 614
-1%
|
1 603 926
+1%
|
1 600 586
0%
|
1 588 436
-1%
|
1 601 155
+1%
|
1 594 303
0%
|
1 592 009
0%
|
1 607 403
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 423 315)
|
(1 367 904)
|
(1 323 456)
|
(1 226 328)
|
(1 181 259)
|
(1 183 438)
|
(1 166 348)
|
(1 153 234)
|
(1 145 478)
|
(1 119 758)
|
(1 107 412)
|
(1 107 856)
|
(1 107 044)
|
(1 126 862)
|
(1 131 691)
|
(1 135 758)
|
(1 143 555)
|
(1 152 691)
|
(1 159 709)
|
(1 159 592)
|
(1 158 551)
|
(1 183 318)
|
(1 164 204)
|
(1 150 885)
|
(1 164 545)
|
(1 145 742)
|
(1 175 742)
|
(1 231 470)
|
(1 214 857)
|
(1 196 003)
|
(1 178 021)
|
(1 154 418)
|
(1 151 986)
|
(1 141 072)
|
(1 154 417)
|
(1 151 815)
|
(1 141 844)
|
(1 149 170)
|
(1 140 896)
|
(1 137 791)
|
(1 149 653)
|
|
| Gross Profit |
455 340
N/A
|
461 576
+1%
|
461 006
0%
|
438 042
-5%
|
441 772
+1%
|
452 594
+2%
|
454 525
+0%
|
459 501
+1%
|
458 725
0%
|
455 426
-1%
|
453 038
-1%
|
455 200
+0%
|
458 021
+1%
|
456 700
0%
|
455 356
0%
|
438 115
-4%
|
433 988
-1%
|
427 151
-2%
|
429 262
+0%
|
440 991
+3%
|
449 065
+2%
|
467 148
+4%
|
462 268
-1%
|
460 653
0%
|
477 078
+4%
|
482 539
+1%
|
500 900
+4%
|
521 036
+4%
|
514 116
-1%
|
496 606
-3%
|
484 189
-3%
|
464 961
-4%
|
460 265
-1%
|
452 542
-2%
|
449 509
-1%
|
448 771
0%
|
446 592
0%
|
451 985
+1%
|
453 407
+0%
|
454 218
+0%
|
457 750
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(417 153)
|
(419 184)
|
(422 708)
|
(418 124)
|
(419 296)
|
(417 657)
|
(409 447)
|
(401 343)
|
(396 750)
|
(391 953)
|
(391 045)
|
(397 305)
|
(401 384)
|
(404 719)
|
(403 780)
|
(399 352)
|
(398 149)
|
(403 476)
|
(409 420)
|
(413 127)
|
(417 347)
|
(419 652)
|
(419 748)
|
(422 327)
|
(422 205)
|
(422 929)
|
(424 460)
|
(428 958)
|
(423 240)
|
(415 454)
|
(408 517)
|
(399 258)
|
(403 725)
|
(402 147)
|
(402 478)
|
(404 705)
|
(403 717)
|
(407 330)
|
(409 918)
|
(412 729)
|
(412 987)
|
|
| Selling, General & Administrative |
(417 154)
|
(419 183)
|
(422 706)
|
(396 771)
|
(419 295)
|
(417 658)
|
(409 447)
|
(380 723)
|
(396 750)
|
(391 952)
|
(391 045)
|
(379 037)
|
(401 381)
|
(404 717)
|
(403 779)
|
(380 718)
|
(398 148)
|
(403 475)
|
(409 419)
|
(395 766)
|
(417 347)
|
(419 650)
|
(419 747)
|
(403 895)
|
(422 203)
|
(422 929)
|
(424 459)
|
(410 141)
|
(423 240)
|
(415 452)
|
(408 516)
|
(377 133)
|
(403 724)
|
(402 147)
|
(402 477)
|
(382 778)
|
(403 717)
|
(407 329)
|
(409 918)
|
(389 676)
|
(412 985)
|
|
| Research & Development |
0
|
0
|
0
|
(509)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(409)
|
0
|
0
|
0
|
(448)
|
0
|
0
|
0
|
(385)
|
0
|
0
|
0
|
(314)
|
0
|
0
|
0
|
(324)
|
0
|
0
|
0
|
(350)
|
0
|
0
|
0
|
(319)
|
0
|
0
|
0
|
(325)
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(20 844)
|
0
|
0
|
0
|
(20 131)
|
0
|
0
|
0
|
(17 858)
|
0
|
0
|
0
|
(18 185)
|
0
|
0
|
0
|
(16 975)
|
0
|
0
|
0
|
(18 117)
|
0
|
0
|
0
|
(18 492)
|
0
|
0
|
0
|
(21 774)
|
0
|
0
|
0
|
(21 608)
|
0
|
0
|
0
|
(22 726)
|
0
|
|
| Other Operating Expenses |
0
|
(1)
|
(2)
|
0
|
(1)
|
1
|
0
|
(489)
|
0
|
0
|
0
|
(1)
|
(3)
|
(2)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(2)
|
(1)
|
(1)
|
(2)
|
0
|
(1)
|
(1)
|
0
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(2)
|
(2)
|
|
| Operating Income |
38 187
N/A
|
42 392
+11%
|
38 298
-10%
|
19 918
-48%
|
22 476
+13%
|
34 937
+55%
|
45 078
+29%
|
58 158
+29%
|
61 975
+7%
|
63 473
+2%
|
61 993
-2%
|
57 895
-7%
|
56 637
-2%
|
51 981
-8%
|
51 576
-1%
|
38 763
-25%
|
35 839
-8%
|
23 675
-34%
|
19 842
-16%
|
27 864
+40%
|
31 718
+14%
|
47 496
+50%
|
42 520
-10%
|
38 326
-10%
|
54 873
+43%
|
59 610
+9%
|
76 440
+28%
|
92 078
+20%
|
90 876
-1%
|
81 152
-11%
|
75 672
-7%
|
65 703
-13%
|
56 540
-14%
|
50 395
-11%
|
47 031
-7%
|
44 066
-6%
|
42 875
-3%
|
44 655
+4%
|
43 489
-3%
|
41 489
-5%
|
44 763
+8%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
138
|
2 411
|
3 368
|
5 185
|
5 243
|
3 114
|
(1 143)
|
(4 079)
|
(8 464)
|
(9 297)
|
(8 364)
|
(2 154)
|
(4 108)
|
(3 140)
|
(3 145)
|
(348)
|
833
|
793
|
370
|
69
|
(2 136)
|
(2 686)
|
(735)
|
91
|
(282)
|
325
|
(1 217)
|
(949)
|
(1 278)
|
(1 354)
|
(1 347)
|
(617)
|
(1 208)
|
(1 122)
|
(1 141)
|
(500)
|
(1 523)
|
(1 661)
|
(1 749)
|
(1 110)
|
(1 786)
|
|
| Non-Reccuring Items |
(4 023)
|
(3 524)
|
(6 708)
|
(11 098)
|
(13 842)
|
(14 663)
|
(14 089)
|
(12 700)
|
(12 024)
|
(11 648)
|
(10 372)
|
(8 714)
|
(6 770)
|
(6 094)
|
(4 592)
|
(6 769)
|
(7 469)
|
(10 967)
|
(10 545)
|
(12 220)
|
(11 197)
|
(10 257)
|
(11 249)
|
(9 331)
|
(9 903)
|
(22 693)
|
(21 710)
|
(20 732)
|
(20 752)
|
(5 462)
|
(2 219)
|
(4 424)
|
(2 778)
|
(3 686)
|
(6 727)
|
(6 524)
|
(4 821)
|
(6 230)
|
(6 507)
|
(8 897)
|
(10 563)
|
|
| Gain/Loss on Disposition of Assets |
(524)
|
(163)
|
(119)
|
(229)
|
539
|
426
|
515
|
0
|
0
|
(531)
|
(646)
|
(444)
|
(475)
|
(182)
|
(292)
|
(552)
|
(124)
|
(369)
|
(351)
|
(128)
|
(556)
|
(311)
|
(215)
|
(47)
|
(65)
|
(395)
|
0
|
(685)
|
(1 197)
|
(911)
|
(989)
|
(397)
|
(362)
|
(334)
|
(302)
|
(198)
|
1 265
|
1 270
|
1 127
|
1 094
|
(444)
|
|
| Total Other Income |
13 532
|
11 908
|
11 786
|
10 434
|
11 320
|
10 301
|
9 956
|
9 691
|
9 827
|
12 017
|
15 709
|
10 299
|
14 989
|
14 729
|
11 471
|
8 920
|
8 771
|
7 724
|
6 690
|
9 512
|
9 628
|
9 870
|
10 734
|
9 367
|
9 787
|
8 923
|
8 104
|
7 801
|
8 660
|
9 166
|
9 885
|
9 266
|
9 689
|
9 187
|
8 158
|
6 740
|
7 352
|
7 351
|
6 871
|
6 658
|
7 160
|
|
| Pre-Tax Income |
47 310
N/A
|
53 024
+12%
|
46 625
-12%
|
24 210
-48%
|
25 736
+6%
|
34 115
+33%
|
40 317
+18%
|
51 070
+27%
|
51 314
+0%
|
54 014
+5%
|
58 320
+8%
|
56 882
-2%
|
60 273
+6%
|
57 294
-5%
|
55 018
-4%
|
40 014
-27%
|
37 850
-5%
|
20 856
-45%
|
16 006
-23%
|
25 097
+57%
|
27 457
+9%
|
44 112
+61%
|
41 055
-7%
|
38 406
-6%
|
54 410
+42%
|
45 770
-16%
|
61 617
+35%
|
77 513
+26%
|
76 309
-2%
|
82 591
+8%
|
81 002
-2%
|
69 531
-14%
|
61 881
-11%
|
54 440
-12%
|
47 019
-14%
|
43 584
-7%
|
45 148
+4%
|
45 385
+1%
|
43 231
-5%
|
39 234
-9%
|
39 130
0%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(21 230)
|
(24 891)
|
(20 357)
|
(15 728)
|
(16 328)
|
(16 470)
|
(17 116)
|
(19 138)
|
(19 308)
|
(21 074)
|
(24 136)
|
(20 291)
|
(20 813)
|
(18 440)
|
(16 226)
|
(11 084)
|
(9 709)
|
(7 144)
|
(6 121)
|
(10 302)
|
(11 471)
|
(15 978)
|
(14 354)
|
(13 829)
|
(19 474)
|
(16 636)
|
(20 756)
|
(25 846)
|
(22 553)
|
(20 511)
|
(22 606)
|
(17 249)
|
(12 078)
|
(14 540)
|
(11 823)
|
(11 341)
|
(16 895)
|
(17 133)
|
(14 433)
|
(14 456)
|
(15 290)
|
|
| Income from Continuing Operations |
26 080
|
28 133
|
26 268
|
8 482
|
9 408
|
17 645
|
23 201
|
31 932
|
32 006
|
32 940
|
34 184
|
36 591
|
39 460
|
38 854
|
38 792
|
28 930
|
28 141
|
13 712
|
9 885
|
14 795
|
15 986
|
28 134
|
26 701
|
24 577
|
34 936
|
29 134
|
40 861
|
51 667
|
53 756
|
62 080
|
58 396
|
52 282
|
49 803
|
39 900
|
35 196
|
32 243
|
28 253
|
28 252
|
28 798
|
24 778
|
23 840
|
|
| Income to Minority Interest |
(1 272)
|
(1 289)
|
68
|
858
|
647
|
352
|
(1 658)
|
(1 536)
|
(895)
|
(1 130)
|
(1 038)
|
(2 062)
|
(2 485)
|
(1 585)
|
(1 466)
|
849
|
861
|
938
|
1 016
|
(101)
|
(37)
|
(114)
|
(101)
|
28
|
867
|
1 351
|
1 659
|
131
|
(430)
|
(1 208)
|
(1 827)
|
(1 726)
|
(1 981)
|
(1 678)
|
(1 550)
|
(417)
|
(614)
|
(812)
|
(703)
|
(722)
|
(659)
|
|
| Net Income (Common) |
24 807
N/A
|
26 841
+8%
|
26 334
-2%
|
9 340
-65%
|
10 055
+8%
|
17 997
+79%
|
21 542
+20%
|
30 395
+41%
|
31 111
+2%
|
31 810
+2%
|
33 145
+4%
|
34 528
+4%
|
36 972
+7%
|
37 267
+1%
|
37 325
+0%
|
29 779
-20%
|
29 001
-3%
|
14 649
-49%
|
10 901
-26%
|
14 692
+35%
|
15 948
+9%
|
28 020
+76%
|
26 597
-5%
|
24 605
-7%
|
35 804
+46%
|
30 486
-15%
|
42 522
+39%
|
51 798
+22%
|
53 326
+3%
|
60 870
+14%
|
56 568
-7%
|
50 555
-11%
|
47 822
-5%
|
38 222
-20%
|
33 645
-12%
|
31 824
-5%
|
27 635
-13%
|
27 438
-1%
|
28 092
+2%
|
24 055
-14%
|
23 180
-4%
|
|
| EPS (Diluted) |
28.28
N/A
|
33.59
+19%
|
34.87
+4%
|
11.72
-66%
|
12.97
+11%
|
22.38
+73%
|
26.79
+20%
|
38.16
+42%
|
38.71
+1%
|
39.57
+2%
|
41.17
+4%
|
42.89
+4%
|
45.81
+7%
|
45.06
-2%
|
45.96
+2%
|
36.66
-20%
|
36.11
-2%
|
18.19
-50%
|
13.33
-27%
|
18.06
+35%
|
16.11
-11%
|
31.7
+97%
|
30.2
-5%
|
27.01
-11%
|
42.27
+56%
|
37.1
-12%
|
51.73
+39%
|
62.53
+21%
|
64.75
+4%
|
73.42
+13%
|
67.33
-8%
|
60.68
-10%
|
55.79
-8%
|
46.51
-17%
|
43.63
-6%
|
40.02
-8%
|
39.52
-1%
|
39.46
0%
|
40.38
+2%
|
34.53
-14%
|
33.54
-3%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
