Trusco Nakayama Corp
TSE:9830

Watchlist Manager
Trusco Nakayama Corp Logo
Trusco Nakayama Corp
TSE:9830
Watchlist
Price: 2 211 JPY -0.9% Market Closed
Market Cap: 145.8B JPY
Have any thoughts about
Trusco Nakayama Corp?
Write Note

Intrinsic Value

The intrinsic value of one Trusco Nakayama Corp stock under the Base Case scenario is 3 512.74 JPY. Compared to the current market price of 2 211 JPY, Trusco Nakayama Corp is Undervalued by 37%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
3 512.74 JPY
Undervaluation 37%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Trusco Nakayama Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Trusco Nakayama Corp cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Trusco Nakayama Corp?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Trusco Nakayama Corp

Provide an overview of the primary business activities
of Trusco Nakayama Corp.

What unique competitive advantages
does Trusco Nakayama Corp hold over its rivals?

What risks and challenges
does Trusco Nakayama Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Trusco Nakayama Corp.

Provide P/S
for Trusco Nakayama Corp.

Provide P/E
for Trusco Nakayama Corp.

Provide P/OCF
for Trusco Nakayama Corp.

Provide P/FCFE
for Trusco Nakayama Corp.

Provide P/B
for Trusco Nakayama Corp.

Provide EV/S
for Trusco Nakayama Corp.

Provide EV/GP
for Trusco Nakayama Corp.

Provide EV/EBITDA
for Trusco Nakayama Corp.

Provide EV/EBIT
for Trusco Nakayama Corp.

Provide EV/OCF
for Trusco Nakayama Corp.

Provide EV/FCFF
for Trusco Nakayama Corp.

Provide EV/IC
for Trusco Nakayama Corp.

Show me price targets
for Trusco Nakayama Corp made by professional analysts.

What are the Revenue projections
for Trusco Nakayama Corp?

How accurate were the past Revenue estimates
for Trusco Nakayama Corp?

What are the Net Income projections
for Trusco Nakayama Corp?

How accurate were the past Net Income estimates
for Trusco Nakayama Corp?

What are the EPS projections
for Trusco Nakayama Corp?

How accurate were the past EPS estimates
for Trusco Nakayama Corp?

What are the EBIT projections
for Trusco Nakayama Corp?

How accurate were the past EBIT estimates
for Trusco Nakayama Corp?

Compare the revenue forecasts
for Trusco Nakayama Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Trusco Nakayama Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Trusco Nakayama Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Trusco Nakayama Corp compared to its peers.

Compare the P/E ratios
of Trusco Nakayama Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Trusco Nakayama Corp with its peers.

Analyze the financial leverage
of Trusco Nakayama Corp compared to its main competitors.

Show all profitability ratios
for Trusco Nakayama Corp.

Provide ROE
for Trusco Nakayama Corp.

Provide ROA
for Trusco Nakayama Corp.

Provide ROIC
for Trusco Nakayama Corp.

Provide ROCE
for Trusco Nakayama Corp.

Provide Gross Margin
for Trusco Nakayama Corp.

Provide Operating Margin
for Trusco Nakayama Corp.

Provide Net Margin
for Trusco Nakayama Corp.

Provide FCF Margin
for Trusco Nakayama Corp.

Show all solvency ratios
for Trusco Nakayama Corp.

Provide D/E Ratio
for Trusco Nakayama Corp.

Provide D/A Ratio
for Trusco Nakayama Corp.

Provide Interest Coverage Ratio
for Trusco Nakayama Corp.

Provide Altman Z-Score Ratio
for Trusco Nakayama Corp.

Provide Quick Ratio
for Trusco Nakayama Corp.

Provide Current Ratio
for Trusco Nakayama Corp.

Provide Cash Ratio
for Trusco Nakayama Corp.

What is the historical Revenue growth
over the last 5 years for Trusco Nakayama Corp?

What is the historical Net Income growth
over the last 5 years for Trusco Nakayama Corp?

What is the current Free Cash Flow
of Trusco Nakayama Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Trusco Nakayama Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Trusco Nakayama Corp

Current Assets 134.1B
Cash & Short-Term Investments 40.8B
Receivables 37.5B
Other Current Assets 55.8B
Non-Current Assets 119.8B
Long-Term Investments 2.7B
PP&E 111.4B
Intangibles 4.8B
Other Non-Current Assets 969m
Current Liabilities 39.6B
Accounts Payable 20.1B
Accrued Liabilities 618m
Short-Term Debt 10B
Other Current Liabilities 8.9B
Non-Current Liabilities 47.9B
Long-Term Debt 45B
Other Non-Current Liabilities 2.9B
Efficiency

Earnings Waterfall
Trusco Nakayama Corp

Revenue
280.2B JPY
Cost of Revenue
-220.7B JPY
Gross Profit
59.5B JPY
Operating Expenses
-40.3B JPY
Operating Income
19.2B JPY
Other Expenses
-6.3B JPY
Net Income
12.9B JPY

Free Cash Flow Analysis
Trusco Nakayama Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Trusco Nakayama Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
Negative Free Cash Flow
50/100
Profitability
Score

Trusco Nakayama Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Trusco Nakayama Corp's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Low D/E
High Altman Z-Score
81/100
Solvency
Score

Trusco Nakayama Corp's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Trusco Nakayama Corp

Wall Street analysts forecast Trusco Nakayama Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Trusco Nakayama Corp is 2 907 JPY with a low forecast of 2 878.5 JPY and a high forecast of 2 992.5 JPY.

Lowest
Price Target
2 878.5 JPY
30% Upside
Average
Price Target
2 907 JPY
31% Upside
Highest
Price Target
2 992.5 JPY
35% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Trusco Nakayama Corp?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Trusco Nakayama Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Trusco Nakayama Corp Logo
Trusco Nakayama Corp

Country

Japan

Industry

Trading Companies & Distributors

Market Cap

145.8B JPY

Dividend Yield

2.24%

Description

Trusco Nakayama Corp. engages in the wholesale distribution of "PRO TOOL" including consumables, machine tools, furniture and fixtures, and environmental safety equipment. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 1,632 full-time employees. The company operates through three business segments. Factory Route segment provides wholesale for manufacturing and construction industries. E-business Route segment sells products to online mail order companies. Home Center Route segment sells products to home centers and pro shops. Main products are cutting tools, drilling and screwing tools, mechatronics, machine tools, pumps, welding equipment, painting and interior goods, civil engineering, ladders, grinding and polishing goods, chemical products, factory miscellaneous goods, packing and bundling supplies, piping and electrical construction materials, hardware and construction materials, containers, work tables, stainless steel supplies, office housing equipment, and printed materials. The company also sells products to overseas.

Contact

TOKYO-TO
Minato-ku
Trusco Fiorito Bldg., 4-28-1, Shimbashi
+81334339830.0
www.trusco.co.jp

IPO

1989-03-22

Employees

1 632

Officers

President & Representative Director
Mr. Tetsuya Nakayama
General Manager of the Accounting Division
Mr. Tetsuhiro Mori
GM of the Administration Division & Manager of the Property Section
Mr. Mikio Adachi
Manager of Public Relations & Investor Relations
Kyoko Yoshimi
GM of Sales Department, GM of Home Center sales & Distribution Division and Director
Mr. Kazuo Nakai
Advisor
Mr. Takashi Nakai
Show More
GM of Logistics Headquarters & Logistics Safety Promotion Department and Director
Mr. Hideki Naoyoshi
GM of the Business Management, GM Digital Service Strategy Department & Director
Mr. Atsushi Kazumi
GM of the Product Department & Director
Mr. Tatsuya Nakayama
Manager of the Corporate Planning & Public Relations - IR Section
Mayumi Takada
Show Less

See Also

Discover More
What is the Intrinsic Value of one Trusco Nakayama Corp stock?

The intrinsic value of one Trusco Nakayama Corp stock under the Base Case scenario is 3 512.74 JPY.

Is Trusco Nakayama Corp stock undervalued or overvalued?

Compared to the current market price of 2 211 JPY, Trusco Nakayama Corp is Undervalued by 37%.

Back to Top