Genki Sushi Co Ltd
TSE:9828

Watchlist Manager
Genki Sushi Co Ltd Logo
Genki Sushi Co Ltd
TSE:9828
Watchlist
Price: 3 535 JPY 0.57% Market Closed
Market Cap: 62.8B JPY
Have any thoughts about
Genki Sushi Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Genki Sushi Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(487)
(917)
(323)
404
468
492
764
743
943
1 365
1 323
1 240
839
792
1 383
959
1 481
2 031
1 968
2 524
1 833
1 701
1 358
(70)
(705)
(909)
(577)
592
853
1 720
1 657
2 246
2 377
1 562
1 561
1 719
2 672
3 785
4 780
5 577
6 285
Depreciation & Amortization
(9)
151
619
684
714
721
781
877
972
1 101
1 260
1 462
1 655
1 803
1 981
2 033
1 845
2 278
1 803
2 252
1 881
1 907
1 854
1 874
1 871
1 885
1 892
1 899
1 909
1 923
1 948
1 966
1 985
2 002
2 011
2 025
2 026
2 020
1 999
1 980
1 962
Other Non-Cash Items
358
743
437
183
210
406
370
403
459
154
190
373
460
341
280
981
868
768
419
226
388
381
556
682
793
833
185
(130)
(515)
(1 406)
(1 311)
(1 388)
(1 140)
(260)
251
607
800
810
302
337
253
Cash Taxes Paid
(109)
(106)
70
42
96
93
155
212
176
215
227
166
363
511
409
431
669
989
776
1 009
569
525
534
341
347
281
455
482
477
302
135
438
447
629
640
583
549
630
641
1 397
1 446
Cash Interest Paid
5
21
76
88
93
101
108
115
118
121
122
119
113
108
110
112
108
133
100
124
94
90
87
87
88
90
93
92
91
90
94
95
95
97
92
93
93
90
87
82
77
Change in Working Capital
(128)
(493)
(261)
183
(70)
(103)
(444)
(315)
(79)
(213)
(279)
(76)
(171)
(372)
(280)
21
(345)
(401)
(610)
(904)
(334)
(78)
(741)
(411)
(350)
(772)
99
362
308
1 659
1 733
1 540
1 813
396
853
(234)
(618)
(366)
(864)
(1 888)
(1 413)
Cash from Operating Activities
(265)
N/A
(517)
-95%
473
N/A
1 454
+208%
1 322
-9%
1 516
+15%
1 471
-3%
1 708
+16%
2 295
+34%
2 407
+5%
2 494
+4%
2 999
+20%
2 783
-7%
2 564
-8%
3 364
+31%
3 995
+19%
3 848
-4%
4 676
+22%
3 580
-23%
4 097
+14%
3 768
-8%
3 911
+4%
3 028
-23%
2 076
-31%
1 609
-22%
1 037
-36%
1 599
+54%
2 723
+70%
2 555
-6%
3 897
+53%
4 027
+3%
4 364
+8%
5 035
+15%
3 700
-27%
4 676
+26%
4 116
-12%
4 880
+19%
6 249
+28%
6 216
-1%
6 005
-3%
7 086
+18%
Investing Cash Flow
Capital Expenditures
261
165
(693)
(574)
(437)
(410)
(524)
(876)
(954)
(987)
(1 514)
(1 847)
(1 719)
(1 611)
(1 625)
(1 369)
(825)
(1 213)
(1 103)
(1 359)
(1 313)
(1 227)
(1 231)
(1 503)
(1 629)
(1 654)
(1 554)
(1 390)
(1 289)
(1 383)
(1 436)
(1 396)
(1 715)
(1 747)
(2 011)
(2 044)
(1 674)
(1 393)
(1 123)
(1 122)
(1 504)
Other Items
29
38
30
522
341
(63)
(130)
(218)
(264)
(315)
(150)
(234)
(702)
(984)
(220)
123
(410)
(519)
(398)
(462)
(265)
(309)
(318)
(454)
(507)
(431)
(529)
(429)
(382)
(406)
(414)
(372)
(394)
(339)
(177)
(62)
135
232
216
152
161
Cash from Investing Activities
290
N/A
203
-30%
(663)
N/A
(52)
+92%
(97)
-87%
(473)
-388%
(655)
-39%
(1 094)
-67%
(1 218)
-11%
(1 302)
-7%
(1 664)
-28%
(2 081)
-25%
(2 421)
-16%
(2 596)
-7%
(1 845)
+29%
(1 247)
+32%
(1 235)
+1%
(1 733)
-40%
(1 501)
+13%
(1 821)
-21%
(1 578)
+13%
(1 537)
+3%
(1 549)
-1%
(1 957)
-26%
(2 136)
-9%
(2 085)
+2%
(2 083)
+0%
(1 819)
+13%
(1 671)
+8%
(1 788)
-7%
(1 851)
-3%
(1 769)
+4%
(2 109)
-19%
(2 087)
+1%
(2 187)
-5%
(2 107)
+4%
(1 539)
+27%
(1 161)
+25%
(906)
+22%
(970)
-7%
(1 343)
-39%
Financing Cash Flow
Net Issuance of Debt
606
506
479
(460)
(821)
(487)
(483)
(519)
(573)
(590)
(482)
(1 006)
(1 178)
(334)
(400)
(1 240)
(2 338)
(2 919)
(2 344)
(2 914)
(2 275)
(2 224)
(2 183)
1 717
1 898
1 970
2 264
(1 631)
(1 841)
(997)
(377)
(409)
(395)
(1 315)
(1 730)
(1 731)
(1 761)
(1 804)
(2 334)
(2 297)
(2 251)
Cash Paid for Dividends
0
0
(53)
0
(13)
(13)
(53)
(53)
(71)
(71)
(88)
(88)
(106)
(132)
(88)
(115)
(106)
(238)
(185)
(318)
(265)
(265)
(265)
0
0
(44)
(44)
(88)
(88)
(132)
(132)
(177)
(177)
(132)
(132)
(132)
(132)
(265)
(265)
(1 059)
(1 059)
Other
1
1
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(1)
(2)
(2)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
Cash from Financing Activities
607
N/A
507
-16%
426
-16%
(460)
N/A
(834)
-81%
(501)
+40%
(536)
-7%
(572)
-7%
(645)
-13%
(662)
-3%
(571)
+14%
(1 095)
-92%
(1 285)
-17%
(466)
+64%
(489)
-5%
(1 356)
-177%
(2 446)
-80%
(3 160)
-29%
(2 531)
+20%
(3 234)
-28%
(2 541)
+21%
(2 490)
+2%
(2 448)
+2%
1 584
N/A
1 765
+11%
1 926
+9%
2 220
+15%
(1 719)
N/A
(1 930)
-12%
(1 130)
+41%
(509)
+55%
(586)
-15%
(572)
+2%
(1 448)
-153%
(1 864)
-29%
(1 865)
0%
(1 895)
-2%
(2 070)
-9%
(2 599)
-26%
(3 357)
-29%
(3 312)
+1%
Change in Cash
Effect of Foreign Exchange Rates
(24)
(20)
(15)
1
4
26
44
22
32
54
38
(28)
(56)
(0)
27
5
8
18
14
10
7
1
(2)
(2)
(16)
(36)
61
66
80
106
67
169
272
155
68
53
(2)
26
148
155
(78)
Net Change in Cash
608
N/A
173
-71%
221
+27%
943
+328%
395
-58%
569
+44%
324
-43%
63
-80%
463
+631%
498
+7%
296
-41%
(205)
N/A
(979)
-377%
(498)
+49%
1 056
N/A
1 398
+32%
175
-87%
(199)
N/A
(438)
-121%
(947)
-116%
(344)
+64%
(114)
+67%
(972)
-750%
1 701
N/A
1 222
-28%
841
-31%
1 796
+114%
(749)
N/A
(966)
-29%
1 084
N/A
1 734
+60%
2 179
+26%
2 626
+20%
320
-88%
693
+116%
197
-72%
1 444
+634%
3 044
+111%
2 859
-6%
1 832
-36%
2 352
+28%
Free Cash Flow
Free Cash Flow
(4)
N/A
(352)
-8 079%
(220)
+37%
880
N/A
884
+1%
1 107
+25%
947
-14%
832
-12%
1 340
+61%
1 420
+6%
980
-31%
1 152
+18%
1 064
-8%
953
-10%
1 739
+82%
2 626
+51%
3 023
+15%
3 463
+15%
2 476
-28%
2 738
+11%
2 455
-10%
2 684
+9%
1 796
-33%
573
-68%
(20)
N/A
(618)
-3 013%
45
N/A
1 333
+2 855%
1 266
-5%
2 514
+99%
2 591
+3%
2 968
+15%
3 320
+12%
1 952
-41%
2 666
+37%
2 071
-22%
3 206
+55%
4 857
+51%
5 094
+5%
4 883
-4%
5 583
+14%

See Also

Discover More