Senshu Electric Co Ltd
TSE:9824

Watchlist Manager
Senshu Electric Co Ltd Logo
Senshu Electric Co Ltd
TSE:9824
Watchlist
Price: 5 410 JPY -0.73% Market Closed
Market Cap: 94.5B JPY
Have any thoughts about
Senshu Electric Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Senshu Electric Co Ltd

Revenue
131.3B JPY
Cost of Revenue
-111B JPY
Gross Profit
20.2B JPY
Operating Expenses
-10.8B JPY
Operating Income
9.5B JPY
Other Expenses
-2.6B JPY
Net Income
6.8B JPY

Income Statement
Senshu Electric Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jul-2014 Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024
Revenue
Revenue
73 666
N/A
75 931
+3%
76 079
+0%
76 948
+1%
77 893
+1%
76 132
-2%
74 095
-3%
72 203
-3%
69 426
-4%
67 666
-3%
68 152
+1%
69 280
+2%
71 725
+4%
74 956
+5%
77 283
+3%
79 088
+2%
80 786
+2%
82 038
+2%
82 935
+1%
83 503
+1%
84 381
+1%
83 676
-1%
82 400
-2%
79 671
-3%
75 980
-5%
74 288
-2%
74 550
+0%
78 862
+6%
85 467
+8%
92 463
+8%
99 271
+7%
104 644
+5%
109 443
+5%
113 633
+4%
116 236
+2%
120 330
+4%
122 944
+2%
124 967
+2%
128 947
+3%
129 241
+0%
131 259
+2%
Gross Profit
Cost of Revenue
(63 544)
(65 559)
(65 681)
(66 304)
(67 237)
(65 355)
(63 111)
(61 048)
(58 031)
(56 155)
(56 442)
(57 498)
(59 865)
(62 942)
(65 175)
(66 805)
(68 249)
(69 206)
(69 815)
(70 300)
(71 123)
(70 453)
(69 331)
(66 728)
(63 423)
(62 210)
(62 691)
(66 714)
(72 550)
(78 542)
(84 379)
(88 990)
(93 209)
(96 539)
(98 490)
(102 024)
(104 148)
(106 287)
(109 574)
(109 491)
(111 010)
Gross Profit
10 122
N/A
10 372
+2%
10 398
+0%
10 644
+2%
10 656
+0%
10 777
+1%
10 984
+2%
11 155
+2%
11 395
+2%
11 511
+1%
11 710
+2%
11 782
+1%
11 860
+1%
12 014
+1%
12 108
+1%
12 283
+1%
12 537
+2%
12 832
+2%
13 120
+2%
13 203
+1%
13 258
+0%
13 223
0%
13 069
-1%
12 943
-1%
12 557
-3%
12 078
-4%
11 859
-2%
12 148
+2%
12 917
+6%
13 921
+8%
14 892
+7%
15 654
+5%
16 234
+4%
17 094
+5%
17 746
+4%
18 306
+3%
18 796
+3%
18 680
-1%
19 373
+4%
19 750
+2%
20 249
+3%
Operating Income
Operating Expenses
(7 812)
(7 898)
(7 979)
(8 054)
(8 246)
(8 450)
(8 561)
(8 703)
(8 723)
(8 732)
(8 810)
(8 821)
(8 828)
(8 834)
(8 903)
(8 901)
(8 946)
(9 011)
(9 030)
(9 063)
(9 216)
(9 299)
(9 596)
(9 364)
(9 206)
(9 007)
(8 893)
(8 976)
(9 004)
(9 231)
(9 159)
(9 228)
(9 520)
(9 681)
(9 859)
(10 140)
(10 306)
(10 364)
(10 561)
(10 633)
(10 770)
Selling, General & Administrative
(7 383)
(7 472)
(7 555)
(7 633)
(7 823)
(7 992)
(8 094)
(8 212)
(8 212)
(8 225)
(8 311)
(8 341)
(8 363)
(8 389)
(8 467)
(8 462)
(8 516)
(8 580)
(8 586)
(8 616)
(8 722)
(8 761)
(8 834)
(8 764)
(8 607)
(8 416)
(8 294)
(8 394)
(8 427)
(8 660)
(8 710)
(8 786)
(8 983)
(9 131)
(9 291)
(9 559)
(9 717)
(9 755)
(9 935)
(9 991)
(10 125)
Depreciation & Amortization
(430)
(425)
(423)
(421)
(420)
(456)
(466)
(490)
(511)
(506)
(496)
(478)
(463)
(445)
(437)
(439)
(430)
(430)
(442)
(446)
(492)
(537)
(568)
(599)
(598)
(590)
(591)
(581)
(576)
(570)
(553)
(545)
(537)
(549)
(552)
(565)
(588)
(608)
(625)
(640)
(644)
Other Operating Expenses
1
(1)
(1)
0
(3)
(2)
0
0
0
(1)
(3)
(2)
(2)
0
1
0
0
(1)
(2)
(1)
(2)
(1)
(194)
(1)
(1)
(1)
(8)
(1)
(1)
(1)
104
103
0
(1)
(16)
(16)
0
(1)
(1)
(2)
(1)
Operating Income
2 310
N/A
2 474
+7%
2 419
-2%
2 590
+7%
2 410
-7%
2 327
-3%
2 423
+4%
2 452
+1%
2 672
+9%
2 779
+4%
2 900
+4%
2 961
+2%
3 032
+2%
3 180
+5%
3 205
+1%
3 382
+6%
3 591
+6%
3 821
+6%
4 090
+7%
4 140
+1%
4 042
-2%
3 924
-3%
3 473
-11%
3 579
+3%
3 351
-6%
3 071
-8%
2 966
-3%
3 172
+7%
3 913
+23%
4 690
+20%
5 733
+22%
6 426
+12%
6 714
+4%
7 413
+10%
7 887
+6%
8 166
+4%
8 490
+4%
8 316
-2%
8 812
+6%
9 117
+3%
9 479
+4%
Pre-Tax Income
Interest Income Expense
52
57
61
70
165
238
226
217
110
32
40
55
66
75
77
66
72
36
21
16
29
36
95
93
72
88
39
46
61
54
64
70
107
133
135
123
103
116
128
149
164
Non-Reccuring Items
30
28
27
38
22
17
43
52
66
(196)
(149)
(162)
(157)
18
30
68
96
(368)
(393)
(494)
(527)
(187)
0
(143)
(142)
(7)
0
0
0
104
0
0
89
(15)
0
0
0
(3)
97
109
109
Gain/Loss on Disposition of Assets
0
0
21
0
(111)
(82)
(205)
(205)
0
0
0
(4)
(3)
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
40
0
0
0
0
0
0
0
59
0
0
0
Total Other Income
244
305
283
312
289
221
240
224
134
181
188
190
203
199
207
211
218
235
239
255
238
246
239
229
274
270
308
343
314
221
259
236
275
347
353
358
343
278
338
349
316
Pre-Tax Income
2 636
N/A
2 864
+9%
2 811
-2%
3 010
+7%
2 775
-8%
2 721
-2%
2 727
+0%
2 740
+0%
2 982
+9%
2 796
-6%
2 979
+7%
3 040
+2%
3 141
+3%
3 468
+10%
3 519
+1%
3 727
+6%
3 976
+7%
3 724
-6%
3 957
+6%
3 917
-1%
3 782
-3%
4 019
+6%
3 807
-5%
3 758
-1%
3 555
-5%
3 422
-4%
3 313
-3%
3 561
+7%
4 288
+20%
5 109
+19%
6 056
+19%
6 732
+11%
7 185
+7%
7 878
+10%
8 375
+6%
8 647
+3%
8 936
+3%
8 766
-2%
9 375
+7%
9 724
+4%
10 068
+4%
Net Income
Tax Provision
(1 148)
(1 178)
(1 144)
(1 248)
(1 162)
(1 151)
(1 163)
(1 121)
(1 213)
(1 214)
(1 219)
(1 207)
(1 186)
(1 176)
(1 185)
(1 243)
(1 315)
(1 332)
(1 389)
(1 341)
(1 298)
(1 277)
(1 221)
(1 227)
(1 153)
(1 065)
(1 031)
(1 083)
(1 205)
(1 500)
(1 786)
(2 050)
(2 290)
(2 508)
(2 678)
(2 775)
(2 866)
(2 788)
(2 962)
(3 079)
(3 191)
Income from Continuing Operations
1 488
1 686
1 667
1 762
1 613
1 570
1 564
1 619
1 769
1 582
1 760
1 833
1 955
2 292
2 334
2 484
2 661
2 392
2 568
2 576
2 484
2 742
2 586
2 531
2 402
2 357
2 282
2 478
3 083
3 609
4 270
4 682
4 895
5 370
5 697
5 872
6 070
5 978
6 413
6 645
6 877
Income to Minority Interest
(9)
(22)
(21)
(32)
(20)
0
2
21
12
3
3
3
1
(2)
(10)
(15)
(21)
(20)
(24)
(25)
(29)
(28)
(22)
(16)
(8)
(4)
2
(4)
(13)
(24)
(39)
(47)
(50)
(55)
(56)
(55)
(57)
(57)
(53)
(44)
(34)
Net Income (Common)
1 479
N/A
1 663
+12%
1 647
-1%
1 729
+5%
1 590
-8%
1 570
-1%
1 566
0%
1 642
+5%
1 782
+9%
1 585
-11%
1 762
+11%
1 835
+4%
1 956
+7%
2 289
+17%
2 323
+1%
2 467
+6%
2 639
+7%
2 371
-10%
2 543
+7%
2 550
+0%
2 454
-4%
2 714
+11%
2 563
-6%
2 514
-2%
2 394
-5%
2 351
-2%
2 284
-3%
2 473
+8%
3 067
+24%
3 583
+17%
4 228
+18%
4 632
+10%
4 844
+5%
5 314
+10%
5 640
+6%
5 817
+3%
6 011
+3%
5 920
-2%
6 358
+7%
6 600
+4%
6 843
+4%
EPS (Diluted)
147.9
N/A
158.75
+7%
164.7
+4%
172.9
+5%
159
-8%
150.05
-6%
156.6
+4%
164.2
+5%
178.2
+9%
77.6
-56%
176.2
+127%
183.5
+4%
195.6
+7%
113.26
-42%
232.3
+105%
245.2
+6%
264
+8%
118.18
-55%
256.55
+117%
259.04
+1%
251.79
-3%
138.51
-45%
266.67
+93%
263.27
-1%
251.7
-4%
123.49
-51%
244.25
+98%
266.74
+9%
166.3
-38%
193.74
+17%
232.25
+20%
255.79
+10%
268.39
+5%
294
+10%
315.86
+7%
327.34
+4%
338.36
+3%
332.86
-2%
360.45
+8%
375.79
+4%
390.56
+4%

See Also

Discover More